Shareholder's Funds
10,094.60
9,343.90
8,923.90
7,561.70
6,690.40
4,803.90
5,549.80
4,737.70
3,911.50
3,435.40
Share Capital
96.10
96.00
96.00
96.00
96.00
96.00
2,115.20
2,113.00
95.40
95.90
Total Reserves
9,995.10
9,244.80
8,825.90
7,465.70
6,594.40
4,707.90
3,434.60
2,624.70
3,816.10
3,334.90
Non-Current Liabilities
-141.00
216.40
1,004.10
1,434.00
1,807.30
1,733.90
24.90
37.80
20.80
-9.70
Secured Loans
19.50
52.60
2.00
0.90
1.10
0.90
1.20
1.70
1.70
1.20
Unsecured Loans
0.00
297.50
740.90
1,144.30
1,819.70
1,714.00
0.00
0.00
0.00
0.00
Long Term Provisions
154.60
140.50
135.00
89.20
76.80
53.40
48.00
33.50
30.50
22.80
Current Liabilities
2,537.10
2,572.20
2,990.70
2,119.80
1,668.40
1,361.10
1,377.60
1,220.30
1,109.90
859.20
Trade Payables
1,398.20
1,680.30
1,489.70
1,149.70
834.30
476.80
420.40
505.00
517.20
387.20
Other Current Liabilities
1,014.10
789.10
1,282.90
781.90
756.80
774.50
498.00
384.20
344.50
301.50
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
124.80
102.80
218.10
188.20
77.30
109.80
459.20
331.10
248.20
170.50
Total Liabilities
12,503.60
12,143.50
12,933.00
11,129.70
10,167.10
7,901.10
6,952.70
6,001.90
5,045.50
4,281.70
Net Block
1,139.20
1,235.10
1,259.40
1,320.60
800.60
1,332.60
1,137.60
1,073.30
990.60
919.90
Gross Block
2,539.30
2,395.90
2,082.50
1,901.20
1,221.00
1,686.20
1,430.10
1,354.60
1,230.60
1,120.50
Accumulated Depreciation
1,373.60
1,160.80
823.10
580.60
420.40
353.60
292.50
281.30
240.00
200.60
Non Current Assets
1,852.70
2,002.30
2,599.10
2,539.70
2,039.80
2,477.70
1,980.80
1,790.30
1,344.60
1,180.60
Capital Work in Progress
75.40
83.10
156.10
91.90
155.70
110.40
87.80
99.70
6.90
20.10
Non Current Investment
83.60
127.50
274.00
314.80
271.30
388.60
146.40
294.10
65.10
67.50
Long Term Loans & Adv.
455.20
460.80
891.60
794.00
785.20
599.60
569.90
286.00
248.50
141.40
Other Non Current Assets
99.30
95.80
18.00
18.40
27.00
46.50
39.10
37.20
33.50
31.70
Current Assets
10,650.90
10,141.20
10,333.90
8,590.00
8,127.30
5,423.40
4,971.90
4,211.60
3,700.90
3,101.10
Current Investments
766.70
277.00
857.60
1,369.60
1,186.80
759.20
829.10
534.90
726.50
732.40
Inventories
5,403.00
5,347.50
3,850.50
2,627.80
1,696.20
1,318.00
1,187.80
1,173.60
874.50
733.90
Sundry Debtors
1,945.20
2,128.60
1,827.40
1,536.50
1,241.80
1,348.20
1,069.20
1,028.10
989.00
866.00
Cash & Bank
1,090.70
734.50
1,221.80
1,611.70
2,613.30
963.10
736.50
564.40
531.60
328.30
Other Current Assets
1,445.30
86.80
40.20
23.20
1,389.20
1,034.90
1,149.30
910.60
579.30
440.50
Short Term Loans & Adv.
1,396.30
1,566.80
2,536.40
1,421.20
1,356.60
993.00
982.10
713.80
517.20
389.30
Net Current Assets
8,113.80
7,569.00
7,343.20
6,470.20
6,458.90
4,062.30
3,594.30
2,991.30
2,591.00
2,241.90
Total Assets
12,503.60
12,143.50
12,933.00
11,129.70
10,167.10
7,901.10
6,952.70
6,001.90
5,045.50
4,281.70
|