Nifty
:
24056.00
Sensex
:
77100.47
34.35 (0.14%)
109.25 (0.14%)
Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Xpro India Ltd.

Plastic Products

Rating :
53/99

BSE: 590013 | NSE: XPROINDIA

NSE BSE
1341.20
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1349
  •  1397.5
  •  1322
  •  1347.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50412
  •  68551620
  •  1492.9
  •  788.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,149.73
  • 163.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,138.10
  • 0.15%
  • 4.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.31%
  • 2.51%
  • 30.50%
  • FII
  • DII
  • Others
  • 13.89%
  • 1.08%
  • 11.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • 1.39
  • 2.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.93
  • -13.13
  • -13.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.60
  • -24.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.25
  • 52.04
  • 67.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 5.95
  • 4.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 29.91
  • 37.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
134.37
158.22
-15.07%
106.31
104.55
1.68%
119.91
133.98
-10.50%
144.90
138.53
4.60%
Expenses
118.15
148.23
-20.29%
97.59
94.32
3.47%
112.58
120.58
-6.63%
147.43
122.88
19.98%
EBITDA
16.22
9.99
62.36%
8.73
10.23
-14.66%
7.33
13.40
-45.30%
-2.52
15.65
-
EBIDTM
12.07%
6.31%
8.21%
9.79%
6.11%
10.00%
-1.74%
11.30%
Other Income
6.59
3.08
113.96%
5.99
5.32
12.59%
4.07
4.57
-10.94%
3.45
6.89
-49.93%
Interest
2.16
1.49
44.97%
1.95
2.09
-6.70%
1.72
1.40
22.86%
1.69
0.94
79.79%
Depreciation
3.06
2.77
10.47%
2.96
2.79
6.09%
2.98
2.85
4.56%
2.98
2.61
14.18%
PBT
17.59
8.80
99.89%
9.80
10.67
-8.15%
6.71
13.72
-51.09%
-3.75
18.99
-
Tax
4.34
2.23
94.62%
2.98
3.20
-6.88%
1.73
3.79
-54.35%
1.73
4.97
-65.19%
PAT
13.25
6.57
101.67%
6.83
7.47
-8.57%
4.97
9.94
-50.00%
-5.48
14.02
-
PATM
9.86%
4.16%
6.42%
7.14%
4.15%
7.42%
-3.78%
10.12%
EPS
5.53
2.95
87.46%
2.89
3.36
-13.99%
2.12
4.51
-52.99%
-2.46
6.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
505.49
535.28
465.41
510.97
471.72
373.35
354.84
346.79
307.44
319.35
Net Sales Growth
-
-5.57%
15.01%
-8.92%
8.32%
26.35%
5.22%
2.32%
12.80%
-3.73%
 
Cost Of Goods Sold
-
350.97
382.83
315.50
350.10
325.60
265.07
256.06
249.96
218.18
219.07
Gross Profit
-
154.53
152.46
149.91
160.87
146.12
108.29
98.77
96.83
89.27
100.28
GP Margin
-
30.57%
28.48%
32.21%
31.48%
30.98%
29.00%
27.84%
27.92%
29.04%
31.40%
Total Expenditure
-
473.92
486.03
399.27
436.54
407.90
333.05
325.17
320.27
286.57
293.28
Power & Fuel Cost
-
26.93
25.87
23.68
29.70
25.57
20.00
22.97
23.20
21.28
24.42
% Of Sales
-
5.33%
4.83%
5.09%
5.81%
5.42%
5.36%
6.47%
6.69%
6.92%
7.65%
Employee Cost
-
37.06
33.08
26.82
23.99
30.19
27.61
25.20
23.98
23.29
24.88
% Of Sales
-
7.33%
6.18%
5.76%
4.69%
6.40%
7.40%
7.10%
6.91%
7.58%
7.79%
Manufacturing Exp.
-
25.65
23.48
19.27
18.47
13.11
10.42
11.19
11.79
10.09
10.27
% Of Sales
-
5.07%
4.39%
4.14%
3.61%
2.78%
2.79%
3.15%
3.40%
3.28%
3.22%
General & Admin Exp.
-
11.64
10.91
8.97
7.52
7.27
4.84
4.91
4.17
4.29
4.24
% Of Sales
-
2.30%
2.04%
1.93%
1.47%
1.54%
1.30%
1.38%
1.20%
1.40%
1.33%
Selling & Distn. Exp.
-
1.92
2.39
2.05
2.70
2.88
2.99
1.43
2.42
5.04
6.25
% Of Sales
-
0.38%
0.45%
0.44%
0.53%
0.61%
0.80%
0.40%
0.70%
1.64%
1.96%
Miscellaneous Exp.
-
19.74
7.47
2.98
4.06
3.27
2.13
3.41
4.75
4.41
6.25
% Of Sales
-
3.91%
1.40%
0.64%
0.79%
0.69%
0.57%
0.96%
1.37%
1.43%
1.30%
EBITDA
-
31.57
49.25
66.14
74.43
63.82
40.30
29.67
26.52
20.87
26.07
EBITDA Margin
-
6.25%
9.20%
14.21%
14.57%
13.53%
10.79%
8.36%
7.65%
6.79%
8.16%
Other Income
-
18.28
19.86
12.19
3.86
1.84
2.11
1.54
7.54
4.98
3.94
Interest
-
7.52
5.93
5.01
7.53
13.01
16.53
18.59
19.87
21.39
25.20
Depreciation
-
11.99
11.01
11.14
11.52
12.07
12.40
12.21
12.68
15.82
17.04
PBT
-
30.35
52.18
62.18
59.23
40.59
13.48
0.41
1.51
-11.37
-12.23
Tax
-
10.79
14.18
16.29
13.87
-4.34
5.13
0.01
0.05
0.02
0.07
Tax Rate
-
35.55%
27.18%
27.08%
23.42%
-10.69%
38.06%
2.44%
2.12%
0.19%
-0.57%
PAT
-
19.24
38.00
43.88
45.36
44.93
8.35
0.40
2.32
10.50
-12.30
PAT before Minority Interest
-
19.56
38.00
43.88
45.36
44.93
8.35
0.40
2.32
10.50
-12.30
Minority Interest
-
-0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.81%
7.10%
9.43%
8.88%
9.52%
2.24%
0.11%
0.67%
3.42%
-3.85%
PAT Growth
-
-49.37%
-13.40%
-3.26%
0.96%
438.08%
1,987.50%
-82.76%
-77.90%
-
 
EPS
-
8.19
16.17
18.67
19.30
19.12
3.55
0.17
0.99
4.47
-5.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
759.71
610.27
560.52
233.56
172.03
89.89
81.93
81.72
79.56
68.56
Share Capital
23.47
22.30
22.03
18.21
11.81
11.81
11.81
11.81
11.81
11.66
Total Reserves
736.23
548.04
489.49
184.10
122.72
78.08
70.12
69.91
67.75
56.90
Non-Current Liabilities
313.58
266.24
47.77
21.54
63.40
103.55
109.87
117.90
137.63
151.66
Secured Loans
244.27
200.58
19.47
9.56
63.71
97.01
106.72
118.17
138.37
150.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.07
16.49
8.72
0.19
2.22
4.30
6.11
4.74
3.87
3.37
Current Liabilities
116.55
130.96
77.15
85.05
94.89
114.58
119.94
113.04
127.22
131.57
Trade Payables
43.88
71.46
48.97
50.39
57.93
72.35
56.62
52.58
55.85
48.87
Other Current Liabilities
38.59
33.71
10.87
14.25
29.55
30.51
23.53
27.78
34.13
38.90
Short Term Borrowings
31.25
25.24
17.26
20.42
7.40
11.72
39.79
32.68
34.97
43.76
Short Term Provisions
2.83
0.56
0.05
0.00
0.00
0.00
0.00
0.00
2.27
0.05
Total Liabilities
1,228.57
1,007.47
685.44
340.15
330.32
308.02
311.74
312.66
344.41
351.79
Net Block
389.89
179.22
151.02
159.91
168.17
179.09
188.09
187.84
201.83
225.72
Gross Block
561.43
339.98
301.47
299.11
316.20
317.17
314.46
303.76
348.74
382.31
Accumulated Depreciation
171.54
160.75
150.45
139.20
148.03
138.09
126.37
115.92
146.91
156.59
Non Current Assets
748.19
567.41
256.79
208.10
185.09
185.96
194.35
197.64
211.15
241.89
Capital Work in Progress
299.49
345.14
21.90
2.61
0.37
0.31
0.31
3.97
0.62
0.40
Non Current Investment
0.19
0.17
4.85
4.65
4.98
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
29.38
40.35
67.97
40.77
10.48
4.32
3.68
3.53
7.95
13.81
Other Non Current Assets
29.24
2.52
11.05
0.16
1.08
2.24
2.27
2.30
0.75
1.96
Current Assets
480.38
440.06
428.64
132.05
140.00
122.06
117.39
115.02
133.27
109.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
72.78
60.07
45.81
47.32
45.64
41.04
41.73
35.95
38.04
30.91
Sundry Debtors
69.22
77.70
54.45
50.98
66.34
66.38
52.74
56.91
49.93
57.49
Cash & Bank
300.44
265.05
316.24
30.16
23.48
5.94
10.74
4.95
19.31
8.18
Other Current Assets
37.94
6.58
7.54
2.06
4.53
8.70
12.17
17.21
25.98
13.31
Short Term Loans & Adv.
27.44
30.66
4.61
1.51
1.26
2.03
5.54
10.40
13.03
8.66
Net Current Assets
363.83
309.09
351.50
47.00
45.12
7.48
-2.55
1.98
6.04
-21.67
Total Assets
1,228.57
1,007.47
685.43
340.15
325.09
308.02
311.74
312.66
344.42
351.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
20.41
12.81
43.98
82.86
48.62
47.81
38.47
28.81
34.10
23.55
PBT
30.35
52.18
60.16
59.23
40.59
13.48
0.41
2.36
10.52
-12.23
Adjustment
19.99
2.77
7.65
16.69
24.36
27.59
29.86
27.49
13.59
40.31
Changes in Working Capital
-18.94
-28.34
-15.10
5.84
-15.61
7.36
8.86
0.01
11.74
-6.32
Cash after chg. in Working capital
31.39
26.61
52.71
81.76
49.34
48.43
39.13
29.87
35.85
21.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.98
-13.80
-8.73
1.09
-0.72
-0.63
-0.66
-1.06
-1.75
1.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-161.05
-113.35
-320.21
-58.28
-10.46
-1.50
-6.22
7.21
28.31
-1.82
Net Fixed Assets
-24.12
-181.97
-21.65
14.85
0.91
-2.71
-7.04
41.63
33.35
9.92
Net Investments
14.76
-185.36
-0.21
0.33
-4.97
0.69
0.00
0.00
0.00
0.00
Others
-151.69
253.98
-298.35
-73.46
-6.40
0.52
0.82
-34.42
-5.04
-11.74
Cash from Financing Activity
150.71
202.78
277.63
-43.14
-21.16
-50.84
-26.84
-37.60
-62.84
-20.48
Net Cash Inflow / Outflow
10.07
102.24
1.40
-18.56
17.00
-4.53
5.41
-1.57
-0.43
1.24
Opening Cash & Equivalents
80.25
1.55
0.15
18.71
1.71
6.24
0.83
2.40
2.83
1.59
Closing Cash & Equivalent
95.80
103.74
1.55
0.15
18.71
1.71
6.24
0.83
2.40
2.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
323.69
255.75
232.15
111.09
75.92
50.73
69.35
69.17
67.35
58.80
ROA
1.75%
4.49%
8.56%
13.53%
14.08%
2.70%
0.13%
0.70%
3.02%
-3.46%
ROE
2.94%
7.02%
12.29%
26.93%
40.04%
9.72%
0.49%
2.87%
14.18%
-16.37%
ROCE
4.00%
8.05%
15.04%
25.22%
22.21%
12.76%
7.58%
8.50%
11.54%
4.75%
Fixed Asset Turnover
1.12
1.67
1.55
1.66
1.49
1.18
1.15
1.06
0.87
0.92
Receivable days
53.04
45.06
41.35
41.91
51.35
58.23
56.39
56.23
61.74
48.47
Inventory Days
47.96
36.10
36.52
33.20
33.54
40.46
39.95
38.94
39.63
31.07
Payable days
59.98
52.45
44.47
40.40
51.33
65.80
45.15
42.32
42.87
45.23
Cash Conversion Cycle
41.03
28.71
33.40
34.70
33.55
32.89
51.19
52.84
58.50
34.31
Total Debt/Equity
0.38
0.42
0.07
0.18
0.65
1.48
2.02
2.10
2.38
3.14
Interest Cover
5.04
9.80
13.02
8.86
4.12
1.82
1.02
1.12
1.49
0.51

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.