PBT
-0.19
-0.19
-0.19
-0.20
0.18
1.57
0.52
1.34
-0.29
-0.09
Adjustment
0.00
0.00
0.34
0.32
0.07
-1.34
-0.77
0.96
0.08
0.19
Changes in Working Capital
1.43
0.19
0.17
-0.06
-0.10
0.58
-0.96
-6.67
0.03
-0.47
Cash after chg. in Working capital
1.24
0.00
0.33
0.06
0.14
0.81
-1.20
-4.36
-0.17
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.28
0.28
0.17
-0.06
-0.03
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00