PBT
412.77
-170.15
-88.09
-19.04
29.79
7.23
29.59
0.43
17.64
7.52
Adjustment
-417.80
84.07
84.39
13.27
-38.68
-9.72
-32.19
-3.55
-15.61
-0.14
Changes in Working Capital
-0.61
-567.86
446.20
-1.70
1.34
-2.11
4.19
20.76
49.01
-4.42
Cash after chg. in Working capital
-5.64
-653.94
442.50
-7.47
-7.55
-4.60
1.59
17.64
51.04
2.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.53
-0.55
0.20
-7.17
-5.60
-1.98
-0.06
-4.10
-0.20
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00