Nifty
Sensex
:
:
14823.15
49206.47
98.35 (0.67%)
256.71 (0.52%)

IT - Software Services

Rating :
65/99

BSE: 504067 | NSE: ZENSARTECH

269.35
07-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  285.00
  •  286.00
  •  267.00
  •  267.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  505926
  •  1383.52
  •  348.00
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,073.22
  • 20.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,888.21
  • 1.04%
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.19%
  • 0.63%
  • 8.64%
  • FII
  • DII
  • Others
  • 16.02%
  • 24.41%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 7.21
  • 10.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 0.13
  • 5.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -1.87
  • 2.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 16.46
  • 16.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 2.52
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 8.70
  • 8.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
876.29
1,017.79
-13.90%
934.41
1,020.59
-8.44%
979.45
1,072.28
-8.66%
991.24
1,071.02
-7.45%
Expenses
704.07
876.17
-19.64%
749.00
950.98
-21.24%
795.28
922.25
-13.77%
848.21
925.21
-8.32%
EBITDA
172.22
141.62
21.61%
185.41
69.61
166.36%
184.17
150.03
22.76%
143.03
145.81
-1.91%
EBIDTM
19.65%
13.91%
19.84%
6.82%
18.80%
13.99%
14.43%
13.61%
Other Income
6.61
16.11
-58.97%
4.80
39.59
-87.88%
-3.92
18.08
-
17.96
14.63
22.76%
Interest
12.18
17.18
-29.10%
13.01
12.74
2.12%
13.17
13.96
-5.66%
15.17
16.63
-8.78%
Depreciation
44.51
41.54
7.15%
42.61
41.19
3.45%
43.21
38.51
12.20%
44.38
37.94
16.97%
PBT
121.54
99.01
22.76%
174.82
55.27
216.30%
35.14
115.64
-69.61%
101.44
105.87
-4.18%
Tax
30.91
27.01
14.44%
35.65
14.09
153.02%
32.85
32.94
-0.27%
26.55
30.15
-11.94%
PAT
90.63
72.00
25.88%
139.17
41.18
237.96%
2.29
82.70
-97.23%
74.89
75.72
-1.10%
PATM
10.34%
7.07%
14.89%
4.03%
0.23%
7.71%
7.56%
7.07%
EPS
3.92
3.08
27.27%
6.12
1.75
249.71%
0.02
3.55
-99.44%
3.25
3.31
-1.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,781.39
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
Net Sales Growth
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
 
Cost Of Goods Sold
140.40
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
Gross Profit
3,640.99
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
GP Margin
96.29%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
Total Expenditure
3,096.56
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
Power & Fuel Cost
-
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
% Of Sales
-
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
Employee Cost
-
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
% Of Sales
-
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
Manufacturing Exp.
-
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
% Of Sales
-
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
General & Admin Exp.
-
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
% Of Sales
-
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
Selling & Distn. Exp.
-
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
% Of Sales
-
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
Miscellaneous Exp.
-
122.20
90.91
87.05
66.00
62.35
25.67
41.87
15.86
10.86
13.82
% Of Sales
-
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
EBITDA
684.83
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
EBITDA Margin
18.11%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
Other Income
25.45
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
Interest
53.53
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
Depreciation
174.71
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
PBT
432.94
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Tax
125.96
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
Tax Rate
29.09%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
PAT
306.98
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
PAT before Minority Interest
300.03
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
Minority Interest
-6.95
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
PAT Margin
8.12%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
PAT Growth
13.03%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
 
EPS
13.61
11.68
13.90
10.71
10.41
12.83
11.73
10.53
7.74
7.04
5.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
Share Capital
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
Total Reserves
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
Non-Current Liabilities
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
Secured Loans
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
Current Liabilities
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
Trade Payables
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
Other Current Liabilities
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
Short Term Borrowings
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
Short Term Provisions
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
Total Liabilities
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
Net Block
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
Gross Block
1,695.90
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
Accumulated Depreciation
373.23
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
Non Current Assets
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
Capital Work in Progress
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
Non Current Investment
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
Long Term Loans & Adv.
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
Other Non Current Assets
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
Current Assets
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
Current Investments
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
Inventories
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
Sundry Debtors
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
Cash & Bank
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
Other Current Assets
514.25
524.30
340.67
306.65
335.41
300.42
242.20
207.69
194.71
163.04
Short Term Loans & Adv.
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
Net Current Assets
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
Total Assets
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
PBT
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Adjustment
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
Changes in Working Capital
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
Cash after chg. in Working capital
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
Net Fixed Assets
-293.41
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
Net Investments
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
Others
153.24
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
Cash from Financing Activity
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
Net Cash Inflow / Outflow
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
Opening Cash & Equivalents
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
Closing Cash & Equivalent
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
ROA
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
ROE
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
ROCE
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
Fixed Asset Turnover
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
Receivable days
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
Inventory Days
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
Payable days
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
Cash Conversion Cycle
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
Total Debt/Equity
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
Interest Cover
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88

News Update:


  • Zensar Technologies selected by Infinity Circle in wealth management space
    7th May 2021, 09:17 AM

    The company will be the design and technology services partner with the scope of engagement spanning across branding

    Read More
  • Zensar Technologies completes process merger of US-based step-down subsidiaries into its USA arm
    20th Apr 2021, 09:24 AM

    The requisite filing process of merger applications, with respective local authorities/states, has been completed

    Read More
  • Zensar Technologies wins 2020-21 Cloud Award
    10th Apr 2021, 10:06 AM

    The company has been declared a winner in the Cloud Consultancy/MSP of the year in the international Cloud Computing Awards program

    Read More
  • Zensar Technologies enters into partnership with Claimatic
    9th Apr 2021, 10:27 AM

    This new, innovative partnership leverages the respective strengths of Claimatic and Zensar to create compelling value for both companies and their mutual clients

    Read More
  • Zensar continues support to Tomorrow Trust with latest initiative
    24th Mar 2021, 10:47 AM

    These students hail from Soweto, Alexandra, Tembisa, and Daveyton, where Tomorrow Trust provides support to orphaned and vulnerable children

    Read More
  • Zensar Technologies gets nod to merge US-based 100% step-down subsidiaries into its USA arm
    19th Mar 2021, 09:47 AM

    The four Merging Entities are Keystone Logic Inc., Professional Access, Cynosure Inc. and Indigo Slate Inc

    Read More
  • Zensar Technologies’ arm completes divestment of 100% stake in Aquila Technology Corp
    1st Mar 2021, 10:36 AM

    Accordingly, Aquila has ceased to be part of Zensar Group

    Read More
  • Zensar Technologies’s arm gets approval to divest 100% stake in Aquila Technology Corp
    26th Feb 2021, 10:59 AM

    The board of directors at its meeting held on February 25, 2021 has approved the same

    Read More
  • Zensar Technologies wins 2021 BIG Innovation awards for Technology
    17th Feb 2021, 16:33 PM

    This annual business award recognizes organizations, products, and people bringing new ideas to life in innovative ways

    Read More
  • Zensar Technologies launches integrated Digital XDR
    2nd Feb 2021, 09:09 AM

    The company’s XDR solution provides organizations with adaptive expert intelligence

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.