PBT
4.19
10.69
11.14
14.50
9.90
-1.22
10.78
-3.13
-11.85
-19.87
Adjustment
5.60
3.63
6.17
6.86
8.01
7.66
-1.68
-0.07
4.63
9.55
Changes in Working Capital
-0.16
-2.89
-4.41
0.49
0.76
-0.59
2.56
-10.38
-8.75
11.86
Cash after chg. in Working capital
9.63
11.43
12.90
21.85
18.67
5.86
11.66
-13.58
-15.97
1.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.58
-1.94
-1.07
-1.19
-1.00
-0.12
-0.28
-0.46
-0.28
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00