Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Yash Management & Satellite Ltd.

Finance - Investment

Rating :
N/A

BSE: 511601 | NSE: Not Listed

NSE BSE
10.40
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  10.27
  •  10.57
  •  10.26
  •  10.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2493
  •  25881
  •  10.57
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.68
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.21
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.38%
  • 4.31%
  • 32.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.63
  • 84.96
  • -2.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 42.91
  • 27.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • -
  • 42.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.10
  • 25.10
  • 22.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 0.94
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.40
  • -0.40
  • -4.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
4.17
23.21
-82.03%
5.45
7.21
-24.41%
8.04
5.69
41.30%
12.22
5.11
139.14%
Expenses
5.03
20.94
-75.98%
5.99
7.01
-14.55%
10.21
9.57
6.69%
11.62
5.44
113.60%
EBITDA
-0.86
2.27
-
-0.54
0.20
-
-2.17
-3.88
-
0.60
-0.34
-
EBIDTM
-20.68%
9.79%
-9.85%
2.72%
-27.02%
-68.11%
4.92%
-6.58%
Other Income
0.19
0.19
0.00%
0.48
0.52
-7.69%
-0.15
0.33
-
0.81
0.16
406.25%
Interest
0.01
0.13
-92.31%
0.01
0.11
-90.91%
0.06
0.25
-76.00%
0.05
0.34
-85.29%
Depreciation
0.02
0.13
-84.62%
0.02
0.03
-33.33%
0.02
0.27
-92.59%
0.02
0.27
-92.59%
PBT
-0.70
2.20
-
-0.09
0.57
-
-2.40
-4.07
-
1.34
-0.77
-
Tax
0.00
-0.69
-
0.00
0.14
-100.00%
-0.40
0.21
-
0.40
0.04
900.00%
PAT
-0.70
2.89
-
-0.09
0.43
-
-2.01
-4.28
-
0.95
-0.81
-
PATM
-16.84%
12.44%
-1.60%
5.95%
-24.96%
-75.22%
7.76%
-15.92%
EPS
-0.43
1.00
-
-0.06
0.27
-
-1.21
-1.46
-
0.54
-0.22
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
29.87
41.36
32.28
2.13
1.38
0.07
Net Sales Growth
-
-27.78%
28.13%
1415.49%
54.35%
1871.43%
 
Cost Of Goods Sold
-
29.00
39.61
28.34
1.23
1.11
0.00
Gross Profit
-
0.88
1.75
3.94
0.90
0.26
0.06
GP Margin
-
2.95%
4.23%
12.21%
42.25%
18.84%
85.71%
Total Expenditure
-
32.85
42.96
33.15
4.18
1.88
0.82
Power & Fuel Cost
-
0.01
0.35
1.05
0.19
0.01
0.01
% Of Sales
-
0.03%
0.85%
3.25%
8.92%
0.72%
14.29%
Employee Cost
-
0.33
0.51
0.84
0.36
0.20
0.22
% Of Sales
-
1.10%
1.23%
2.60%
16.90%
14.49%
314.29%
Manufacturing Exp.
-
0.41
1.08
2.46
0.43
0.20
0.11
% Of Sales
-
1.37%
2.61%
7.62%
20.19%
14.49%
157.14%
General & Admin Exp.
-
0.96
0.74
1.37
0.41
0.33
0.44
% Of Sales
-
3.21%
1.79%
4.24%
19.25%
23.91%
628.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.15
1.01
0.14
1.75
0.04
0.05
% Of Sales
-
7.20%
2.44%
0.43%
82.16%
2.90%
71.43%
EBITDA
-
-2.98
-1.60
-0.87
-2.05
-0.50
-0.75
EBITDA Margin
-
-9.98%
-3.87%
-2.70%
-96.24%
-36.23%
-1071.43%
Other Income
-
1.33
2.13
2.27
2.72
2.11
0.73
Interest
-
0.12
1.92
1.70
0.26
0.03
0.10
Depreciation
-
0.09
0.69
1.07
0.25
0.11
0.11
PBT
-
-1.85
-2.07
-1.36
0.16
1.46
-0.23
Tax
-
0.00
-0.03
0.41
0.17
0.04
0.00
Tax Rate
-
0.00%
1.80%
-30.15%
106.25%
2.74%
0.00%
PAT
-
-1.97
-0.54
-0.68
0.18
1.41
-0.24
PAT before Minority Interest
-
-1.85
-1.65
-1.77
-0.01
1.41
-0.24
Minority Interest
-
-0.12
1.11
1.09
0.19
0.00
0.00
PAT Margin
-
-6.60%
-1.31%
-2.11%
8.45%
102.17%
-342.86%
PAT Growth
-
-
-
-
-87.23%
-
 
EPS
-
-1.16
-0.32
-0.40
0.11
0.83
-0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
21.96
23.54
23.24
23.83
22.70
19.39
Share Capital
17.00
17.00
17.00
17.00
17.00
17.00
Total Reserves
4.96
6.54
6.24
6.83
5.70
2.39
Non-Current Liabilities
-0.08
-0.08
7.22
7.71
-0.13
0.01
Secured Loans
0.00
0.00
6.83
7.75
0.06
0.17
Unsecured Loans
0.00
0.00
0.20
0.00
0.03
0.01
Long Term Provisions
0.00
0.00
0.02
0.01
0.00
0.00
Current Liabilities
1.34
4.55
8.04
5.94
1.17
0.12
Trade Payables
0.06
0.01
1.82
1.69
0.01
0.00
Other Current Liabilities
0.22
0.28
0.48
0.58
0.20
0.12
Short Term Borrowings
1.07
3.97
5.74
3.67
0.96
0.00
Short Term Provisions
0.00
0.28
0.00
0.00
0.00
0.00
Total Liabilities
24.84
29.50
41.12
41.69
26.19
19.52
Net Block
0.13
0.21
17.77
17.68
1.36
0.63
Gross Block
0.88
0.88
19.49
18.35
1.80
0.96
Accumulated Depreciation
0.75
0.67
1.72
0.67
0.45
0.33
Non Current Assets
6.52
5.66
23.13
27.28
19.65
14.52
Capital Work in Progress
0.00
0.00
0.00
0.34
0.91
3.65
Non Current Investment
1.71
0.10
1.23
3.44
5.40
6.17
Long Term Loans & Adv.
0.04
0.04
0.04
0.09
2.75
0.04
Other Non Current Assets
4.16
4.67
3.45
3.52
6.34
4.03
Current Assets
18.31
23.84
17.98
14.40
6.54
5.01
Current Investments
0.03
0.00
0.00
0.00
0.00
0.00
Inventories
5.12
11.84
8.03
2.73
0.36
0.07
Sundry Debtors
5.78
3.15
5.34
1.82
0.17
0.23
Cash & Bank
6.54
8.15
2.49
7.21
5.54
4.39
Other Current Assets
0.84
0.01
0.04
0.07
0.46
0.32
Short Term Loans & Adv.
0.84
0.69
2.09
2.58
0.41
0.31
Net Current Assets
16.97
19.29
9.95
8.46
5.37
4.88
Total Assets
24.83
29.50
41.11
41.68
26.19
19.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
4.19
-4.82
-12.07
-1.90
-3.56
-0.18
PBT
-1.46
-0.78
-1.25
1.23
3.45
-0.23
Adjustment
-1.46
-2.07
0.58
-1.65
-3.81
-0.28
Changes in Working Capital
7.45
-1.82
-11.42
-1.51
-3.20
0.34
Cash after chg. in Working capital
4.53
-4.67
-12.09
-1.93
-3.56
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.14
0.03
0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.98
16.75
10.08
-9.86
1.34
-1.43
Net Fixed Assets
-0.01
0.12
0.02
0.03
3.61
Net Investments
-1.61
1.13
1.70
-1.09
-1.77
Others
2.60
15.50
8.36
-8.80
-0.50
Cash from Financing Activity
-3.02
-14.17
2.86
12.00
3.29
-0.19
Net Cash Inflow / Outflow
2.16
-2.24
0.87
0.24
1.07
-1.80
Opening Cash & Equivalents
0.17
2.41
1.54
1.30
0.23
2.03
Closing Cash & Equivalent
2.33
0.17
2.41
1.54
1.30
0.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
12.92
13.85
13.67
14.02
13.35
11.41
ROA
-6.79%
-4.67%
-4.27%
-0.04%
6.19%
-1.21%
ROE
-8.11%
-7.05%
-7.52%
-0.06%
6.72%
-1.22%
ROCE
-6.83%
0.76%
0.94%
1.41%
6.85%
-0.69%
Fixed Asset Turnover
33.99
4.06
1.71
0.21
1.00
0.07
Receivable days
54.56
37.47
40.45
170.62
53.18
1232.01
Inventory Days
103.56
87.64
60.80
264.81
57.70
404.53
Payable days
0.43
8.44
22.63
252.89
0.92
0.00
Cash Conversion Cycle
157.69
116.67
78.62
182.53
109.95
1636.54
Total Debt/Equity
0.05
0.17
0.55
0.48
0.05
0.01
Interest Cover
-14.53
0.13
0.20
1.60
44.78
-1.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.