Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

IT - Software Services

Rating :
51/99

BSE: 504067 | NSE: ZENSARTECH

86.60
22-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  88.05
  •  88.05
  •  86.00
  •  86.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72371
  •  62.69
  •  271.35
  •  63.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,949.86
  • 7.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,924.34
  • 3.24%
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.23%
  • 0.84%
  • 6.79%
  • FII
  • DII
  • Others
  • 17.65%
  • 24.42%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 8.35
  • 9.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 2.62
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 3.46
  • 10.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 15.44
  • 17.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 2.69
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 8.96
  • 9.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,017.79
1,057.41
-3.75%
1,020.59
1,035.55
-1.44%
1,072.28
968.71
10.69%
1,071.02
904.66
18.39%
Expenses
876.17
929.52
-5.74%
950.98
942.03
0.95%
922.25
845.84
9.03%
925.21
788.33
17.36%
EBITDA
141.62
127.89
10.74%
69.61
93.52
-25.57%
150.03
122.87
22.10%
145.81
116.33
25.34%
EBIDTM
13.91%
12.09%
6.82%
9.03%
13.99%
12.68%
13.61%
12.86%
Other Income
16.11
26.94
-40.20%
39.59
19.39
104.18%
18.08
41.29
-56.21%
14.63
23.87
-38.71%
Interest
17.18
11.02
55.90%
12.74
10.89
16.99%
13.96
9.52
46.64%
16.63
5.86
183.79%
Depreciation
41.54
25.12
65.37%
41.19
23.71
73.72%
38.51
22.42
71.77%
37.94
18.19
108.58%
PBT
99.01
118.69
-16.58%
55.27
78.31
-29.42%
115.64
132.22
-12.54%
105.87
116.15
-8.85%
Tax
27.01
35.50
-23.92%
14.09
21.80
-35.37%
32.94
37.19
-11.43%
30.15
32.24
-6.48%
PAT
72.00
83.19
-13.45%
41.18
56.51
-27.13%
82.70
95.03
-12.97%
75.72
83.91
-9.76%
PATM
7.07%
7.87%
4.03%
5.46%
7.71%
9.81%
7.07%
9.28%
EPS
3.08
3.67
-16.08%
1.75
2.46
-28.86%
3.55
4.15
-14.46%
3.31
3.65
-9.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
952.75
Net Sales Growth
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
21.03%
 
Cost Of Goods Sold
207.67
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
0.00
Gross Profit
3,974.01
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
952.75
GP Margin
95.03%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
100%
Total Expenditure
3,674.61
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
782.80
Power & Fuel Cost
-
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
7.69
% Of Sales
-
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
0.81%
Employee Cost
-
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
534.56
% Of Sales
-
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
56.11%
Manufacturing Exp.
-
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
96.80
% Of Sales
-
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
10.16%
General & Admin Exp.
-
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
117.64
% Of Sales
-
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
12.35%
Selling & Distn. Exp.
-
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
6.50
% Of Sales
-
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
0.68%
Miscellaneous Exp.
-
90.91
87.05
66.00
62.35
25.67
41.87
15.86
10.86
7.89
6.50
% Of Sales
-
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
1.28%
EBITDA
507.07
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
169.95
EBITDA Margin
12.13%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
17.84%
Other Income
88.41
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
8.28
Interest
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
2.73
Depreciation
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
26.35
PBT
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
Tax
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
21.89
Tax Rate
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
14.68%
PAT
271.60
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
127.56
PAT before Minority Interest
263.42
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
127.26
Minority Interest
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
0.30
PAT Margin
6.49%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
13.39%
PAT Growth
-14.76%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
3.27%
 
Unadjusted EPS
11.69
13.93
10.75
52.50
65.13
60.25
54.40
40.12
36.58
30.47
28.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
329.70
Share Capital
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
21.58
Total Reserves
1,868.82
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
307.90
Non-Current Liabilities
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
40.82
Secured Loans
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
44.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
0.00
Current Liabilities
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
186.00
Trade Payables
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
101.51
Other Current Liabilities
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
0.06
Short Term Borrowings
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
0.00
Short Term Provisions
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
84.43
Total Liabilities
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
556.52
Net Block
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
102.21
Gross Block
1,205.78
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
212.79
Accumulated Depreciation
255.90
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
110.59
Non Current Assets
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
103.57
Capital Work in Progress
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
1.36
Non Current Investment
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
0.01
Long Term Loans & Adv.
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
0.00
Other Non Current Assets
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
0.00
Current Assets
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
452.95
Current Investments
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
15.13
Inventories
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
0.00
Sundry Debtors
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
142.61
Cash & Bank
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
129.97
Other Current Assets
592.25
340.67
306.65
292.81
300.42
242.20
207.69
194.71
163.04
165.24
Short Term Loans & Adv.
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
121.35
Net Current Assets
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
266.95
Total Assets
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58
556.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
139.49
PBT
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
149.15
Adjustment
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
26.42
Changes in Working Capital
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
-4.78
Cash after chg. in Working capital
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
170.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
-31.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
-4.41
Net Fixed Assets
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
-17.68
Net Investments
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
13.08
Others
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
0.19
Cash from Financing Activity
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
-86.25
Net Cash Inflow / Outflow
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
48.82
Opening Cash & Equivalents
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
81.14
Closing Cash & Equivalent
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56
129.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
84.98
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
15.27
ROA
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
24.01%
ROE
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
43.30%
ROCE
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
42.86%
Fixed Asset Turnover
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
4.59
Receivable days
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
52.85
Inventory Days
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
0.00
Payable days
28.88
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
53.39
Cash Conversion Cycle
50.40
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
-0.54
Total Debt/Equity
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
0.14
Interest Cover
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88
55.67

News Update:


  • Zensar Technologies expands strategic initiatives with Adobe
    21st May 2020, 15:59 PM

    The company will leverage its Digital Experience Accelerator to expedite clients’ digital transformation journeys

    Read More
  • Zensar launches digital employee experience transformation solution ‘Humane’
    20th May 2020, 09:58 AM

    The solution offers customized offering with a consulting-led approach and implementation

    Read More
  • Zensar Technologies recognized as Innovator in Avasant’s Hybrid Enterprise Cloud Services RadarView
    7th Apr 2020, 12:34 PM

    The company has been featured for its robust proprietary platform, expanding cloud footprint, co-creation with partners

    Read More
  • Zensar Technologies gets promoted to PartnerConnect Consulting Advantage partner
    26th Mar 2020, 10:45 AM

    The PartnerConnect Consulting partner program includes three relationship tiers: Select, Advantage, and Global Premier

    Read More
  • JLL selects Zensar’s arm for design and research mandate
    11th Mar 2020, 09:42 AM

    JLL, a leading global property management major will be leveraging the experience design expertise of Foolproof

    Read More
  • Zensar features as leader in Digital Business Solutions space in ISG Provider Lens’ report
    6th Mar 2020, 10:30 AM

    The company has been recognized as a Rising Star UK for Customer Journey Service Providers

    Read More
  • ICRA reaffirms Zensar Technologies’ long-term, short-term rating
    25th Feb 2020, 16:25 PM

    It has revised the outlook on the long-term rating, from stable to negative

    Read More
  • Zensar Technologies launches Digital Foundation Services
    19th Feb 2020, 16:46 PM

    Company’s launch of DFS addresses this problem and empowers enterprises to innovate & thrive in enterprise 4.0 era

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.