PBT
-20.94
-27.98
-112.72
-40.51
-34.05
-31.17
-66.08
-143.75
-44.66
2.64
Adjustment
21.31
31.77
13.11
14.79
13.53
14.58
15.49
21.22
28.12
24.77
Changes in Working Capital
14.19
22.32
120.60
26.94
27.84
16.11
19.27
42.33
-5.21
-1.32
Cash after chg. in Working capital
14.56
26.11
20.99
1.22
7.32
-0.48
-31.33
-80.20
-21.74
26.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.57
-0.26
0.00
0.00
0.00
0.00
0.51
-0.46
-3.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00