Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Zenith Steel Pipes & Industries Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 531845 | NSE: ZENITHSTL

NSE BSE
7.41
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7.49
  •  7.80
  •  7.30
  •  7.17
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  312826
  •  23.68
  •  15.45
  •  5.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103.15
  • 14.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 316.45
  • N/A
  • -0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.64%
  • 11.01%
  • 69.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 7.15
  • -4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.11
  • -60.66
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.59
  • -56.14
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.22
  • -0.30
  • -0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 25.62
  • 34.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
35.69
45.84
-22.14%
30.07
27.74
8.40%
28.51
24.39
16.89%
43.06
30.55
40.95%
Expenses
35.68
45.23
-21.11%
30.65
34.27
-10.56%
31.16
25.47
22.34%
36.33
28.12
29.20%
EBITDA
0.01
0.61
-98.36%
-0.58
-6.53
-
-2.65
-1.07
-
6.73
2.43
176.95%
EBIDTM
0.04%
1.34%
-1.92%
-23.53%
-9.30%
-4.40%
15.64%
7.95%
Other Income
0.94
0.18
422.22%
1.26
0.42
200.00%
1.85
0.16
1,056.25%
4.55
0.19
2,294.74%
Interest
0.63
0.74
-14.86%
0.62
0.73
-15.07%
0.61
0.72
-15.28%
0.73
0.98
-25.51%
Depreciation
0.49
0.67
-26.87%
0.49
0.67
-26.87%
0.49
0.67
-26.87%
0.57
0.64
-10.94%
PBT
-0.17
-0.62
-
-0.42
-7.51
-
-1.90
-2.31
-
9.98
0.99
908.08%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.17
-0.62
-
-0.42
-7.51
-
-1.90
-2.31
-
9.98
0.99
908.08%
PATM
-0.47%
-1.36%
-1.41%
-27.07%
-6.67%
-9.47%
23.18%
3.26%
EPS
-0.01
-0.05
-
-0.03
-0.53
-
-0.13
-0.17
-
0.69
0.02
3,350.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
137.33
143.22
164.92
163.12
77.87
101.38
183.63
169.65
156.92
91.49
84.02
Net Sales Growth
6.85%
-13.16%
1.10%
109.48%
-23.19%
-44.79%
8.24%
8.11%
71.52%
8.89%
 
Cost Of Goods Sold
65.72
79.83
122.53
94.67
47.66
60.70
118.60
146.59
125.09
69.53
61.49
Gross Profit
71.61
63.38
42.39
68.45
30.21
40.67
65.02
23.06
31.83
21.95
22.54
GP Margin
52.14%
44.25%
25.70%
41.96%
38.80%
40.12%
35.41%
13.59%
20.28%
23.99%
26.83%
Total Expenditure
133.82
143.51
177.16
148.05
79.41
132.14
297.69
211.86
176.01
128.65
141.83
Power & Fuel Cost
-
4.51
4.24
3.17
2.79
3.32
4.47
5.10
4.96
4.59
3.16
% Of Sales
-
3.15%
2.57%
1.94%
3.58%
3.27%
2.43%
3.01%
3.16%
5.02%
3.76%
Employee Cost
-
6.16
8.27
8.02
7.66
9.18
8.89
9.04
6.91
7.37
6.86
% Of Sales
-
4.30%
5.01%
4.92%
9.84%
9.06%
4.84%
5.33%
4.40%
8.06%
8.16%
Manufacturing Exp.
-
34.42
10.53
7.38
13.40
16.21
22.61
6.39
8.25
3.44
5.43
% Of Sales
-
24.03%
6.38%
4.52%
17.21%
15.99%
12.31%
3.77%
5.26%
3.76%
6.46%
General & Admin Exp.
-
8.40
0.80
0.39
0.50
0.30
1.48
1.03
0.42
0.66
0.70
% Of Sales
-
5.87%
0.49%
0.24%
0.64%
0.30%
0.81%
0.61%
0.27%
0.72%
0.83%
Selling & Distn. Exp.
-
8.80
11.14
26.43
1.34
0.42
2.63
0.97
10.84
6.51
3.22
% Of Sales
-
6.14%
6.75%
16.20%
1.72%
0.41%
1.43%
0.57%
6.91%
7.12%
3.83%
Miscellaneous Exp.
-
1.39
19.66
7.99
6.05
42.00
139.00
42.74
19.54
36.54
3.22
% Of Sales
-
0.97%
11.92%
4.90%
7.77%
41.43%
75.70%
25.19%
12.45%
39.94%
72.58%
EBITDA
3.51
-0.29
-12.24
15.07
-1.54
-30.76
-114.06
-42.21
-19.09
-37.16
-57.81
EBITDA Margin
2.56%
-0.20%
-7.42%
9.24%
-1.98%
-30.34%
-62.11%
-24.88%
-12.17%
-40.62%
-68.81%
Other Income
8.60
5.35
7.07
0.85
10.71
12.59
13.78
16.76
0.92
22.53
9.11
Interest
2.59
2.93
3.48
6.99
3.47
4.53
7.29
7.69
8.67
10.43
9.39
Depreciation
2.04
2.58
2.45
2.67
2.84
5.65
6.01
7.33
6.24
6.11
6.29
PBT
7.49
-0.46
-11.11
6.27
2.86
-28.34
-113.58
-40.47
-33.08
-31.17
-64.39
Tax
0.00
0.00
0.00
1.65
0.00
0.00
0.00
0.00
0.00
0.05
0.09
Tax Rate
0.00%
0.00%
0.00%
11.68%
0.00%
0.00%
0.00%
0.00%
0.00%
-0.15%
-0.13%
PAT
7.49
-0.46
-11.11
12.48
2.86
-28.34
-120.17
-41.07
-33.20
-32.66
-71.07
PAT before Minority Interest
7.49
-0.46
-11.11
12.48
2.86
-28.34
-120.17
-41.07
-33.20
-32.66
-71.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.45%
-0.32%
-6.74%
7.65%
3.67%
-27.95%
-65.44%
-24.21%
-21.16%
-35.70%
-84.59%
PAT Growth
179.26%
-
-
336.36%
-
-
-
-
-
-
 
EPS
0.53
-0.03
-0.78
0.88
0.20
-1.99
-8.44
-2.89
-2.33
-2.30
-4.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-256.86
-256.12
-241.92
-253.72
-251.25
-241.78
-128.50
-88.15
-54.68
-22.02
Share Capital
142.28
142.28
142.28
142.28
131.28
131.28
131.28
131.28
131.28
131.28
Total Reserves
-399.14
-398.40
-384.20
-396.00
-382.53
-373.06
-259.78
-219.43
-185.96
-153.30
Non-Current Liabilities
33.25
17.76
22.09
17.40
25.27
21.18
34.22
31.52
45.49
42.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
13.91
13.91
14.02
14.02
Unsecured Loans
22.33
7.28
10.82
6.80
14.23
9.62
8.88
6.55
8.14
3.25
Long Term Provisions
5.87
5.43
6.22
5.56
5.99
6.51
6.39
6.01
6.17
8.32
Current Liabilities
405.58
407.26
412.26
372.26
405.88
456.68
440.56
409.61
368.81
344.90
Trade Payables
89.40
91.45
89.85
40.38
54.16
69.46
78.51
61.84
41.45
29.15
Other Current Liabilities
135.25
115.70
119.45
124.16
122.63
108.44
100.37
84.99
101.93
102.18
Short Term Borrowings
171.22
190.70
194.65
199.15
210.69
251.63
250.51
253.56
216.09
208.40
Short Term Provisions
9.70
9.41
8.31
8.57
18.40
27.16
11.17
9.21
9.34
5.17
Total Liabilities
181.97
168.90
192.43
135.94
179.90
236.08
346.28
352.98
359.62
365.55
Net Block
43.61
44.64
44.38
48.03
65.87
74.55
80.33
91.98
97.14
97.15
Gross Block
153.90
152.35
149.64
151.39
150.82
150.61
152.06
156.65
155.57
150.52
Accumulated Depreciation
110.29
107.71
105.26
103.37
84.96
76.06
71.73
64.67
58.43
53.38
Non Current Assets
71.60
48.37
46.66
49.78
69.50
92.62
97.08
109.53
120.16
121.82
Capital Work in Progress
0.82
0.99
0.00
0.00
0.00
14.44
12.78
12.70
13.26
17.04
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
27.05
2.74
2.28
1.75
3.62
3.63
3.97
4.83
9.75
7.62
Other Non Current Assets
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
110.36
120.54
145.76
86.16
110.40
143.45
249.19
243.45
239.46
243.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.86
20.94
27.99
10.81
5.35
0.97
3.96
12.94
18.80
13.17
Sundry Debtors
59.08
47.09
50.11
12.13
8.82
36.06
116.00
126.17
109.07
103.26
Cash & Bank
1.09
5.88
3.60
3.49
2.77
4.54
4.31
2.78
5.23
1.85
Other Current Assets
30.32
2.47
0.68
23.34
93.45
101.89
124.91
101.57
106.37
125.44
Short Term Loans & Adv.
29.91
44.15
63.38
36.39
73.23
80.85
104.13
90.27
96.19
125.44
Net Current Assets
-295.22
-286.73
-266.49
-286.10
-295.48
-313.23
-191.37
-166.16
-129.35
-101.17
Total Assets
181.96
168.91
192.42
135.94
179.90
236.07
346.27
352.98
359.62
365.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.74
17.31
-1.17
16.44
24.93
21.20
4.13
7.06
-5.30
-30.65
PBT
-0.70
-14.38
13.28
-13.58
-28.34
-113.58
-40.47
-33.08
-31.17
-64.39
Adjustment
5.44
5.91
1.90
21.99
32.37
13.60
15.14
14.51
15.10
15.68
Changes in Working Capital
-1.40
24.46
-11.53
8.05
21.47
121.44
29.46
25.63
10.82
18.15
Cash after chg. in Working capital
3.34
15.99
3.66
16.46
25.50
21.47
4.13
7.06
-5.25
-30.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.40
1.32
-4.83
-0.02
-0.57
-0.26
0.00
0.00
-0.05
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.42
-3.70
8.75
-0.27
14.29
-0.11
4.87
-2.47
7.37
53.10
Net Fixed Assets
-1.38
-3.70
1.75
-0.59
14.22
-0.20
4.53
-0.52
-1.27
5.45
Net Investments
0.00
0.00
0.00
2.59
0.00
0.00
0.00
0.00
0.00
0.00
Others
-1.04
0.00
7.00
-2.27
0.07
0.09
0.34
-1.95
8.64
47.65
Cash from Financing Activity
-7.12
-11.34
-7.46
-15.45
-40.99
-20.86
-7.47
-7.05
1.31
-22.96
Net Cash Inflow / Outflow
-4.79
2.27
0.11
0.72
-1.77
0.23
1.54
-2.46
3.38
-0.51
Opening Cash & Equivalents
5.22
3.00
1.84
2.16
4.30
4.29
2.77
5.23
1.85
2.35
Closing Cash & Equivalent
0.43
5.27
1.95
2.87
2.53
4.53
4.31
2.77
5.23
1.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-18.05
-18.00
-17.00
-17.83
-19.14
-18.42
-9.79
-6.71
-4.17
-1.68
ROA
-0.26%
-6.15%
7.60%
1.81%
-13.63%
-41.27%
-11.75%
-9.32%
-9.01%
-16.80%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-526.10%
ROCE
0.00%
0.00%
0.00%
0.00%
-128.37%
-108.08%
-17.61%
-10.95%
-9.03%
-21.06%
Fixed Asset Turnover
0.94
1.09
1.08
0.52
0.67
1.21
1.13
1.04
0.64
0.58
Receivable days
135.29
107.55
69.63
49.10
80.78
151.12
253.53
264.77
398.18
455.39
Inventory Days
52.00
54.15
43.41
37.87
11.37
4.90
17.70
35.72
59.95
54.99
Payable days
413.44
270.03
251.06
362.02
371.65
166.10
147.35
119.83
135.36
210.76
Cash Conversion Cycle
-226.14
-108.32
-138.02
-275.05
-279.49
-10.08
123.88
180.67
322.77
299.62
Total Debt/Equity
-0.84
-0.86
-0.94
-0.90
-0.98
-1.17
-2.30
-3.40
-5.32
-12.58
Interest Cover
0.84
-2.19
3.02
1.82
-5.26
-15.49
-4.34
-2.83
-2.13
-6.56

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Zenith Steel Pipes - Quarterly Results
    13th Feb 2025, 22:42 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.