Nifty
Sensex
:
:
25077.65
81790.12
183.40 (0.74%)
582.95 (0.72%)

Engineering - Industrial Equipments

Rating :
55/99

BSE: 522108 | NSE: YUKEN

979.65
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  983.6
  •  997.5
  •  973
  •  978.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2311
  •  2270063.55
  •  1240
  •  712.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,329.87
  • 56.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,415.92
  • 0.15%
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.16%
  • 5.80%
  • 32.85%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.94%
  • 4.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 16.51
  • 7.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.16
  • 31.10
  • 11.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 84.67
  • 36.74
  • 37.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.40
  • 49.85
  • 60.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.62
  • 3.83
  • 4.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.31
  • 41.02
  • 25.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
104.55
110.20
-5.13%
124.65
119.23
4.55%
106.85
107.45
-0.56%
115.66
100.75
14.80%
Expenses
92.06
97.04
-5.13%
108.26
104.04
4.06%
94.01
94.86
-0.90%
103.17
92.28
11.80%
EBITDA
12.50
13.16
-5.02%
16.39
15.19
7.90%
12.83
12.59
1.91%
12.49
8.47
47.46%
EBIDTM
11.95%
11.94%
13.15%
12.74%
12.01%
11.72%
10.80%
8.41%
Other Income
0.82
0.73
12.33%
0.94
1.50
-37.33%
1.24
0.97
27.84%
0.83
1.88
-55.85%
Interest
2.61
1.87
39.57%
3.26
1.98
64.65%
3.06
1.87
63.64%
2.21
1.94
13.92%
Depreciation
5.05
4.13
22.28%
5.18
3.84
34.90%
4.60
3.69
24.66%
3.29
3.61
-8.86%
PBT
5.65
7.90
-28.48%
8.89
10.87
-18.22%
6.42
8.00
-19.75%
7.82
4.80
62.92%
Tax
1.69
2.34
-27.78%
1.28
3.03
-57.76%
2.17
2.47
-12.15%
1.28
1.15
11.30%
PAT
3.96
5.56
-28.78%
7.61
7.83
-2.81%
4.25
5.53
-23.15%
6.54
3.65
79.18%
PATM
3.79%
5.04%
6.10%
6.57%
3.97%
5.15%
5.65%
3.62%
EPS
3.12
4.04
-22.77%
6.03
6.11
-1.31%
3.46
4.27
-18.97%
5.40
3.06
76.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
451.71
457.36
422.54
372.44
331.12
213.06
242.16
339.41
267.93
208.45
199.03
Net Sales Growth
3.22%
8.24%
13.45%
12.48%
55.41%
-12.02%
-28.65%
26.68%
28.53%
4.73%
 
Cost Of Goods Sold
206.38
209.56
205.07
185.30
161.99
99.97
109.10
164.78
128.08
98.95
93.93
Gross Profit
245.33
247.79
217.47
187.14
169.13
113.09
133.06
174.64
139.85
109.50
105.10
GP Margin
54.31%
54.18%
51.47%
50.25%
51.08%
53.08%
54.95%
51.45%
52.20%
52.53%
52.81%
Total Expenditure
397.50
402.49
377.75
340.02
297.18
198.89
227.25
310.40
245.27
203.31
190.98
Power & Fuel Cost
-
15.81
15.05
14.09
12.34
9.05
11.53
14.23
10.94
9.12
8.29
% Of Sales
-
3.46%
3.56%
3.78%
3.73%
4.25%
4.76%
4.19%
4.08%
4.38%
4.17%
Employee Cost
-
63.27
54.56
50.95
45.02
35.50
39.52
43.14
38.88
35.23
37.01
% Of Sales
-
13.83%
12.91%
13.68%
13.60%
16.66%
16.32%
12.71%
14.51%
16.90%
18.60%
Manufacturing Exp.
-
73.20
66.63
56.43
49.86
32.45
40.09
57.55
44.08
34.44
27.84
% Of Sales
-
16.00%
15.77%
15.15%
15.06%
15.23%
16.56%
16.96%
16.45%
16.52%
13.99%
General & Admin Exp.
-
19.36
17.33
17.12
13.02
9.30
14.27
14.05
12.33
13.67
12.31
% Of Sales
-
4.23%
4.10%
4.60%
3.93%
4.36%
5.89%
4.14%
4.60%
6.56%
6.18%
Selling & Distn. Exp.
-
7.31
6.79
5.86
5.51
4.05
4.28
4.84
3.69
3.87
3.08
% Of Sales
-
1.60%
1.61%
1.57%
1.66%
1.90%
1.77%
1.43%
1.38%
1.86%
1.55%
Miscellaneous Exp.
-
13.97
12.32
10.26
9.43
8.56
8.46
11.80
7.28
8.04
3.08
% Of Sales
-
3.05%
2.92%
2.75%
2.85%
4.02%
3.49%
3.48%
2.72%
3.86%
4.28%
EBITDA
54.21
54.87
44.79
32.42
33.94
14.17
14.91
29.01
22.66
5.14
8.05
EBITDA Margin
12.00%
12.00%
10.60%
8.70%
10.25%
6.65%
6.16%
8.55%
8.46%
2.47%
4.04%
Other Income
3.83
3.74
5.09
3.59
4.17
10.41
4.06
5.62
2.67
1.99
1.08
Interest
11.14
10.40
8.45
9.79
8.37
10.13
10.88
7.89
8.14
6.68
5.43
Depreciation
18.12
17.19
14.64
12.58
10.46
8.72
7.56
6.20
5.56
5.39
5.10
PBT
28.78
31.02
26.78
13.64
19.28
5.74
0.53
20.54
11.63
-4.94
-1.40
Tax
6.42
7.07
8.18
6.48
6.14
0.66
-2.36
32.06
4.47
-3.24
0.46
Tax Rate
22.31%
22.79%
30.55%
40.42%
31.85%
11.50%
-445.28%
21.23%
38.44%
39.42%
-32.86%
PAT
22.36
24.62
18.82
9.57
13.08
5.15
2.99
118.96
7.16
-4.99
-1.87
PAT before Minority Interest
22.37
24.60
18.79
9.65
13.14
5.08
2.88
118.96
7.16
-4.99
-1.87
Minority Interest
0.01
0.02
0.03
-0.08
-0.06
0.07
0.11
0.00
0.00
0.00
0.00
PAT Margin
4.95%
5.38%
4.45%
2.57%
3.95%
2.42%
1.23%
35.05%
2.67%
-2.39%
-0.94%
PAT Growth
-0.93%
30.82%
96.66%
-26.83%
153.98%
72.24%
-97.49%
1,561.45%
-
-
 
EPS
17.20
18.94
14.48
7.36
10.06
3.96
2.30
91.51
5.51
-3.84
-1.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
301.15
279.51
199.31
190.89
178.07
173.76
173.77
55.31
48.60
54.43
Share Capital
13.00
13.00
12.00
12.00
12.00
12.00
12.00
3.00
3.00
3.00
Total Reserves
288.15
266.51
187.31
178.89
166.07
161.76
161.77
52.31
45.60
51.43
Non-Current Liabilities
28.53
19.34
23.40
21.67
25.73
42.00
30.79
24.55
25.86
44.92
Secured Loans
6.06
8.04
14.11
15.45
16.14
28.46
18.13
11.87
14.62
12.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.67
2.36
2.09
2.67
2.55
2.54
1.73
1.88
1.66
13.07
Current Liabilities
193.11
180.72
215.13
267.31
244.28
199.29
202.14
138.64
119.91
114.82
Trade Payables
56.64
57.06
78.49
68.95
61.34
43.28
68.81
55.37
46.72
44.96
Other Current Liabilities
56.92
56.01
36.60
110.73
101.66
65.21
37.70
21.46
20.04
7.04
Short Term Borrowings
74.33
61.42
94.42
83.55
77.32
87.11
88.14
56.34
48.93
45.45
Short Term Provisions
5.22
6.23
5.62
4.08
3.95
3.69
7.49
5.46
4.22
17.37
Total Liabilities
522.84
479.64
437.94
479.89
448.05
415.08
406.70
218.50
194.37
214.17
Net Block
249.55
189.64
172.05
142.43
121.70
106.28
95.67
84.27
77.97
73.76
Gross Block
336.79
261.87
230.65
188.52
158.81
135.07
117.14
99.73
87.89
114.35
Accumulated Depreciation
87.24
72.23
58.60
46.10
37.11
28.79
21.47
15.45
9.92
40.59
Non Current Assets
298.88
241.55
216.01
172.37
143.89
137.25
115.97
90.77
84.87
96.87
Capital Work in Progress
12.78
19.75
11.64
15.92
12.56
23.13
8.92
1.14
2.41
3.56
Non Current Investment
11.51
8.17
8.00
5.11
4.47
4.36
4.14
4.33
3.75
4.35
Long Term Loans & Adv.
15.95
3.67
5.95
8.03
4.96
2.83
6.96
0.90
0.58
15.05
Other Non Current Assets
0.55
2.65
0.88
0.89
0.20
0.66
0.27
0.13
0.15
0.15
Current Assets
223.98
238.09
221.93
307.52
304.15
277.84
290.73
127.73
109.50
117.31
Current Investments
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
93.54
86.06
85.38
169.23
192.89
189.07
183.79
40.22
36.29
34.45
Sundry Debtors
116.35
119.59
114.77
118.40
92.21
78.01
95.77
78.26
63.46
59.79
Cash & Bank
2.57
10.79
3.25
4.60
6.49
1.64
1.54
1.13
0.79
0.62
Other Current Assets
11.51
3.14
3.05
0.36
12.57
9.12
9.62
8.11
8.96
22.45
Short Term Loans & Adv.
6.97
18.49
15.48
14.93
10.82
7.29
6.91
6.60
6.99
18.93
Net Current Assets
30.86
57.37
6.80
40.21
59.87
78.54
88.59
-10.91
-10.41
2.49
Total Assets
522.86
479.64
437.94
479.89
448.04
415.09
406.70
218.50
194.37
214.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
49.34
32.48
30.75
2.10
17.30
-2.96
20.19
12.28
8.91
1.69
PBT
31.67
26.96
16.02
19.28
5.74
0.53
151.02
11.63
-8.22
-1.40
Adjustment
27.64
23.72
18.72
17.94
12.09
18.25
-117.39
12.33
16.01
10.41
Changes in Working Capital
-2.31
-14.80
0.01
-29.61
0.51
-18.65
-8.61
-9.25
1.47
-7.09
Cash after chg. in Working capital
57.00
35.88
34.76
7.61
18.33
0.12
25.02
14.70
9.26
1.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.66
-3.41
-4.01
-5.52
-1.03
-3.08
-4.83
-2.42
-0.35
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.98
-36.57
-27.97
-1.21
19.18
-1.22
-49.83
-9.39
-12.25
-15.79
Net Fixed Assets
-42.60
-32.47
-28.58
-29.78
-8.73
-15.62
-12.93
-6.15
45.81
-26.88
Net Investments
0.02
0.00
-2.00
2.64
0.00
-3.39
0.28
-1.06
-4.15
-1.00
Others
-13.40
-4.10
2.61
25.93
27.91
17.79
-37.18
-2.18
-53.91
12.09
Cash from Financing Activity
-1.47
11.79
-3.98
-3.05
-31.62
4.13
30.00
-2.67
3.41
14.13
Net Cash Inflow / Outflow
-8.11
7.69
-1.19
-2.16
4.87
-0.05
0.35
0.22
0.07
0.03
Opening Cash & Equivalents
10.18
2.48
3.68
5.85
0.98
1.02
0.63
0.37
0.31
0.25
Closing Cash & Equivalent
2.07
10.18
2.48
3.68
5.85
0.98
1.02
0.63
0.37
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
231.66
215.00
166.09
159.07
148.39
144.80
144.81
46.09
40.50
45.36
ROA
4.91%
4.09%
2.10%
2.83%
1.18%
0.70%
38.06%
3.47%
-2.44%
-0.97%
ROE
8.47%
7.85%
4.95%
7.12%
2.89%
1.66%
103.86%
13.78%
-9.68%
-3.36%
ROCE
11.28%
10.52%
8.38%
9.45%
5.42%
3.89%
76.85%
16.12%
-1.34%
3.87%
Fixed Asset Turnover
1.53
1.72
1.78
1.91
1.45
1.92
3.13
2.92
2.30
2.16
Receivable days
94.15
101.22
114.25
116.08
145.80
130.97
93.58
94.28
96.87
93.33
Inventory Days
71.67
74.05
124.76
199.58
327.17
281.00
120.45
50.90
55.60
52.51
Payable days
99.01
120.63
145.21
146.80
190.99
94.88
75.52
80.62
89.37
88.19
Cash Conversion Cycle
66.80
54.64
93.80
168.87
281.98
317.09
138.50
64.56
63.10
57.65
Total Debt/Equity
0.29
0.28
0.59
0.58
0.59
0.74
0.64
1.32
1.40
1.07
Interest Cover
4.05
4.19
2.65
3.30
1.57
1.05
20.15
2.43
-0.23
0.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.