PBT
18.87
9.59
4.17
149.98
13.21
-2.62
0.31
0.57
3.15
3.31
Adjustment
10.98
6.24
13.37
-122.68
8.04
14.12
10.02
8.09
6.09
8.37
Changes in Working Capital
-31.37
-7.92
-20.52
-11.86
-1.54
-4.15
-7.19
-0.64
-2.62
6.58
Cash after chg. in Working capital
-1.52
7.91
-2.98
15.44
19.71
7.35
3.14
8.02
6.62
18.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.40
-1.00
-2.69
-4.88
-2.19
-0.21
-0.20
-0.79
-0.04
-1.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00