Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

IT - Software Services

Rating :
67/99

BSE: 504067 | NSE: ZENSARTECH

487.35
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  511.00
  •  517.00
  •  480.10
  •  508.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  933368
  •  4637.91
  •  587.00
  •  172.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,029.20
  • 33.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,330.58
  • 0.74%
  • 4.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.12%
  • 1.29%
  • 11.25%
  • FII
  • DII
  • Others
  • 15.75%
  • 20.77%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 4.35
  • -1.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 9.79
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 5.02
  • -1.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.97
  • 17.07
  • 16.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 2.59
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 8.96
  • 8.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
936.80
991.20
-5.49%
876.29
1,017.79
-13.90%
934.41
1,020.59
-8.44%
979.45
1,072.28
-8.66%
Expenses
764.20
848.20
-9.90%
704.07
876.17
-19.64%
749.00
950.98
-21.24%
795.28
922.25
-13.77%
EBITDA
172.60
143.00
20.70%
172.22
141.62
21.61%
185.41
69.61
166.36%
184.17
150.03
22.76%
EBIDTM
18.42%
14.43%
19.65%
13.91%
19.84%
6.82%
18.80%
13.99%
Other Income
18.40
18.00
2.22%
6.61
16.11
-58.97%
4.80
39.59
-87.88%
-3.92
18.08
-
Interest
8.90
15.20
-41.45%
12.18
17.18
-29.10%
13.01
12.74
2.12%
13.17
13.96
-5.66%
Depreciation
42.60
44.40
-4.05%
44.51
41.54
7.15%
42.61
41.19
3.45%
43.21
38.51
12.20%
PBT
139.50
101.40
37.57%
121.54
99.01
22.76%
174.82
55.27
216.30%
35.14
115.64
-69.61%
Tax
36.90
26.50
39.25%
30.91
27.01
14.44%
35.65
14.09
153.02%
32.85
32.94
-0.27%
PAT
102.60
74.90
36.98%
90.63
72.00
25.88%
139.17
41.18
237.96%
2.29
82.70
-97.23%
PATM
10.95%
7.56%
10.34%
7.07%
14.89%
4.03%
0.23%
7.71%
EPS
4.48
3.25
37.85%
3.92
3.08
27.27%
6.12
1.75
249.71%
0.02
3.55
-99.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,726.95
3,781.39
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
Net Sales Growth
-9.14%
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
 
Cost Of Goods Sold
129.22
5.04
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
Gross Profit
3,597.73
3,776.35
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
GP Margin
96.53%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
Total Expenditure
3,012.55
3,189.18
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
Power & Fuel Cost
-
7.80
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
% Of Sales
-
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
Employee Cost
-
2,152.56
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
% Of Sales
-
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
Manufacturing Exp.
-
610.49
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
% Of Sales
-
16.14%
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
General & Admin Exp.
-
153.78
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
% Of Sales
-
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
Selling & Distn. Exp.
-
22.23
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
% Of Sales
-
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
Miscellaneous Exp.
-
123.84
122.20
90.91
87.05
66.00
62.35
25.67
41.87
15.86
32.71
% Of Sales
-
3.27%
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
EBITDA
714.40
592.21
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
EBITDA Margin
19.17%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
Other Income
25.89
118.07
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
Interest
47.26
53.53
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
Depreciation
172.93
174.71
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
PBT
471.00
482.04
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
Tax
136.31
125.96
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
Tax Rate
28.94%
29.09%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
PAT
334.69
300.03
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
PAT before Minority Interest
327.72
306.98
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
Minority Interest
-6.97
-6.95
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
PAT Margin
8.98%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
PAT Growth
23.60%
13.90%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
 
EPS
14.82
13.28
11.66
13.88
10.69
10.40
12.82
11.71
10.51
7.73
7.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,342.31
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
Share Capital
45.12
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
Total Reserves
2,282.32
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
Non-Current Liabilities
274.71
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
Secured Loans
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.42
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
Current Liabilities
738.44
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
Trade Payables
220.13
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
Other Current Liabilities
457.13
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
Short Term Borrowings
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
Short Term Provisions
61.18
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
Total Liabilities
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
Net Block
1,132.98
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
Gross Block
1,573.13
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
Accumulated Depreciation
440.15
373.20
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
Non Current Assets
1,391.45
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
Capital Work in Progress
0.06
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
Non Current Investment
153.97
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
Long Term Loans & Adv.
62.29
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
Other Non Current Assets
42.15
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
Current Assets
1,992.75
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
Current Investments
363.28
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
Inventories
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
Sundry Debtors
588.75
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
Cash & Bank
698.62
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
Other Current Assets
342.10
451.63
524.30
340.67
344.90
335.41
300.42
242.20
207.69
194.71
Short Term Loans & Adv.
29.54
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
Net Current Assets
1,254.31
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
Total Assets
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
858.01
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
PBT
432.94
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
Adjustment
250.24
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
Changes in Working Capital
314.84
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
Cash after chg. in Working capital
998.02
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.01
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-528.27
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
Net Fixed Assets
-1.06
-293.42
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
Net Investments
-361.13
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
Others
-166.08
153.25
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
Cash from Financing Activity
-466.91
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
Net Cash Inflow / Outflow
-137.17
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
Opening Cash & Equivalents
488.34
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
Closing Cash & Equivalent
349.21
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
103.17
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
26.52
ROA
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
ROE
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
ROCE
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
Fixed Asset Turnover
2.31
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
Receivable days
60.54
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
Inventory Days
0.00
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
Payable days
29.79
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
34.64
Cash Conversion Cycle
30.75
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
32.21
Total Debt/Equity
0.00
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
Interest Cover
9.09
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29

News Update:


  • Zensar Technologies recognized as Disruptor
    17th Sep 2021, 13:58 PM

    The report seeks to evaluate service providers' digital talent capabilities spanning technologies and domains

    Read More
  • Zensar Technologies partners with FRISS
    9th Sep 2021, 13:41 PM

    This global, strategic partnership will enable Zensar’s clients to access the latest market-ready AI, a multitude of data sources

    Read More
  • Zensar Technologies signs contract with City of San Diego
    13th Aug 2021, 10:14 AM

    The contract has the option of extension of two additional two-year terms with the total not to exceed the value of $122 million

    Read More
  • Zensar Technologies unveils new brand identity
    30th Jul 2021, 11:58 AM

    The company has unveiled its new brand identity that reflects its new go to market strategy and vision

    Read More
  • Zensar Technologies reports 38% rise in Q1 consolidated net profit
    27th Jul 2021, 11:29 AM

    Total income of the company decreased by 5.35% at Rs 955.20 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.