Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IT - Software Services

Rating :
63/99

BSE: 504067 | NSE: ZENSARTECH

575.45
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  565.05
  •  581.95
  •  565.05
  •  579.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  365792
  •  2106.34
  •  646.45
  •  267.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,041.61
  • 21.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,193.01
  • 0.87%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.17%
  • 1.64%
  • 13.45%
  • FII
  • DII
  • Others
  • 16.53%
  • 17.22%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 4.10
  • 8.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 3.78
  • -1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 0.88
  • 2.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 18.80
  • 21.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 2.70
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 9.01
  • 10.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,204.10
1,197.60
0.54%
1,240.80
1,234.60
0.50%
1,227.20
1,203.40
1.98%
1,212.60
1,153.80
5.10%
Expenses
996.50
1,062.70
-6.23%
1,009.90
1,129.20
-10.57%
997.10
1,067.30
-6.58%
1,036.80
989.50
4.78%
EBITDA
207.60
134.90
53.89%
230.90
105.40
119.07%
230.10
136.10
69.07%
175.80
164.30
7.00%
EBIDTM
17.24%
11.26%
18.61%
8.54%
18.75%
11.31%
14.50%
14.24%
Other Income
42.10
25.90
62.55%
36.30
28.40
27.82%
28.40
21.30
33.33%
27.20
72.30
-62.38%
Interest
6.40
7.60
-15.79%
5.70
7.50
-24.00%
6.00
6.40
-6.25%
6.30
8.90
-29.21%
Depreciation
31.20
49.70
-37.22%
36.60
49.20
-25.61%
42.30
49.00
-13.67%
35.10
48.10
-27.03%
PBT
212.10
103.50
104.93%
224.90
77.10
191.70%
210.20
102.00
106.08%
161.60
179.60
-10.02%
Tax
50.40
27.00
86.67%
51.00
20.30
151.23%
54.00
26.90
100.74%
42.40
48.80
-13.11%
PAT
161.70
76.50
111.37%
173.90
56.80
206.16%
156.20
75.10
107.99%
119.20
130.80
-8.87%
PATM
13.43%
6.39%
14.02%
4.60%
12.73%
6.24%
9.83%
11.34%
EPS
7.14
3.38
111.24%
7.68
2.51
205.98%
6.90
3.32
107.83%
5.26
5.75
-8.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,884.70
4,848.20
4,243.80
3,781.40
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
Net Sales Growth
1.99%
14.24%
12.23%
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
 
Cost Of Goods Sold
12.40
0.00
0.00
5.10
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
Gross Profit
4,872.30
4,848.20
4,243.80
3,776.30
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
GP Margin
99.75%
100%
100%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
Total Expenditure
4,040.30
4,311.40
3,616.50
3,189.20
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
Power & Fuel Cost
-
7.90
6.40
7.80
13.54
13.97
13.77
14.62
13.72
13.08
11.41
% Of Sales
-
0.16%
0.15%
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
Employee Cost
-
3,123.00
2,575.00
2,152.60
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
% Of Sales
-
64.42%
60.68%
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
Manufacturing Exp.
-
104.90
102.30
87.10
759.40
763.06
502.04
462.97
460.79
458.19
346.36
% Of Sales
-
2.16%
2.41%
2.30%
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
General & Admin Exp.
-
171.30
134.20
153.80
304.36
342.46
302.88
281.70
265.05
230.71
215.75
% Of Sales
-
3.53%
3.16%
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
Selling & Distn. Exp.
-
14.10
15.10
22.20
36.31
34.61
22.57
28.64
39.46
39.64
46.22
% Of Sales
-
0.29%
0.36%
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
Miscellaneous Exp.
-
52.50
56.00
123.90
122.20
90.91
87.05
66.00
62.35
25.67
46.22
% Of Sales
-
1.08%
1.32%
3.28%
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
EBITDA
844.40
536.80
627.30
592.20
441.60
445.82
333.64
371.29
438.79
391.66
358.15
EBITDA Margin
17.29%
11.07%
14.78%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
Other Income
134.00
118.30
168.20
118.00
153.88
126.29
105.68
34.65
53.84
26.95
30.28
Interest
24.40
28.00
36.60
53.50
60.51
37.29
22.67
8.77
10.66
11.16
10.28
Depreciation
145.20
183.00
184.80
174.70
159.18
89.44
65.08
48.55
65.10
41.54
38.30
PBT
808.80
444.10
574.10
482.00
375.79
445.38
351.57
348.62
416.87
365.91
339.86
Tax
197.80
116.50
152.40
125.90
104.19
126.73
105.08
110.25
124.57
101.28
102.33
Tax Rate
24.46%
26.23%
26.55%
29.08%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
PAT
611.00
327.60
416.30
300.00
263.42
313.59
241.53
234.87
289.55
264.59
237.52
PAT before Minority Interest
611.00
327.60
421.70
307.00
271.60
318.65
246.49
238.37
292.30
264.63
237.52
Minority Interest
0.00
0.00
-5.40
-7.00
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
PAT Margin
12.51%
6.76%
9.81%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
PAT Growth
80.13%
-21.31%
38.77%
13.89%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
 
EPS
26.96
14.46
18.37
13.24
11.62
13.84
10.66
10.36
12.78
11.68
10.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,976.30
2,686.70
2,342.40
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
Share Capital
45.30
45.20
45.10
45.08
45.04
44.99
44.87
44.63
44.33
43.77
Total Reserves
2,910.40
2,619.00
2,282.40
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
Non-Current Liabilities
190.80
272.20
274.70
392.80
135.03
52.85
29.75
27.82
219.33
246.50
Secured Loans
0.00
0.00
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
53.90
59.50
54.40
18.17
16.66
15.84
16.07
36.96
228.24
196.26
Current Liabilities
858.10
826.70
738.40
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
Trade Payables
277.20
316.40
220.10
264.97
300.95
183.93
175.26
165.73
130.47
142.02
Other Current Liabilities
478.70
439.40
457.10
418.87
397.73
283.80
195.71
206.91
242.58
219.14
Short Term Borrowings
0.00
0.00
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
Short Term Provisions
102.20
70.90
61.20
132.35
96.41
62.34
78.32
30.57
107.01
68.11
Total Liabilities
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
Net Block
1,173.50
1,253.90
1,132.90
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
Gross Block
1,821.80
1,815.20
1,571.50
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
Accumulated Depreciation
648.30
561.30
438.60
373.20
255.91
194.56
127.49
70.98
275.37
232.00
Non Current Assets
1,706.80
1,523.80
1,391.40
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
Capital Work in Progress
0.00
1.20
0.10
11.37
11.85
5.87
2.63
1.69
1.43
2.06
Non Current Investment
447.70
160.50
154.00
11.42
69.82
144.40
96.03
26.26
0.80
0.75
Long Term Loans & Adv.
44.20
95.00
78.30
77.07
53.42
39.23
60.93
43.67
234.53
189.41
Other Non Current Assets
41.40
13.20
26.10
65.74
21.91
20.98
15.31
3.34
3.31
7.25
Current Assets
2,318.40
2,261.80
1,992.90
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
Current Investments
450.90
163.60
363.30
267.04
45.36
130.23
146.67
107.84
93.12
147.85
Inventories
0.00
0.00
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
Sundry Debtors
729.80
796.70
588.80
665.64
876.21
642.26
533.17
540.03
453.88
358.13
Cash & Bank
728.00
855.90
698.60
516.57
325.88
206.87
329.09
276.94
197.25
145.81
Other Current Assets
409.70
89.60
70.70
451.63
592.25
377.95
344.90
335.41
300.42
242.20
Short Term Loans & Adv.
322.00
356.00
271.50
62.62
67.95
37.28
38.25
42.60
107.57
57.51
Net Current Assets
1,460.30
1,435.10
1,254.50
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
Total Assets
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
714.30
335.70
858.00
686.22
156.02
205.93
304.40
254.77
320.57
209.45
PBT
444.10
574.10
432.90
375.79
445.38
351.57
348.62
416.87
365.91
339.86
Adjustment
151.40
155.00
250.30
189.70
111.50
96.36
78.23
83.42
15.25
37.23
Changes in Working Capital
211.30
-241.70
314.80
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
Cash after chg. in Working capital
806.80
487.40
998.00
800.89
294.66
309.44
406.78
359.37
419.40
314.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.50
-151.70
-140.00
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-527.50
-17.80
-528.30
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
Net Fixed Assets
48.30
-9.20
0.19
-293.42
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
Net Investments
-574.40
76.90
-361.16
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
Others
-1.40
-85.50
-167.33
153.25
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
Cash from Financing Activity
-218.60
-182.60
-466.90
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
Net Cash Inflow / Outflow
-31.80
135.30
-137.20
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
Opening Cash & Equivalents
505.40
349.20
488.30
313.79
185.55
325.35
274.86
189.78
144.82
141.25
Closing Cash & Equivalent
474.40
505.40
349.20
488.34
313.79
185.55
325.35
274.86
196.00
144.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
130.49
117.89
103.22
91.22
84.99
73.59
64.78
56.29
52.19
43.17
ROA
8.39%
11.76%
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
ROE
11.66%
16.90%
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
ROCE
16.67%
24.29%
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
Fixed Asset Turnover
2.67
2.51
2.31
2.88
3.98
4.57
5.92
4.61
3.60
3.63
Receivable days
57.46
59.58
60.54
67.29
69.87
69.03
64.10
61.45
55.80
54.21
Inventory Days
0.00
0.00
0.00
8.40
9.41
12.84
14.25
15.36
17.28
18.26
Payable days
0.00
0.00
0.00
31.07
28.91
28.29
28.86
26.32
26.68
28.43
Cash Conversion Cycle
57.46
59.58
60.54
44.63
50.36
53.58
49.49
50.50
46.40
44.04
Total Debt/Equity
0.00
0.00
0.00
0.16
0.16
0.01
0.09
0.12
0.15
0.18
Interest Cover
16.86
16.69
9.09
7.21
12.94
16.51
40.75
40.10
33.78
34.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.