PBT
                                    
                                    
                                    
                                    
                                        0.06
                                    
                                    
                                    
                                        -1.28
                                    
                                    
                                    
                                        -1.54
                                    
                                    
                                    
                                        -0.41
                                    
                                    
                                    
                                        -2.13
                                    
                                    
                                    
                                        -2.10
                                    
                                    
                                    
                                        -2.73
                                    
                                    
                                    
                                        -2.09
                                    
                                    
                                    
                                        -1.14
                                    
                                    
                                    
                                        -0.69
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.88
                                    
                                    
                                    
                                        1.65
                                    
                                    
                                    
                                        1.48
                                    
                                    
                                    
                                        1.64
                                    
                                    
                                    
                                        1.03
                                    
                                    
                                    
                                        1.00
                                    
                                    
                                    
                                        1.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.31
                                    
                                    
                                    
                                        1.21
                                    
                                    
                                    
                                        1.28
                                    
                                    
                                    
                                        0.03
                                    
                                    
                                    
                                        0.63
                                    
                                    
                                    
                                        -1.16
                                    
                                    
                                    
                                        0.86
                                    
                                    
                                    
                                        1.55
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -1.82
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        -1.78
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -1.33
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00