PBT
6.54
8.82
81.58
49.55
2.12
-66.82
0.81
1.32
21.11
24.31
Adjustment
-9.92
-12.50
-84.88
-26.53
-5.36
-4.56
-1.45
-1.87
3.08
-0.58
Changes in Working Capital
10.69
2.43
39.53
43.54
2.35
144.60
-1.67
0.63
-2.77
6.74
Cash after chg. in Working capital
7.31
-1.25
36.23
66.56
-0.89
73.22
-2.31
0.08
21.42
30.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.36
-1.77
-29.22
-0.94
-4.11
-1.00
0.95
-0.04
-7.90
-7.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00