Nifty

:

26172.40

Sensex

:

85567.48

206.00 (0.79%)
638.12 (0.75%)

Login

Nifty
Sensex

:
:

26172.40
85567.48

206.00 (0.79%)
638.12 (0.75%)

Yamini Investments Ltd.

Finance - Investment

Rating :

42/99

BSE: 511012 | NSE: Not Listed

Watchlist

NSE BSE

0.69

22-Dec-2025

Open
High
Low
Previous Close

0.7
0.71
0.66
0.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

650488
443425
0.71
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.28
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.02
N/A
0.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.80
80.13
94.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
59.38

PAT CAGR (%)

10 Years
5 Years
3 Years

10.80
50.15
90.42

P:E (Median)

8 Years
5 Years
3 Years

102.28
139.35
102.83

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.82
0.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

180.60
66.76
-5.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.56 30.18 -94.83% 3.23 2.33 38.63% 0.85 4.31 -80.28% 37.68 1.71 2,103.51%
Expenses 1.15 26.93 -95.73% 2.96 0.75 294.67% 3.81 5.22 -27.01% 35.32 2.78 1,170.50%
EBITDA 0.41 3.25 -87.38% 0.27 1.58 -82.91% -2.96 -0.91 - 2.36 -1.07 -
EBIDTM 25.99% 10.76% 8.39% 67.64% -347.88% -21.12% 6.27% -62.62%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 1.15 -100.00% 0.00 0.83 -100.00%
Interest 0.00 0.00 0 0.04 0.00 0 0.97 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.41 3.25 -87.38% 0.23 1.58 -85.44% -3.93 0.24 - 2.36 -0.25 -
Tax 0.11 0.84 -86.90% 0.06 0.41 -85.37% -1.02 0.06 - 0.61 -0.06 -
PAT 0.30 2.40 -87.50% 0.17 1.17 -85.47% -2.91 0.17 - 1.75 -0.18 -
PATM 19.19% 7.97% 5.30% 50.04% -341.88% 4.03% 4.64% -10.57%
EPS 0.01 0.05 -80.00% 0.00 0.02 -100.00% -0.06 0.00 - 0.03 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 43.32 46.84 9.91 6.39 5.14 2.47 2.67 0.36 2.30 7.47 12.86 Net Sales Growth 12.43% 372.65% 55.09% 24.32% 108.10% -7.49% 641.67% -84.35% -69.21% -41.91% Cost Of Goods Sold 41.88 43.14 8.99 5.21 4.43 3.75 3.59 1.49 3.74 9.37 14.96 Gross Profit 1.44 3.70 0.91 1.18 0.71 -1.28 -0.92 -1.12 -1.44 -1.90 -2.09 GP Margin 3.33% 7.90% 9.18% 18.47% 13.81% -51.82% -34.46% -311.11% -62.61% -25.44% -16.25% Total Expenditure 43.24 43.96 9.57 6.11 4.82 4.07 4.18 1.92 4.29 10.11 15.87 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.13 0.11 0.12 0.15 0.09 0.15 0.12 0.17 0.19 0.19 % Of Sales - 0.28% 1.11% 1.88% 2.92% 3.64% 5.62% 33.33% 7.39% 2.54% 1.48% Manufacturing Exp. - 0.28 0.30 0.16 0.11 0.10 0.10 0.10 0.28 0.28 0.66 % Of Sales - 0.60% 3.03% 2.50% 2.14% 4.05% 3.75% 27.78% 12.17% 3.75% 5.13% General & Admin Exp. - 0.41 0.15 0.09 0.13 0.13 0.34 0.07 0.09 0.21 0.05 % Of Sales - 0.88% 1.51% 1.41% 2.53% 5.26% 12.73% 19.44% 3.91% 2.81% 0.39% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.01 0.53 0.00 0.00 0.00 0.15 0.00 0.06 0.00 % Of Sales - 0% 0.10% 8.29% 0% 0% 0% 41.67% 0% 0.80% 0.08% EBITDA 0.08 2.88 0.34 0.28 0.32 -1.60 -1.51 -1.56 -1.99 -2.64 -3.01 EBITDA Margin 0.18% 6.15% 3.43% 4.38% 6.23% -64.78% -56.55% -433.33% -86.52% -35.34% -23.41% Other Income 0.00 0.00 0.00 0.00 0.00 1.89 1.82 1.84 2.26 2.89 4.02 Interest 1.01 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.03 0.03 0.05 0.05 0.09 0.09 0.26 PBT -0.93 1.96 0.34 0.28 0.28 0.26 0.25 0.23 0.18 0.16 0.75 Tax -0.24 0.51 0.09 0.07 0.07 0.07 0.06 0.04 0.03 0.04 0.23 Tax Rate 25.81% 26.02% 26.47% 25.00% 25.00% 26.92% 24.00% 17.39% 16.67% 25.00% 30.67% PAT -0.69 1.45 0.25 0.21 0.21 0.19 0.19 0.19 0.15 0.12 0.52 PAT before Minority Interest -0.69 1.45 0.25 0.21 0.21 0.19 0.19 0.19 0.15 0.12 0.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.59% 3.10% 2.52% 3.29% 4.09% 7.69% 7.12% 52.78% 6.52% 1.61% 4.04% PAT Growth -119.38% 480.00% 19.05% 0.00% 10.53% 0.00% 0.00% 26.67% 25.00% -76.92% EPS -0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 69.15 67.70 67.37 67.28 67.07 66.87 66.72 66.54 66.39 66.27 Share Capital 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 Total Reserves 16.58 15.13 14.80 14.70 14.49 14.30 14.15 13.96 13.81 13.69 Non-Current Liabilities -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.02 -0.01 0.00 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.35 1.95 2.90 0.58 1.48 1.43 1.64 0.71 0.36 5.25 Trade Payables 2.58 1.84 2.70 0.37 1.33 1.20 1.37 0.58 0.28 5.25 Other Current Liabilities -0.12 -0.05 0.05 0.05 0.02 0.02 0.03 0.03 0.02 0.00 Short Term Borrowings 19.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.68 0.17 0.15 0.15 0.14 0.21 0.24 0.10 0.05 0.00 Total Liabilities 91.47 69.62 70.24 67.83 68.52 68.27 68.34 67.24 66.75 71.53 Net Block 0.00 0.00 0.00 0.00 0.04 0.07 0.12 0.17 0.26 0.36 Gross Block 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 Accumulated Depreciation 0.47 0.47 0.47 0.47 0.44 0.40 0.35 0.30 0.21 0.11 Non Current Assets 37.78 32.25 24.00 24.00 27.76 32.40 32.45 30.26 25.85 20.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 37.78 32.25 24.00 24.00 27.72 32.33 32.33 30.09 25.59 20.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.68 37.37 46.24 43.82 40.76 35.88 35.89 36.97 40.89 51.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.16 2.74 0.55 0.13 0.36 0.36 0.51 0.68 0.18 2.66 Sundry Debtors 10.70 0.26 7.79 3.04 0.00 2.17 2.77 2.99 3.27 0.69 Cash & Bank 1.80 0.25 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84 Other Current Assets 17.02 0.00 0.00 0.00 40.12 33.32 32.31 33.18 37.08 46.99 Short Term Loans & Adv. 16.75 34.11 37.84 40.57 40.12 33.32 32.31 33.18 37.08 46.99 Net Current Assets 31.34 35.41 43.34 43.24 39.28 34.45 34.25 36.26 40.53 45.92 Total Assets 91.46 69.62 70.24 67.82 68.52 68.28 68.34 67.23 66.74 71.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.07 8.45 -0.01 -3.93 -4.36 -0.27 2.42 4.27 5.11 -0.17 PBT 1.96 0.34 0.28 0.28 0.26 0.25 0.23 0.18 0.16 0.75 Adjustment 0.00 0.08 -0.12 0.03 0.03 0.05 0.05 0.09 0.09 0.26 Changes in Working Capital 5.20 8.10 -0.10 -4.17 -4.59 -0.38 2.13 3.99 4.91 -0.80 Cash after chg. in Working capital 7.16 8.52 0.06 -3.86 -4.29 -0.08 2.42 4.27 5.16 0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.07 -0.08 -0.07 -0.07 -0.19 0.00 0.00 -0.05 -0.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.53 -8.25 0.00 3.72 4.61 0.00 -2.24 -4.50 -5.59 -0.01 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -5.53 -8.25 0.00 3.72 4.61 0.00 -2.24 -4.50 -5.59 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.55 0.19 -0.01 -0.21 0.25 -0.27 0.17 -0.23 -0.48 -0.18 Opening Cash & Equivalents 0.25 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84 1.02 Closing Cash & Equivalent 1.80 0.25 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.32 1.29 1.28 1.28 1.28 1.27 1.27 1.27 1.26 1.26 ROA 1.80% 0.36% 0.31% 0.31% 0.28% 0.28% 0.28% 0.22% 0.18% 0.76% ROE 2.12% 0.37% 0.31% 0.31% 0.29% 0.29% 0.28% 0.23% 0.18% 0.79% ROCE 3.70% 0.51% 0.42% 0.42% 0.39% 0.38% 0.34% 0.28% 0.24% 1.15% Fixed Asset Turnover 99.14 20.99 13.56 10.90 5.24 5.67 0.77 4.89 15.86 27.45 Receivable days 42.70 148.28 309.24 108.12 160.31 337.43 2916.54 495.78 96.70 10.95 Inventory Days 104.82 60.75 19.48 17.50 53.96 59.95 603.27 68.07 69.26 54.93 Payable days 18.70 92.10 107.50 70.14 123.03 130.83 223.53 32.67 134.84 54.77 Cash Conversion Cycle 128.82 116.93 221.23 55.48 91.24 266.56 3296.28 531.18 31.11 11.11 Total Debt/Equity 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.13 235.24 1498.95 1492.16 0.00 0.00 581.42 300.17 144.74 248.18

Top Investors:

manlike chemical and pharmaceutical company private limited

duxton hills builder private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback