Nifty
Sensex
:
:
11342.70
38448.00
42.25 (0.37%)
137.51 (0.36%)

IT - Software Services

Rating :
59/99

BSE: 504067 | NSE: ZENSARTECH

172.80
13-Aug-2020
  • Open
  • High
  • Low
  • Previous Close
  •  176.85
  •  176.95
  •  172.20
  •  175.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79811
  •  138.78
  •  230.00
  •  63.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,895.71
  • 14.86
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,870.19
  • 1.62%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.23%
  • 0.85%
  • 8.49%
  • FII
  • DII
  • Others
  • 16%
  • 24.42%
  • 1.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 8.35
  • 9.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 2.62
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 3.46
  • 10.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 15.45
  • 16.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.36
  • 2.63
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.39
  • 8.83
  • 8.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
991.24
1,071.02
-7.45%
1,017.79
1,057.41
-3.75%
1,020.59
1,035.55
-1.44%
1,072.28
968.71
10.69%
Expenses
848.21
925.21
-8.32%
876.17
927.58
-5.54%
950.98
942.03
0.95%
922.25
845.84
9.03%
EBITDA
143.03
145.81
-1.91%
141.62
129.83
9.08%
69.61
93.52
-25.57%
150.03
122.87
22.10%
EBIDTM
14.43%
13.61%
14.01%
12.28%
6.82%
9.03%
13.99%
12.68%
Other Income
17.96
14.63
22.76%
16.11
25.00
-35.56%
39.59
19.39
104.18%
18.08
41.29
-56.21%
Interest
15.17
16.63
-8.78%
17.18
11.02
55.90%
12.74
10.89
16.99%
13.96
9.52
46.64%
Depreciation
44.38
37.94
16.97%
41.54
25.12
65.37%
41.19
23.71
73.72%
38.51
22.42
71.77%
PBT
101.44
105.87
-4.18%
99.01
118.69
-16.58%
55.27
78.31
-29.42%
115.64
132.22
-12.54%
Tax
26.55
30.15
-11.94%
27.01
35.50
-23.92%
14.09
21.80
-35.37%
32.94
37.19
-11.43%
PAT
74.89
75.72
-1.10%
72.00
83.19
-13.45%
41.18
56.51
-27.13%
82.70
95.03
-12.97%
PATM
7.56%
7.07%
7.11%
7.87%
4.03%
5.46%
7.71%
9.81%
EPS
3.32
3.36
-1.19%
3.19
3.69
-13.55%
1.83
2.51
-27.09%
3.67
4.22
-13.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,101.90
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
952.75
Net Sales Growth
-0.75%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
21.03%
 
Cost Of Goods Sold
4,796.09
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
0.00
Gross Profit
-694.19
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
952.75
GP Margin
-16.92%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
100%
Total Expenditure
3,597.61
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
782.80
Power & Fuel Cost
-
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
7.69
% Of Sales
-
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
0.81%
Employee Cost
-
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
534.56
% Of Sales
-
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
56.11%
Manufacturing Exp.
-
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
96.80
% Of Sales
-
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
10.16%
General & Admin Exp.
-
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
117.64
% Of Sales
-
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
12.35%
Selling & Distn. Exp.
-
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
6.50
% Of Sales
-
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
0.68%
Miscellaneous Exp.
-
90.91
87.05
66.00
62.35
25.67
41.87
15.86
10.86
7.89
6.50
% Of Sales
-
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
1.28%
EBITDA
504.29
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
169.95
EBITDA Margin
12.29%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
17.84%
Other Income
91.74
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
8.28
Interest
59.05
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
2.73
Depreciation
165.62
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
26.35
PBT
371.36
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
Tax
100.59
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
21.89
Tax Rate
27.09%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
14.68%
PAT
270.77
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
127.56
PAT before Minority Interest
264.71
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
127.26
Minority Interest
-6.06
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
0.30
PAT Margin
6.60%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
13.39%
PAT Growth
-12.78%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
3.27%
 
EPS
12.01
13.91
10.72
10.42
12.85
11.74
10.54
7.74
7.04
5.84
5.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
329.70
Share Capital
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
21.58
Total Reserves
1,868.82
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
307.90
Non-Current Liabilities
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
40.82
Secured Loans
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
44.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
0.00
Current Liabilities
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
186.00
Trade Payables
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
101.51
Other Current Liabilities
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
0.06
Short Term Borrowings
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
0.00
Short Term Provisions
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
84.43
Total Liabilities
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
556.52
Net Block
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
102.21
Gross Block
1,205.78
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
212.79
Accumulated Depreciation
255.90
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
110.59
Non Current Assets
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
103.57
Capital Work in Progress
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
1.36
Non Current Investment
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
0.01
Long Term Loans & Adv.
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
0.00
Other Non Current Assets
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
0.00
Current Assets
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
452.95
Current Investments
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
15.13
Inventories
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
0.00
Sundry Debtors
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
142.61
Cash & Bank
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
129.97
Other Current Assets
592.25
340.67
306.65
292.81
300.42
242.20
207.69
194.71
163.04
165.24
Short Term Loans & Adv.
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
121.35
Net Current Assets
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
266.95
Total Assets
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58
556.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
139.49
PBT
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
Adjustment
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
26.42
Changes in Working Capital
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
-4.78
Cash after chg. in Working capital
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
170.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
-31.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
-4.41
Net Fixed Assets
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
-17.68
Net Investments
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
13.08
Others
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
0.19
Cash from Financing Activity
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
-86.25
Net Cash Inflow / Outflow
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
48.82
Opening Cash & Equivalents
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
81.14
Closing Cash & Equivalent
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56
129.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
84.98
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
15.27
ROA
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
24.01%
ROE
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
43.30%
ROCE
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
42.86%
Fixed Asset Turnover
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
4.59
Receivable days
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
52.85
Inventory Days
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
0.00
Payable days
28.88
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
53.39
Cash Conversion Cycle
50.40
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
-0.54
Total Debt/Equity
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
0.14
Interest Cover
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88
55.67

News Update:


  • Zensar Technologies reports marginal fall in Q1 consolidated net profit
    24th Jul 2020, 10:18 AM

    Total income of the company decreased by 7.04% at Rs 1009.20 crore for Q1FY21

    Read More
  • Zensar named in the 2020 Gartner Magic Quadrant
    22nd Jul 2020, 16:13 PM

    The company has been named for Data Center Outsourcing and Hybrid Infrastructure Managed Services

    Read More
  • Zensar’s Foolproof launches Infinity CRO
    16th Jul 2020, 16:24 PM

    Infinity CRO brings together the end-to-end capability Foolproof have from qualitative research and insight

    Read More
  • Zensar Technologies featured in ISG’s 2020 Digital Case Studies Book
    9th Jul 2020, 14:45 PM

    The ISG Digital Case Study Book is a compilation of 25 top case studies showcasing digital excellence, innovation and client success

    Read More
  • Zensar Technologies collaborates with ThoughtSpot
    25th Jun 2020, 14:55 PM

    As a result of this new relationship, enterprises will get access to both services

    Read More
  • Zensar Technologies partners with NetFlorist
    16th Jun 2020, 14:23 PM

    The online company, in collaboration with the Zensar team worked within a short period of time to diversify its business model to include essential commodities

    Read More
  • Zensar's Indigo Slate launches Everywhere Experiences
    11th Jun 2020, 14:13 PM

    Everywhere Experiences brings together the ability of Indigo Slate’s end to end conceptualization, consultation, design, and content strategy

    Read More
  • Zensar Technologies supports Destination: Home in US for COVID-19 relief initiatives
    4th Jun 2020, 10:30 AM

    The total target amount from Zensar efforts is $100k

    Read More
  • Zensar Technologies expands strategic initiatives with Adobe
    21st May 2020, 15:59 PM

    The company will leverage its Digital Experience Accelerator to expedite clients’ digital transformation journeys

    Read More
  • Zensar launches digital employee experience transformation solution ‘Humane’
    20th May 2020, 09:58 AM

    The solution offers customized offering with a consulting-led approach and implementation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.