Yogi, 511702, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

725.30
90.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

749.27
N/A
6.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

45.83
28.33
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.93
-

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

2.65
2.70
3.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-132.60
-155.21
-232.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 90.29 0.00 0 111.07 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 82.65 0.21 39,257.14% 110.19 0.23 47,808.70% 0.42 0.16 162.50% 0.17 0.16 6.25%
EBITDA 7.64 -0.21 - 0.88 -0.23 - -0.42 -0.16 - -0.17 -0.16 -
EBIDTM 8.46% 0.00% 0.79% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.45 0.06 650.00% 1.56 0.23 578.26% 0.26 0.06 333.33% 0.08 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
PBT 8.09 -0.16 - 2.44 0.00 0 -0.17 -0.10 - -0.10 -0.16 -
Tax 1.74 0.00 0 0.55 -0.14 - 0.00 0.00 0 0.00 0.00 0
PAT 6.35 -0.16 - 1.88 0.14 1,242.86% -0.17 -0.10 - -0.10 -0.16 -
PATM 7.03% 0.00% 1.70% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.47 -0.04 - 0.44 0.03 1,366.67% -0.04 -0.02 - -0.02 -0.04 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 90.29 0.00 0 111.07 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 82.69 0.21 39,276.19% 110.20 0.23 47,813.04% 0.00 0.00 0 0.00 0.00 0
EBITDA 7.61 -0.21 - 0.87 -0.23 - 0.00 0.00 0 0.00 0.00 0
EBIDTM 8.42% 0.00% 0.79% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.46 0.06 666.67% 1.56 0.23 578.26% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.06 -0.16 - 2.43 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.74 0.00 0 0.55 -0.14 - 0.00 0.00 0 0.00 0.00 0
PAT 6.32 -0.16 - 1.88 0.14 1,242.86% 0.00 0.00 0 0.00 0.00 0
PATM 7.00% 0.00% 1.69% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.46 -0.07 - 0.46 0.06 666.67% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 201.36 0.00 0.00 1.14 0.12 0.20 0.52 0.62 0.33 0.93 0.30 Net Sales Growth 0.00% 0 -100% 850.0% -40.0% -61.54% -16.13% 87.88% -64.52% 210.0% Cost Of Goods Sold 192.28 0.00 -31.28 0.87 -0.07 0.35 0.35 0.52 0.22 0.78 0.30 Gross Profit 9.08 0.00 31.28 0.28 0.19 -0.16 0.17 0.11 0.11 0.15 0.00 GP Margin 4.51% 0 0 24.56% 158.33% -80.0% 32.69% 17.74% 33.33% 16.13% 0% Total Expenditure 193.43 0.87 0.57 1.02 0.07 0.45 0.46 0.57 0.27 0.83 0.32 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.19 0.07 0.07 0.04 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0 0 6.14% 58.33% 20.0% 1.92% 1.61% 0% 0% 0% Manufacturing Exp. - 0.00 31.39 0.04 0.04 0.01 0.01 0.00 0.02 0.02 0.00 % Of Sales - 0 0 3.51% 33.33% 5.00% 1.92% 0% 6.06% 2.15% 0% General & Admin Exp. - 0.53 0.21 0.03 0.02 0.05 0.08 0.05 0.02 0.01 0.01 % Of Sales - 0 0 2.63% 16.67% 25.00% 15.38% 8.06% 6.06% 1.08% 3.33% Selling & Distn. Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 0.06 0.02 0.02 0.01 0.01 0.00 0.01 0.01 0.00 % Of Sales - 0 0 1.75% 16.67% 5.00% 1.92% 0% 3.03% 1.08% 6.67% EBITDA 7.93 -0.87 -0.57 0.12 0.05 -0.25 0.06 0.05 0.06 0.10 -0.02 EBITDA Margin 3.94% 0 0 10.53% 41.67% -125.00% 11.54% 8.06% 18.18% 10.75% -6.67% Other Income 2.35 0.36 0.18 0.02 0.01 0.00 0.00 0.00 0.00 0.09 0.03 Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 10.26 -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 0.19 0.00 Tax 2.29 -0.14 -0.10 0.14 0.00 -0.13 -0.07 0.01 0.01 0.04 0.00 Tax Rate 22.32% 26.92% 25.00% 100.00% 0.00% 50.00% -116.67% 20.00% 16.67% 21.05% 0.00% PAT 7.96 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 0.15 0.00 PAT before Minority Interest 7.96 -0.38 -0.30 0.00 0.06 -0.13 0.13 0.04 0.05 0.15 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.95% 0 0 0% 50.0% -65.00% 25.00% 6.45% 15.15% 16.13% 0% PAT Growth 2,942.86% - - -100.00% - - 225.00% -20.00% -66.67% 0 EPS 1.84 -0.09 -0.07 0.00 0.01 -0.03 0.03 0.01 0.01 0.03 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14
Shareholder's Funds 55.80 17.32 2.17 2.18 2.11 2.24 1.11 1.07 0.88 0.88 Share Capital 21.90 8.26 3.36 3.36 3.36 3.36 3.02 3.02 3.02 3.02 Total Reserves 28.23 5.87 -1.18 -1.18 -1.24 -1.12 -1.91 -1.95 -2.15 -2.15 Non-Current Liabilities 14.75 -0.17 -0.07 -0.15 -0.15 -0.08 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 15.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.17 17.57 0.02 0.05 0.01 0.00 0.02 0.05 0.00 0.00 Trade Payables 0.49 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 0.00 Short Term Borrowings 2.58 16.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.05 0.02 0.05 0.00 0.00 0.02 0.01 0.00 0.00 Total Liabilities 73.72 34.72 2.12 2.08 1.97 2.16 1.13 1.12 0.88 0.88 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.04 Accumulated Depreciation 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.04 Non Current Assets 17.84 3.36 0.20 0.13 0.11 0.05 0.06 0.05 0.05 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.06 0.05 0.05 0.06 0.05 0.05 0.05 Long Term Loans & Adv. 17.83 3.36 0.20 0.07 0.06 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.88 31.35 1.92 1.95 1.86 2.11 1.08 1.08 0.83 0.83 Current Investments 1.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 52.60 31.28 0.00 0.83 0.75 1.10 0.91 0.78 0.25 0.25 Sundry Debtors 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.01 0.01 Other Current Assets 1.14 0.01 0.00 0.03 0.10 0.07 0.08 0.23 0.58 0.58 Short Term Loans & Adv. 1.09 0.02 0.05 0.00 0.06 0.04 0.08 0.23 0.58 0.58 Net Current Assets 52.71 13.78 1.90 1.90 1.85 2.11 1.06 1.03 0.83 0.83 Total Assets 73.72 34.71 2.12 2.08 1.97 2.16 1.14 1.13 0.88 0.88

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15 Mar 14
Cash From Operating Activity -29.46 -31.25 0.92 0.05 0.07 -0.14 0.02 0.02 0.00 -0.01 PBT -0.52 -0.40 0.14 0.06 -0.26 0.06 0.05 0.06 0.00 -0.18 Adjustment -0.29 -0.18 -0.02 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 Changes in Working Capital -28.65 -30.67 0.80 0.01 0.33 -0.20 -0.01 0.00 0.00 0.18 Cash after chg. in Working capital -29.46 -31.25 0.92 0.06 0.07 -0.14 0.03 0.03 0.00 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.00 -0.22 -0.13 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 Net Fixed Assets -0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Net Investments -1.77 0.00 0.06 -0.01 0.00 0.01 -0.01 0.00 0.00 0.00 Others 0.79 -0.24 -0.19 0.02 0.00 -0.01 0.00 -0.02 0.00 0.00 Cash from Financing Activity 30.79 29.64 0.00 0.00 0.00 1.00 0.01 0.02 0.00 0.00 Net Cash Inflow / Outflow 0.32 -1.83 0.80 0.06 0.07 0.86 0.02 0.04 0.00 -0.01 Opening Cash & Equivalents 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.02 0.00 0.01 Closing Cash & Equivalent 0.37 0.04 1.87 1.07 1.01 0.94 0.08 0.06 0.00 0.00

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.89 17.11 6.47 6.49 6.30 6.67 3.68 3.55 3.40 2.90 ROA -0.70% -1.64% -0.11% 2.72% -6.09% 8.07% 3.43% 4.20% 15.57% -0.11% ROE -1.19% -3.71% -0.11% 2.57% -5.79% 7.94% 3.55% 4.39% 15.95% -0.11% ROCE -0.96% -2.14% 6.38% 2.74% -11.82% 3.69% 4.31% 5.69% 19.62% -0.07% Fixed Asset Turnover 0.00 0.00 46.56 4.95 8.07 21.16 25.31 13.34 27.92 7.10 Receivable days 0.00 0.00 0.00 26.64 0.00 0.00 0.00 0.00 0.00 0.10 Inventory Days 0.00 0.00 0.00 2371.10 1710.11 710.18 498.93 841.57 191.46 303.15 Payable days 0.00 -3.29 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 3.29 -0.08 2397.74 1710.11 710.18 498.93 841.57 191.46 303.25 Total Debt/Equity 0.35 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 -33.11 198.43 0.00 0.00 0.00 552.96 20.54 1120.15 -1.57

Top Investors:

jituraj finserve private limited

unique concepts builders private limited

jitendrakumar p ranka

jitendrakumar ranka huf

maulik jitendra kumar ranka

manjulata jitendrakumar ranka

manan jitendra kumar ranka

vimal kumar bunt

vimal kumar bunt (huf)

sanju kumari rajendra kumar ranka

Annual Reports:

News Update:

Yogi bags orders worth Rs 50.83 crore
1st Oct 2025, 10:29 AM

The orders are for Structure Assembly, Head Assembly, Rotary Table &Electrical Accessories, Tool Changer & Additional Axis and Accessories
Read More
Yogi secures orders worth Rs 37.54 crore
26th Sep 2025, 09:59 AM

The orders are for Structure Assembly, Head Assembly, Rotary Table & Electrical Accessories, Tool Changer & Additional Axis and Accessories
Read More
Yogi bags purchase orders worth Rs 46.21 crore
22nd Jul 2025, 10:51 AM

The orders are to be executed within around 15 days
Read More
Yogi - Quarterly Results
21st Jul 2025, 13:05 PM

Read More
Yogi bags purchase orders worth Rs 80 crore
8th Jul 2025, 09:09 AM

The orders are for supplying one complete set per order of various industrial components
Read More

Yogi Ltd.

Construction - Real Estate

BSE: 511702 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Yogi Ltd.

Construction - Real Estate

BSE: 511702 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: