Nifty
Sensex
:
:
23777.80
76704.13
196.65 (0.83%)
633.29 (0.83%)

Travel Services

Rating :
55/99

BSE: 543992 | NSE: YATRA

106.65
18-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  100.4
  •  107.49
  •  99.8
  •  99.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5116881
  •  536660221.21
  •  202
  •  72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,673.51
  • 31.09
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,619.25
  • N/A
  • 2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.46%
  • 3.30%
  • 13.26%
  • FII
  • DII
  • Others
  • 5.06%
  • 8.75%
  • 5.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 44.54
  • 27.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 68.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 49.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
256.81
235.26
9.16%
350.87
236.40
48.42%
209.81
100.81
108.12%
218.97
107.67
103.37%
Expenses
234.30
221.69
5.69%
326.99
227.21
43.92%
186.74
96.22
94.08%
201.90
104.08
93.99%
EBITDA
22.52
13.56
66.08%
23.88
9.19
159.85%
23.08
4.59
402.83%
17.07
3.60
374.17%
EBIDTM
8.77%
5.77%
6.81%
3.89%
11.00%
4.55%
7.80%
3.34%
Other Income
4.78
6.05
-20.99%
5.05
7.90
-36.08%
5.59
8.29
-32.57%
9.59
11.39
-15.80%
Interest
3.55
2.16
64.35%
2.17
2.37
-8.44%
2.44
2.44
0.00%
3.26
4.25
-23.29%
Depreciation
10.94
7.38
48.24%
9.87
7.38
33.74%
9.15
6.10
50.00%
10.03
5.35
87.48%
PBT
9.01
10.07
-10.53%
16.89
7.35
129.80%
17.08
4.34
293.55%
13.37
5.40
147.59%
Tax
0.67
0.07
857.14%
2.61
0.04
6,425.00%
1.09
0.30
263.33%
-1.85
-0.18
-
PAT
8.34
10.01
-16.68%
14.28
7.30
95.62%
16.00
4.04
296.04%
15.22
5.58
172.76%
PATM
3.25%
4.25%
4.07%
3.09%
7.62%
4.01%
6.95%
5.18%
EPS
0.53
0.64
-17.19%
0.91
0.47
93.62%
1.02
0.26
292.31%
0.97
0.36
169.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,036.46
791.44
422.32
380.16
198.07
125.45
673.33
844.72
1,081.12
811.95
734.15
Net Sales Growth
52.39%
87.40%
11.09%
91.93%
57.89%
-81.37%
-20.29%
-21.87%
33.15%
10.60%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
310.46
330.80
Gross Profit
1,036.47
791.44
422.32
380.16
198.07
125.45
673.33
844.72
1,081.12
501.49
403.35
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
61.76%
54.94%
Total Expenditure
949.93
747.02
407.61
343.50
206.94
147.87
718.82
1,015.46
1,413.29
971.02
838.81
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.50
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.34%
Employee Cost
-
148.20
128.60
109.01
97.61
73.63
165.77
247.37
280.48
203.05
146.38
% Of Sales
-
18.73%
30.45%
28.67%
49.28%
58.69%
24.62%
29.28%
25.94%
25.01%
19.94%
Manufacturing Exp.
-
413.48
94.86
7.30
20.67
7.37
28.27
7.95
7.95
6.22
16.88
% Of Sales
-
52.24%
22.46%
1.92%
10.44%
5.87%
4.20%
0.94%
0.74%
0.77%
2.30%
General & Admin Exp.
-
100.76
100.75
144.37
58.84
38.14
377.07
548.56
523.68
64.52
102.20
% Of Sales
-
12.73%
23.86%
37.98%
29.71%
30.40%
56.00%
64.94%
48.44%
7.95%
13.92%
Selling & Distn. Exp.
-
73.50
82.03
65.15
23.80
11.12
81.55
173.19
502.98
318.49
224.16
% Of Sales
-
9.29%
19.42%
17.14%
12.02%
8.86%
12.11%
20.50%
46.52%
39.23%
30.53%
Miscellaneous Exp.
-
11.08
1.37
17.67
6.02
17.61
66.16
38.39
98.20
68.28
224.16
% Of Sales
-
1.40%
0.32%
4.65%
3.04%
14.04%
9.83%
4.54%
9.08%
8.41%
2.16%
EBITDA
86.55
44.42
14.71
36.66
-8.87
-22.42
-45.49
-170.74
-332.17
-159.07
-104.66
EBITDA Margin
8.35%
5.61%
3.48%
9.64%
-4.48%
-17.87%
-6.76%
-20.21%
-30.72%
-19.59%
-14.26%
Other Income
25.01
31.83
25.95
17.31
20.74
18.16
59.92
30.29
17.95
18.41
12.95
Interest
11.42
10.23
22.28
23.41
9.95
10.24
18.07
13.33
10.89
10.90
5.40
Depreciation
39.99
30.89
19.68
18.28
28.08
52.30
62.26
53.16
37.80
22.55
18.13
PBT
56.35
35.13
-1.30
12.28
-26.16
-66.80
-65.90
-206.94
-362.91
-174.11
-115.24
Tax
2.52
-1.44
3.21
4.55
1.51
6.63
3.95
5.33
7.03
3.63
-3.98
Tax Rate
4.47%
-4.10%
-246.92%
37.36%
-4.52%
-5.93%
-5.99%
-2.58%
-1.94%
-2.08%
3.45%
PAT
53.84
36.57
-4.51
7.63
-30.79
-118.86
-69.85
-212.27
-369.94
-177.74
-111.26
PAT before Minority Interest
53.84
36.57
-4.51
7.63
-30.79
-118.86
-69.85
-212.27
-369.94
-177.74
-111.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.19%
4.62%
-1.07%
2.01%
-15.55%
-94.75%
-10.37%
-25.13%
-34.22%
-21.89%
-15.15%
PAT Growth
99.93%
-
-
-
-
-
-
-
-
-
 
EPS
3.43
2.33
-0.29
0.49
-1.96
-7.58
-4.45
-13.53
-23.58
-11.33
-7.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
783.75
747.49
169.52
100.93
123.49
212.43
237.41
62.45
394.23
105.92
Share Capital
15.69
15.69
11.45
11.19
11.09
10.62
10.23
8.58
8.46
7.09
Total Reserves
768.06
731.80
158.07
89.74
112.40
201.81
199.69
53.87
385.77
95.83
Non-Current Liabilities
39.28
32.88
48.79
37.81
108.07
73.98
13.92
83.51
50.41
92.13
Secured Loans
2.08
11.47
24.00
0.42
0.32
0.72
2.36
19.29
2.26
1.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.58
5.58
4.08
3.38
5.18
5.65
8.15
7.32
5.48
4.65
Current Liabilities
498.01
435.90
461.88
408.08
329.89
581.85
931.70
945.92
430.89
339.16
Trade Payables
226.52
173.10
138.51
147.17
100.33
144.27
440.26
483.89
261.86
163.74
Other Current Liabilities
213.71
218.08
205.56
218.81
211.32
331.89
384.05
428.54
163.26
171.67
Short Term Borrowings
51.50
40.59
108.97
35.14
12.79
97.82
97.41
25.33
0.94
0.00
Short Term Provisions
6.28
4.13
8.84
6.96
5.45
7.87
9.98
8.16
4.83
3.75
Total Liabilities
1,321.04
1,216.27
680.19
546.82
561.45
868.26
1,183.03
1,091.88
875.53
537.21
Net Block
273.20
123.00
114.64
112.47
146.44
235.61
268.46
268.38
186.69
162.86
Gross Block
646.00
467.87
440.94
443.97
452.81
453.95
378.20
327.27
209.24
234.13
Accumulated Depreciation
372.80
344.87
326.30
286.47
261.34
218.34
109.74
58.89
22.55
71.28
Non Current Assets
361.83
201.14
174.29
162.24
199.64
311.50
355.08
330.48
247.35
215.96
Capital Work in Progress
9.59
8.04
4.23
3.64
1.66
2.62
7.51
10.81
16.66
14.54
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
74.40
56.15
54.68
46.08
49.00
72.89
72.97
48.48
41.18
37.22
Other Non Current Assets
4.64
13.95
0.74
0.05
2.54
0.38
6.14
2.81
2.82
1.35
Current Assets
959.21
1,015.13
505.90
384.57
361.81
556.76
827.95
761.40
628.18
321.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
Sundry Debtors
545.29
450.18
271.02
194.02
97.53
244.67
484.33
389.75
193.07
131.06
Cash & Bank
98.68
402.15
102.27
127.97
147.19
129.46
135.48
170.61
60.14
129.88
Other Current Assets
315.24
22.56
27.80
12.44
117.09
182.63
208.14
200.98
374.97
60.31
Short Term Loans & Adv.
301.84
140.24
104.81
50.13
104.25
156.92
187.27
191.36
365.44
59.47
Net Current Assets
461.20
579.23
44.02
-23.50
31.92
-25.09
-103.75
-184.52
197.29
-17.91
Total Assets
1,321.04
1,216.27
680.19
546.81
561.45
868.26
1,183.03
1,091.88
875.53
537.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-88.65
-142.45
-153.08
-83.39
104.10
PBT
35.13
-1.30
12.18
-29.27
-112.23
Adjustment
12.14
4.18
24.48
36.19
68.60
Changes in Working Capital
-138.43
-135.67
-177.09
-93.31
124.74
Cash after chg. in Working capital
-91.16
-132.79
-140.43
-86.39
81.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.51
-9.66
-12.65
3.00
22.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
93.70
-233.73
-16.67
-8.45
-21.11
Net Fixed Assets
-28.82
-29.19
-0.60
-5.79
Net Investments
-129.11
0.00
0.00
0.00
Others
251.63
-204.54
-16.07
-2.66
Cash from Financing Activity
-102.20
466.31
138.42
20.08
6.46
Net Cash Inflow / Outflow
-97.15
90.13
-31.33
-71.75
89.45
Opening Cash & Equivalents
140.08
46.90
75.86
147.19
57.55
Closing Cash & Equivalent
49.47
140.08
46.90
75.86
147.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
49.95
47.64
14.81
9.02
111.35
ROA
2.88%
-0.48%
1.24%
-5.56%
-16.63%
ROE
4.78%
-0.98%
5.64%
-27.44%
-70.77%
ROCE
5.50%
3.70%
15.49%
-14.14%
-45.57%
Fixed Asset Turnover
1.42
0.93
0.86
0.44
0.27
Receivable days
229.55
311.66
223.25
268.64
497.82
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
229.55
311.66
223.25
268.64
497.82
Total Debt/Equity
0.07
0.09
0.90
0.36
0.11
Interest Cover
4.43
0.94
1.52
-1.94
-9.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.