PBT
1.97
-1.56
0.51
2.08
1.79
2.43
2.75
2.37
0.91
0.43
Adjustment
0.61
0.66
0.80
0.43
0.34
-0.39
0.05
-1.06
0.44
0.47
Changes in Working Capital
-2.72
1.11
3.71
-4.56
-3.30
-1.01
2.64
3.66
-3.25
-3.19
Cash after chg. in Working capital
-0.13
0.20
5.02
-2.05
-1.17
1.04
5.44
4.97
-1.90
-2.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.22
-0.22
-0.76
-0.52
-0.32
-0.83
-0.50
-0.29
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00