Nifty
:
25476.10
Sensex
:
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)
Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Xpro India Ltd.

Plastic Products

Rating :
52/99

BSE: 590013 | NSE: XPROINDIA

NSE BSE
1218.70
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1212
  •  1232.1
  •  1212
  •  1221.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10755
  •  13156997.6
  •  1677
  •  941.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,718.08
  • 71.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,689.81
  • 0.16%
  • 4.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.43%
  • 2.51%
  • 27.70%
  • FII
  • DII
  • Others
  • 14.01%
  • 0.79%
  • 12.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 7.47
  • 1.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.91
  • 4.50
  • -7.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.40
  • -5.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.14
  • 41.53
  • 52.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 5.41
  • 5.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 20.55
  • 25.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
158.22
128.41
23.21%
104.55
96.14
8.75%
133.98
109.97
21.83%
138.53
130.89
5.84%
Expenses
147.40
111.62
32.06%
93.99
80.94
16.12%
120.80
95.10
27.02%
122.88
111.61
10.10%
EBITDA
10.82
16.79
-35.56%
10.56
15.20
-30.53%
13.18
14.87
-11.37%
15.65
19.28
-18.83%
EBIDTM
6.84%
13.07%
10.10%
15.81%
9.84%
13.52%
11.30%
14.73%
Other Income
2.24
5.16
-56.59%
4.99
3.08
62.01%
4.79
2.87
66.90%
6.89
1.09
532.11%
Interest
1.49
0.78
91.03%
2.09
1.18
77.12%
1.40
1.28
9.38%
0.94
1.76
-46.59%
Depreciation
2.77
2.62
5.73%
2.79
2.65
5.28%
2.85
2.92
-2.40%
2.61
2.95
-11.53%
PBT
8.80
16.52
-46.73%
10.67
14.44
-26.11%
13.72
13.54
1.33%
18.99
15.66
21.26%
Tax
2.23
4.09
-45.48%
3.20
3.76
-14.89%
3.79
4.06
-6.65%
4.97
4.37
13.73%
PAT
6.58
12.44
-47.11%
7.47
10.68
-30.06%
9.94
9.47
4.96%
14.02
11.29
24.18%
PATM
4.16%
9.68%
7.14%
11.10%
7.42%
8.62%
10.12%
8.63%
EPS
2.95
5.64
-47.70%
3.36
5.16
-34.88%
4.51
4.58
-1.53%
6.36
6.20
2.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
535.28
465.41
510.97
471.72
373.35
354.84
346.79
307.44
319.35
275.28
Net Sales Growth
-
15.01%
-8.92%
8.32%
26.35%
5.22%
2.32%
12.80%
-3.73%
16.01%
 
Cost Of Goods Sold
-
382.83
315.50
350.10
325.60
265.07
256.06
249.96
218.18
219.07
192.76
Gross Profit
-
152.46
149.91
160.87
146.12
108.29
98.77
96.83
89.27
100.28
82.52
GP Margin
-
28.48%
32.21%
31.48%
30.98%
29.00%
27.84%
27.92%
29.04%
31.40%
29.98%
Total Expenditure
-
485.07
399.27
436.54
407.90
333.05
325.17
320.27
286.57
293.28
261.63
Power & Fuel Cost
-
25.87
23.68
29.70
25.57
20.00
22.97
23.20
21.28
24.42
24.15
% Of Sales
-
4.83%
5.09%
5.81%
5.42%
5.36%
6.47%
6.69%
6.92%
7.65%
8.77%
Employee Cost
-
33.08
26.82
23.99
30.19
27.61
25.20
23.98
23.29
24.88
22.62
% Of Sales
-
6.18%
5.76%
4.69%
6.40%
7.40%
7.10%
6.91%
7.58%
7.79%
8.22%
Manufacturing Exp.
-
23.48
19.27
18.47
13.11
10.42
11.19
11.79
10.09
10.27
9.36
% Of Sales
-
4.39%
4.14%
3.61%
2.78%
2.79%
3.15%
3.40%
3.28%
3.22%
3.40%
General & Admin Exp.
-
10.91
8.97
7.52
7.27
4.84
4.91
4.17
4.29
4.24
3.88
% Of Sales
-
2.04%
1.93%
1.47%
1.54%
1.30%
1.38%
1.20%
1.40%
1.33%
1.41%
Selling & Distn. Exp.
-
2.39
2.05
2.70
2.88
2.99
1.43
2.42
5.04
6.25
4.71
% Of Sales
-
0.45%
0.44%
0.53%
0.61%
0.80%
0.40%
0.70%
1.64%
1.96%
1.71%
Miscellaneous Exp.
-
6.52
2.98
4.06
3.27
2.13
3.41
4.75
4.41
4.14
4.71
% Of Sales
-
1.22%
0.64%
0.79%
0.69%
0.57%
0.96%
1.37%
1.43%
1.30%
1.51%
EBITDA
-
50.21
66.14
74.43
63.82
40.30
29.67
26.52
20.87
26.07
13.65
EBITDA Margin
-
9.38%
14.21%
14.57%
13.53%
10.79%
8.36%
7.65%
6.79%
8.16%
4.96%
Other Income
-
18.91
12.19
3.86
1.84
2.11
1.54
7.54
4.98
3.94
3.29
Interest
-
5.93
5.01
7.53
13.01
16.53
18.59
19.87
21.39
25.20
22.50
Depreciation
-
11.01
11.14
11.52
12.07
12.40
12.21
12.68
15.82
17.04
17.80
PBT
-
52.18
62.18
59.23
40.59
13.48
0.41
1.51
-11.37
-12.23
-23.36
Tax
-
14.18
16.29
13.87
-4.34
5.13
0.01
0.05
0.02
0.07
10.14
Tax Rate
-
27.18%
27.08%
23.42%
-10.69%
38.06%
2.44%
2.12%
0.19%
-0.57%
-40.59%
PAT
-
38.00
43.88
45.36
44.93
8.35
0.40
2.32
10.50
-12.30
-35.12
PAT before Minority Interest
-
38.00
43.88
45.36
44.93
8.35
0.40
2.32
10.50
-12.30
-35.12
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.10%
9.43%
8.88%
9.52%
2.24%
0.11%
0.67%
3.42%
-3.85%
-12.76%
PAT Growth
-
-13.40%
-3.26%
0.96%
438.08%
1,987.50%
-82.76%
-77.90%
-
-
 
EPS
-
17.04
19.68
20.34
20.15
3.74
0.18
1.04
4.71
-5.52
-15.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
610.27
560.52
233.56
172.03
89.89
81.93
81.72
79.56
68.56
81.70
Share Capital
22.30
22.03
18.21
11.81
11.81
11.81
11.81
11.81
11.66
11.66
Total Reserves
548.04
489.49
184.10
122.72
78.08
70.12
69.91
67.75
56.90
70.04
Non-Current Liabilities
266.24
47.77
21.54
63.40
103.55
109.87
117.90
137.63
151.66
137.98
Secured Loans
200.58
19.47
9.56
63.71
97.01
106.72
118.17
138.37
150.65
135.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.49
8.72
0.19
2.22
4.30
6.11
4.74
3.87
3.37
2.43
Current Liabilities
130.96
77.15
85.05
94.89
114.58
119.94
113.04
127.22
131.57
138.91
Trade Payables
71.46
48.97
50.39
57.93
72.35
56.62
52.58
55.85
48.87
40.95
Other Current Liabilities
33.71
10.87
14.25
29.55
30.51
23.53
27.78
34.13
38.90
52.75
Short Term Borrowings
25.24
17.26
20.42
7.40
11.72
39.79
32.68
34.97
43.76
45.21
Short Term Provisions
0.56
0.05
0.00
0.00
0.00
0.00
0.00
2.27
0.05
0.01
Total Liabilities
1,007.47
685.44
340.15
330.32
308.02
311.74
312.66
344.41
351.79
358.59
Net Block
179.22
151.02
159.91
168.17
179.09
188.09
187.84
201.83
225.72
251.03
Gross Block
339.98
301.47
299.11
316.20
317.17
314.46
303.76
348.74
382.31
392.15
Accumulated Depreciation
160.75
150.45
139.20
148.03
138.09
126.37
115.92
146.91
156.59
141.12
Non Current Assets
567.41
256.79
208.10
185.09
185.96
194.35
197.64
211.15
241.89
266.40
Capital Work in Progress
345.14
21.90
2.61
0.37
0.31
0.31
3.97
0.62
0.40
0.48
Non Current Investment
0.17
4.85
4.65
4.98
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
40.35
67.97
40.77
10.48
4.32
3.68
3.53
7.95
13.81
13.52
Other Non Current Assets
2.52
11.05
0.16
1.08
2.24
2.27
2.30
0.75
1.96
1.37
Current Assets
440.06
428.64
132.05
140.00
122.06
117.39
115.02
133.27
109.90
92.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
60.07
45.81
47.32
45.64
41.04
41.73
35.95
38.04
30.91
29.85
Sundry Debtors
77.70
54.45
50.98
66.34
66.38
52.74
56.91
49.93
57.49
37.29
Cash & Bank
265.05
316.24
30.16
23.48
5.94
10.74
4.95
19.31
8.18
6.56
Other Current Assets
37.24
7.54
2.06
3.27
8.70
12.17
17.21
25.98
13.31
18.49
Short Term Loans & Adv.
30.66
4.61
1.51
1.26
2.03
5.54
10.40
13.03
8.66
16.73
Net Current Assets
309.09
351.50
47.00
45.12
7.48
-2.55
1.98
6.04
-21.67
-46.72
Total Assets
1,007.47
685.43
340.15
325.09
308.02
311.74
312.66
344.42
351.79
358.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
12.75
43.98
82.86
48.62
47.81
38.47
28.81
34.10
23.55
13.94
PBT
52.18
60.16
59.23
40.59
13.48
0.41
2.36
10.52
-12.23
-23.36
Adjustment
2.72
7.65
16.69
24.36
27.59
29.86
27.49
13.59
40.31
38.79
Changes in Working Capital
-28.35
-15.10
5.84
-15.61
7.36
8.86
0.01
11.74
-6.32
-0.97
Cash after chg. in Working capital
26.56
52.71
81.76
49.34
48.43
39.13
29.87
35.85
21.76
14.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.80
-8.73
1.09
-0.72
-0.63
-0.66
-1.06
-1.75
1.79
0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.36
Cash From Investing Activity
-113.35
-320.21
-58.28
-10.46
-1.50
-6.22
7.21
28.31
-1.82
-4.49
Net Fixed Assets
-181.97
-21.65
14.85
0.91
-2.71
-7.04
41.63
33.35
9.92
-18.31
Net Investments
-185.36
-0.21
0.33
-4.97
0.69
0.00
0.00
0.00
0.00
0.01
Others
253.98
-298.35
-73.46
-6.40
0.52
0.82
-34.42
-5.04
-11.74
13.81
Cash from Financing Activity
202.78
277.63
-43.14
-21.16
-50.84
-26.84
-37.60
-62.84
-20.48
-9.75
Net Cash Inflow / Outflow
102.19
1.40
-18.56
17.00
-4.53
5.41
-1.57
-0.43
1.24
-0.29
Opening Cash & Equivalents
1.55
0.15
18.71
1.71
6.24
0.83
2.40
2.83
1.59
1.88
Closing Cash & Equivalent
103.74
1.55
0.15
18.71
1.71
6.24
0.83
2.40
2.83
1.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
255.75
232.15
111.09
75.92
50.73
69.35
69.17
67.35
58.80
70.07
ROA
4.49%
8.56%
13.53%
14.08%
2.70%
0.13%
0.70%
3.02%
-3.46%
-9.56%
ROE
7.02%
12.29%
26.93%
40.04%
9.72%
0.49%
2.87%
14.18%
-16.37%
-35.39%
ROCE
8.05%
15.04%
25.22%
22.21%
12.76%
7.58%
8.50%
11.54%
4.75%
-0.89%
Fixed Asset Turnover
1.67
1.55
1.66
1.49
1.18
1.15
1.06
0.87
0.92
0.81
Receivable days
45.06
41.35
41.91
51.35
58.23
56.39
56.23
61.74
48.47
46.03
Inventory Days
36.10
36.52
33.20
33.54
40.46
39.95
38.94
39.63
31.07
35.82
Payable days
45.84
44.47
40.40
51.33
65.80
45.15
42.32
42.87
45.23
59.94
Cash Conversion Cycle
35.32
33.40
34.70
33.55
32.89
51.19
52.84
58.50
34.31
21.92
Total Debt/Equity
0.42
0.07
0.18
0.65
1.48
2.02
2.10
2.38
3.14
2.21
Interest Cover
9.80
13.02
8.86
4.12
1.82
1.02
1.12
1.49
0.51
-0.11

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.