Shareholder's Funds
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
Share Capital
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
Total Reserves
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
Non-Current Liabilities
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
Secured Loans
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
Current Liabilities
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
Trade Payables
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
Other Current Liabilities
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
Short Term Borrowings
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
Short Term Provisions
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
Total Liabilities
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
Net Block
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
Gross Block
1,695.90
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
Accumulated Depreciation
373.23
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
Non Current Assets
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
Capital Work in Progress
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
Non Current Investment
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
Long Term Loans & Adv.
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
Other Non Current Assets
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
Current Assets
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
Current Investments
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
Inventories
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
Sundry Debtors
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
Cash & Bank
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
Other Current Assets
514.25
524.30
340.67
306.65
335.41
300.42
242.20
207.69
194.71
163.04
Short Term Loans & Adv.
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
Net Current Assets
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
Total Assets
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58
|