Nifty
:
22368.00
Sensex
:
73738.45
31.60 (0.14%)
650.12 (0.89%)
Nifty
Sensex
:
:
22368.00
73738.45
31.60 (0.14%)
650.12 (0.89%)

XL Energy Ltd.

Electronics - Components

Rating :
N/A

BSE: 532788 | NSE: XLENERGY

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 791.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.23%
  • 10.84%
  • 64.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.05
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3577.48
  • -556.22
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Net Sales
-
1.46
2.86
7.75
7.92
11.17
31.66
176.45
434.62
654.02
Net Sales Growth
-
-48.95%
-63.10%
-2.15%
-29.10%
-64.72%
-82.06%
-59.40%
-33.55%
 
Cost Of Goods Sold
-
1.12
0.17
1.39
2.07
6.31
25.87
243.21
405.65
543.74
Gross Profit
-
0.35
2.69
6.37
5.86
4.87
5.78
-66.76
28.96
110.28
GP Margin
-
23.97%
94.06%
82.19%
73.99%
43.60%
18.26%
-37.84%
6.66%
16.86%
Total Expenditure
-
3.17
2.84
5.33
5.52
14.96
40.50
280.06
485.28
581.90
Power & Fuel Cost
-
0.14
0.26
0.26
0.10
0.33
0.62
0.89
0.00
0.00
% Of Sales
-
9.59%
9.09%
3.35%
1.26%
2.95%
1.96%
0.50%
0%
0%
Employee Cost
-
0.19
0.17
0.12
0.42
3.22
6.51
9.45
11.26
7.24
% Of Sales
-
13.01%
5.94%
1.55%
5.30%
28.83%
20.56%
5.36%
2.59%
1.11%
Manufacturing Exp.
-
0.19
0.13
0.42
0.25
0.00
0.28
0.92
6.90
5.49
% Of Sales
-
13.01%
4.55%
5.42%
3.16%
0%
0.88%
0.52%
1.59%
0.84%
General & Admin Exp.
-
0.94
1.64
2.52
2.00
4.39
5.66
16.38
24.77
10.81
% Of Sales
-
64.38%
57.34%
32.52%
25.25%
39.30%
17.88%
9.28%
5.70%
1.65%
Selling & Distn. Exp.
-
0.00
0.00
0.13
0.11
0.24
1.08
8.62
8.23
13.94
% Of Sales
-
0%
0%
1.68%
1.39%
2.15%
3.41%
4.89%
1.89%
2.13%
Miscellaneous Exp.
-
0.58
0.46
0.49
0.58
0.47
0.49
0.59
28.47
0.68
% Of Sales
-
39.73%
16.08%
6.32%
7.32%
4.21%
1.55%
0.33%
6.55%
0.10%
EBITDA
-
-1.71
0.02
2.42
2.40
-3.79
-8.84
-103.61
-50.66
72.12
EBITDA Margin
-
-117.12%
0.70%
31.23%
30.30%
-33.93%
-27.92%
-58.72%
-11.66%
11.03%
Other Income
-
0.08
0.08
0.14
0.11
0.34
0.26
0.88
1.95
2.52
Interest
-
0.05
0.13
0.34
0.13
0.36
10.58
80.97
103.91
25.96
Depreciation
-
0.31
4.71
4.94
7.75
6.89
5.89
11.33
6.69
2.13
PBT
-
-1.98
-4.73
-2.72
-5.38
-10.70
-25.06
-195.02
-159.32
46.54
Tax
-
0.00
0.00
0.03
-0.01
-5.43
-11.06
-152.49
8.52
6.39
Tax Rate
-
0.00%
0.00%
-1.10%
0.30%
31.66%
32.24%
55.24%
-2.99%
13.73%
PAT
-
-1.98
-4.73
-2.75
-3.34
-11.71
-23.23
-123.58
-293.23
40.14
PAT before Minority Interest
-
-1.98
-4.73
-2.75
-3.34
-11.71
-23.23
-123.58
-293.23
40.14
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-135.62%
-165.38%
-35.48%
-42.17%
-104.83%
-73.37%
-70.04%
-67.47%
6.14%
PAT Growth
-
-
-
-
-
-
-
-
-
 
EPS
-
-0.87
-2.07
-1.21
-1.46
-5.14
-10.19
-54.20
-128.61
17.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Shareholder's Funds
39.24
46.59
15.75
3.64
6.98
18.69
41.92
29.73
291.12
Share Capital
126.55
126.55
126.55
126.55
126.55
126.55
126.55
20.77
18.79
Total Reserves
-87.31
-79.97
-110.81
-122.92
-119.58
-107.86
-84.63
8.95
266.95
Non-Current Liabilities
-118.61
-119.10
-118.25
274.53
283.07
450.51
551.57
969.99
382.13
Secured Loans
0.00
0.00
0.00
398.05
398.08
560.25
653.24
891.47
291.30
Unsecured Loans
19.02
19.02
19.02
15.10
23.36
22.65
19.02
70.78
86.98
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
894.54
900.30
900.75
505.94
526.23
366.02
280.56
53.30
44.75
Trade Payables
6.47
6.80
7.64
9.23
9.94
10.36
34.07
24.49
24.69
Other Current Liabilities
2.06
2.98
4.14
446.73
465.72
300.62
191.91
13.95
6.68
Short Term Borrowings
883.33
886.92
888.34
44.78
45.02
47.86
45.55
0.00
0.00
Short Term Provisions
2.68
3.61
0.63
5.19
5.54
7.18
9.04
14.86
13.37
Total Liabilities
815.17
827.79
798.25
784.11
816.28
835.27
874.05
1,053.02
718.00
Net Block
144.96
150.65
146.98
155.57
106.18
112.90
117.43
110.50
43.22
Gross Block
205.65
211.26
202.87
206.52
149.65
149.66
148.30
130.04
56.08
Accumulated Depreciation
60.69
60.61
55.89
50.95
43.47
36.76
30.87
19.54
12.86
Non Current Assets
571.20
577.33
575.38
582.75
596.88
601.94
596.15
495.61
260.66
Capital Work in Progress
242.03
242.02
242.55
242.54
317.64
317.62
306.31
385.11
217.44
Non Current Investment
0.05
0.05
0.05
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
184.16
184.61
185.81
184.58
173.07
171.42
172.40
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
243.97
249.88
221.82
199.85
207.95
221.53
268.63
550.02
452.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
76.07
77.18
77.36
78.74
80.80
92.58
103.28
233.54
55.75
Sundry Debtors
155.61
156.52
130.48
102.04
107.14
108.59
123.45
192.59
224.29
Cash & Bank
1.55
5.14
2.66
2.55
2.80
2.84
13.04
9.31
40.89
Other Current Assets
10.74
2.18
2.19
2.96
17.21
17.52
28.87
114.59
131.92
Short Term Loans & Adv.
8.59
8.85
9.14
13.55
14.27
14.62
25.99
113.35
131.76
Net Current Assets
-650.57
-650.42
-678.93
-306.09
-318.28
-144.49
-11.92
496.72
408.11
Total Assets
815.17
827.79
798.24
784.10
816.28
835.28
874.05
1,053.02
718.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Cash From Operating Activity
-5.86
10.82
-5.38
9.53
-2.26
-16.61
-55.75
-244.30
PBT
-1.98
-4.73
-2.72
-5.38
-10.70
-25.06
-258.89
-159.32
Adjustment
0.85
5.16
5.47
8.38
7.60
16.74
92.09
109.59
Changes in Working Capital
0.15
-24.60
-24.13
4.63
7.65
11.56
209.63
-0.44
Cash after chg. in Working capital
-0.98
-24.18
-21.38
7.62
4.55
3.24
42.83
-50.16
Interest Paid
-0.03
-0.07
-0.21
-0.13
0.00
0.00
0.00
0.00
Tax Paid
0.52
-0.52
-0.03
0.01
-0.01
-0.03
-0.43
-4.62
Other Direct Exp. Paid
0.00
0.00
1.38
0.00
0.00
0.00
0.00
-0.42
Extra & Other Items
-5.37
35.58
14.86
2.02
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.94
-6.83
-1.18
16.38
1.67
-14.94
-10.59
-239.93
Net Fixed Assets
47.35
0.52
-0.01
0.38
0.29
-16.65
72.98
Net Investments
23.51
0.00
0.00
15.38
0.00
0.00
0.00
Others
-64.92
-7.35
-1.17
0.62
1.38
1.71
-83.57
Cash from Financing Activity
-3.66
-1.51
6.67
-26.19
0.56
21.34
70.07
452.65
Net Cash Inflow / Outflow
-3.59
2.48
0.11
-0.29
-0.03
-10.21
3.73
-31.58
Opening Cash & Equivalents
5.14
2.66
2.55
2.84
2.84
13.04
9.31
40.89
Closing Cash & Equivalent
1.55
5.14
2.66
2.55
2.80
2.84
13.04
9.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Dec 09
Jun 08
Book Value (Rs.)
-28.34
-25.37
-39.11
-44.63
-47.53
-42.54
-31.23
10.75
149.72
ROA
-0.24%
-0.58%
-0.35%
-0.42%
-1.42%
-2.72%
-12.83%
-33.11%
5.59%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-193.17%
14.27%
ROCE
-0.20%
-0.49%
-0.27%
-0.38%
-1.95%
-2.70%
-20.85%
-21.92%
10.90%
Fixed Asset Turnover
0.01
0.01
0.04
0.04
0.07
0.21
1.27
4.71
11.71
Receivable days
0.00
0.00
5475.13
4820.24
3523.18
1337.67
326.64
173.56
124.70
Inventory Days
0.00
9856.95
3675.57
3676.24
2831.59
1129.15
348.12
120.44
30.99
Payable days
1216.07
475.57
418.25
322.69
215.34
197.50
43.27
18.70
15.67
Cash Conversion Cycle
-1216.07
9381.38
8732.45
8173.78
6139.44
2269.32
631.48
275.29
140.03
Total Debt/Equity
22.99
19.69
61.70
391.23
-192.13
124.91
26.17
43.08
1.35
Interest Cover
-42.60
-36.46
-6.89
-24.02
-46.95
-2.24
-2.41
-1.74
2.79

Annual Reports:

FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.