Nifty
Sensex
:
:
24430.35
78285.07
159.50 (0.66%)
521.16 (0.67%)

Hospital & Healthcare Services

Rating :
74/99

BSE: 543950 | NSE: YATHARTH

842.55
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  871
  •  871
  •  834.75
  •  865.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  215111
  •  183096299.35
  •  889.9
  •  538.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,131.34
  • 46.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,121.32
  • N/A
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.80%
  • 2.39%
  • 20.47%
  • FII
  • DII
  • Others
  • 5.25%
  • 9.99%
  • 6.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.95
  • 19.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 27.05
  • 10.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.36
  • 25.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.71

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
79
2
36.3
17.98
P/E Ratio
10.67
421.28
23.21
46.86
Revenue
33.9
25.82
20.04
1181.72
EBITDA
1678.06
2148.46
2604.95
286.3
Net Income
411.67
536.13
650.8
173.83
ROA
245.29
321.77
222.63
8.8
P/B Ratio
-
-
-
4.52
ROE
4.11
3.25
2.89
9.74
FCFF
12.46
14.25
16.7
-74.7
FCFF Yield
-109.55
35.62
-
-0.9
Net Debt
-1.31
0.43
-
-
BVPS
-
-
-
186.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
341.56
233.03
46.57%
320.47
219.16
46.23%
279.42
217.77
28.31%
257.77
211.78
21.72%
Expenses
261.65
174.75
49.73%
246.22
164.24
49.91%
214.90
163.13
31.74%
193.28
158.12
22.24%
EBITDA
79.91
58.28
37.11%
74.25
54.92
35.20%
64.52
54.63
18.10%
64.49
53.66
20.18%
EBIDTM
23.40%
25.01%
23.17%
25.06%
23.09%
25.09%
25.02%
25.34%
Other Income
7.11
4.10
73.41%
7.83
4.21
85.99%
9.49
2.97
219.53%
9.31
3.65
155.07%
Interest
5.07
0.97
422.68%
1.02
2.06
-50.49%
0.26
1.56
-83.33%
0.19
2.92
-93.49%
Depreciation
30.00
12.87
133.10%
23.96
16.91
41.69%
18.93
15.95
18.68%
14.92
11.44
30.42%
PBT
51.95
48.53
7.05%
57.10
40.16
42.18%
54.82
40.09
36.74%
58.69
42.96
36.62%
Tax
7.25
9.81
-26.10%
14.01
9.67
44.88%
13.57
9.14
48.47%
16.65
12.57
32.46%
PAT
44.70
38.72
15.44%
43.08
30.49
41.29%
41.25
30.95
33.28%
42.04
30.38
38.38%
PATM
13.09%
16.62%
13.44%
13.91%
14.76%
14.21%
16.31%
14.35%
EPS
4.93
4.02
22.64%
4.71
3.16
49.05%
4.28
3.61
18.56%
4.36
3.54
23.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,199.22
880.49
670.55
520.29
400.94
228.67
146.04
101.83
Net Sales Growth
36.01%
31.31%
28.88%
29.77%
75.34%
56.58%
43.42%
 
Cost Of Goods Sold
234.55
88.16
60.69
44.37
50.02
33.45
14.45
9.35
Gross Profit
964.67
792.33
609.86
475.93
350.92
195.23
131.59
92.48
GP Margin
80.44%
89.99%
90.95%
91.47%
87.52%
85.38%
90.11%
90.82%
Total Expenditure
916.05
655.25
488.55
385.13
288.96
160.62
107.60
81.80
Power & Fuel Cost
-
17.26
14.63
13.71
12.19
9.33
6.96
4.66
% Of Sales
-
1.96%
2.18%
2.64%
3.04%
4.08%
4.77%
4.58%
Employee Cost
-
156.50
111.02
85.93
74.97
43.81
23.93
17.59
% Of Sales
-
17.77%
16.56%
16.52%
18.70%
19.16%
16.39%
17.27%
Manufacturing Exp.
-
315.77
231.38
171.76
102.44
52.76
44.75
33.27
% Of Sales
-
35.86%
34.51%
33.01%
25.55%
23.07%
30.64%
32.67%
General & Admin Exp.
-
68.87
60.27
65.53
43.36
20.06
16.66
15.82
% Of Sales
-
7.82%
8.99%
12.59%
10.81%
8.77%
11.41%
15.54%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.70
10.55
3.84
5.99
1.22
0.85
1.11
% Of Sales
-
0.99%
1.57%
0.74%
1.49%
0.53%
0.58%
1.09%
EBITDA
283.17
225.24
182.00
135.16
111.98
68.05
38.44
20.03
EBITDA Margin
23.61%
25.58%
27.14%
25.98%
27.93%
29.76%
26.32%
19.67%
Other Income
33.74
16.18
15.61
2.81
1.65
0.52
0.14
0.24
Interest
6.54
12.50
11.48
22.78
22.65
19.89
19.77
6.88
Depreciation
87.81
57.17
29.30
27.51
27.87
20.56
21.29
8.38
PBT
222.56
171.74
156.83
87.68
63.11
28.12
-2.49
5.02
Tax
51.48
41.19
42.36
21.91
18.94
8.54
-0.44
1.04
Tax Rate
23.13%
23.98%
27.01%
24.99%
30.01%
30.37%
17.67%
20.72%
PAT
171.07
130.54
114.47
65.77
44.16
18.16
-1.30
3.98
PAT before Minority Interest
176.15
130.55
114.47
65.77
44.16
19.59
-2.05
3.98
Minority Interest
5.08
-0.01
0.00
0.00
0.00
-1.43
0.75
0.00
PAT Margin
14.27%
14.83%
17.07%
12.64%
11.01%
7.94%
-0.89%
3.91%
PAT Growth
31.05%
14.04%
74.05%
48.94%
143.17%
-
-
 
EPS
17.75
13.54
11.87
6.82
4.58
1.88
-0.13
0.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,605.46
874.32
182.96
116.89
72.45
54.29
55.60
Share Capital
96.35
85.85
65.52
65.52
16.38
16.38
16.38
Total Reserves
1,509.11
788.47
117.45
51.37
56.08
37.91
39.22
Non-Current Liabilities
-8.65
67.53
195.21
206.58
173.09
165.04
156.18
Secured Loans
0.97
61.00
200.59
207.38
163.47
154.15
142.89
Unsecured Loans
0.00
14.24
0.00
0.00
0.25
3.21
2.90
Long Term Provisions
4.14
2.54
1.30
0.98
0.04
0.03
0.02
Current Liabilities
84.58
67.22
99.52
97.11
55.00
60.09
42.14
Trade Payables
29.14
29.16
16.88
20.41
16.53
13.73
12.54
Other Current Liabilities
41.25
37.94
66.29
55.27
34.56
40.34
22.30
Short Term Borrowings
3.00
0.07
16.30
15.21
3.90
6.01
7.30
Short Term Provisions
11.19
0.05
0.06
6.21
0.01
0.00
0.00
Total Liabilities
1,713.06
1,009.07
477.69
420.58
308.77
287.20
256.56
Net Block
605.13
441.88
298.52
303.10
250.81
189.48
164.01
Gross Block
886.23
665.79
471.75
448.83
337.85
255.95
209.19
Accumulated Depreciation
281.11
223.91
173.23
145.73
87.03
66.47
45.18
Non Current Assets
857.33
498.82
301.42
311.17
259.45
258.46
232.73
Capital Work in Progress
222.06
0.00
0.00
0.00
0.00
61.61
65.06
Non Current Investment
0.27
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
26.67
33.78
1.79
6.84
7.27
6.25
3.44
Other Non Current Assets
3.20
23.16
1.11
1.23
1.37
1.13
0.22
Current Assets
855.73
510.25
176.27
109.40
49.32
28.74
23.82
Current Investments
74.22
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.95
8.13
6.07
5.20
3.39
2.86
2.26
Sundry Debtors
301.50
227.00
107.64
85.54
36.77
16.90
11.93
Cash & Bank
440.57
238.64
38.44
12.08
5.15
1.76
0.48
Other Current Assets
18.47
17.86
12.23
2.14
4.01
7.22
9.15
Short Term Loans & Adv.
8.72
18.62
11.88
4.45
4.01
7.22
9.15
Net Current Assets
771.15
443.03
76.75
12.30
-5.68
-31.35
-18.32
Total Assets
1,713.06
1,009.07
477.69
420.57
308.77
287.20
256.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
149.60
-3.08
63.78
59.94
43.67
PBT
171.74
156.83
87.68
63.11
28.12
Adjustment
53.99
26.18
48.75
49.25
39.37
Changes in Working Capital
-49.53
-142.34
-35.25
-39.40
-21.57
Cash after chg. in Working capital
176.20
40.67
101.18
72.96
45.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.60
-43.75
-37.40
-13.02
-2.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-420.16
-225.87
-20.31
-52.17
-21.24
Net Fixed Assets
-200.66
-25.33
-10.89
-3.37
Net Investments
-167.04
-20.11
0.00
-12.69
Others
-52.46
-180.43
-9.42
-36.11
Cash from Financing Activity
519.50
304.21
-17.75
-1.12
-19.05
Net Cash Inflow / Outflow
248.94
75.26
25.73
6.64
3.38
Opening Cash & Equivalents
112.70
37.43
11.71
5.00
1.61
Closing Cash & Equivalent
361.65
112.70
37.43
11.71
5.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
166.62
101.84
27.93
17.84
11.06
ROA
9.59%
15.40%
14.64%
12.11%
6.57%
ROE
10.53%
21.65%
43.87%
46.65%
30.91%
ROCE
14.35%
23.97%
26.88%
27.07%
19.30%
Fixed Asset Turnover
1.13
1.18
1.13
1.03
0.77
Receivable days
109.54
91.08
67.76
55.67
42.83
Inventory Days
6.03
3.87
3.95
3.91
4.99
Payable days
120.68
138.44
153.39
134.80
165.15
Cash Conversion Cycle
-5.11
-43.49
-81.68
-75.22
-117.33
Total Debt/Equity
0.00
0.10
1.44
2.21
2.57
Interest Cover
14.74
14.66
4.85
3.79
2.41

News Update:


  • Yatharth Hospital completes acquisition of hospital asset in Gurugram
    15th Jun 2026, 16:13 PM

    The transaction formalities pertaining to the Hospital asset acquisition have been duly completed on June 12, 2026

    Read More
  • Yatharth Hospital - Quarterly Results
    26th May 2026, 00:00 AM

    Read More
  • Yatharth Hospital to acquire new hospital in Gurugram
    13th May 2026, 16:00 PM

    This strategic addition will significantly elevate Yatharth Hospitals’ leadership in the high-growth NCR healthcare market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.