PBT
3.11
0.23
-0.67
0.33
1.56
-20.94
-27.98
-112.72
-40.51
-34.05
Adjustment
1.92
2.09
5.44
5.61
1.33
21.31
31.77
13.11
14.79
13.53
Changes in Working Capital
-5.97
1.74
-1.34
10.48
0.29
14.19
22.32
120.60
26.94
27.84
Cash after chg. in Working capital
-0.94
4.05
3.42
16.42
3.17
14.56
26.11
20.99
1.22
7.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
1.40
1.31
-4.83
-0.02
-0.57
-0.26
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00