Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

IT - Software Services

Rating :
46/99

BSE: 504067 | NSE: ZENSARTECH

270.00
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 273.15
  • 273.55
  • 268.40
  • 272.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  186578
  •  504.69
  •  587.00
  •  246.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,112.62
  • 14.73
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,414.00
  • 1.85%
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.09%
  • 1.60%
  • 16.43%
  • FII
  • DII
  • Others
  • 16.55%
  • 14.40%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 4.35
  • -1.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 9.79
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 5.02
  • -1.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 18.57
  • 18.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.72
  • 2.70
  • 2.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 9.22
  • 8.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,153.80
876.30
31.67%
1,102.50
934.40
17.99%
1,050.60
979.40
7.27%
936.80
991.20
-5.49%
Expenses
989.50
704.10
40.53%
944.00
749.00
26.03%
889.40
795.20
11.85%
764.20
848.20
-9.90%
EBITDA
164.30
172.20
-4.59%
158.50
185.40
-14.51%
161.20
184.20
-12.49%
172.60
143.00
20.70%
EBIDTM
14.24%
19.65%
14.38%
19.84%
15.34%
18.81%
18.42%
14.43%
Other Income
72.30
6.60
995.45%
24.10
4.80
402.08%
22.90
-3.90
-
18.40
18.00
2.22%
Interest
8.90
12.20
-27.05%
8.90
13.00
-31.54%
8.70
13.20
-34.09%
8.90
15.20
-41.45%
Depreciation
48.10
44.50
8.09%
47.40
42.60
11.27%
46.80
43.20
8.33%
42.60
44.40
-4.05%
PBT
179.60
121.50
47.82%
126.30
174.80
-27.75%
128.60
35.10
266.38%
139.50
101.40
37.57%
Tax
48.80
30.90
57.93%
33.90
35.60
-4.78%
32.80
32.80
0.00%
36.90
26.50
39.25%
PAT
130.80
90.60
44.37%
92.40
139.20
-33.62%
95.80
2.30
4,065.22%
102.60
74.90
36.98%
PATM
11.34%
10.34%
8.38%
14.90%
9.12%
0.23%
10.95%
7.56%
EPS
5.75
3.92
46.68%
4.03
6.12
-34.15%
4.18
0.02
20,800.00%
4.48
3.25
37.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,243.70
3,781.39
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
Net Sales Growth
12.23%
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
 
Cost Of Goods Sold
110.20
5.04
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
Gross Profit
4,133.50
3,776.35
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
GP Margin
97.40%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
Total Expenditure
3,587.10
3,189.18
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
Power & Fuel Cost
-
7.80
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
% Of Sales
-
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
Employee Cost
-
2,152.56
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
% Of Sales
-
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
Manufacturing Exp.
-
610.49
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
% Of Sales
-
16.14%
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
General & Admin Exp.
-
153.78
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
% Of Sales
-
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
Selling & Distn. Exp.
-
22.23
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
% Of Sales
-
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
Miscellaneous Exp.
-
123.84
122.20
90.91
87.05
66.00
62.35
25.67
41.87
15.86
32.71
% Of Sales
-
3.27%
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
EBITDA
656.60
592.21
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
EBITDA Margin
15.47%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
Other Income
137.70
118.07
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
Interest
35.40
53.53
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
Depreciation
184.90
174.71
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
PBT
574.00
482.04
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
Tax
152.40
125.96
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
Tax Rate
26.55%
29.09%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
PAT
421.60
300.03
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
PAT before Minority Interest
416.30
306.98
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
Minority Interest
-5.30
-6.95
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
PAT Margin
9.93%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
PAT Growth
37.33%
13.90%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
 
EPS
18.64
13.26
11.65
13.86
10.68
10.38
12.80
11.70
10.50
7.72
7.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,342.31
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
Share Capital
45.12
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
Total Reserves
2,282.32
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
Non-Current Liabilities
274.71
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
Secured Loans
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.42
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
Current Liabilities
738.44
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
Trade Payables
220.13
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
Other Current Liabilities
457.13
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
Short Term Borrowings
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
Short Term Provisions
61.18
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
Total Liabilities
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
Net Block
1,132.98
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
Gross Block
1,573.13
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
Accumulated Depreciation
440.15
373.20
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
Non Current Assets
1,391.45
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
Capital Work in Progress
0.06
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
Non Current Investment
153.97
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
Long Term Loans & Adv.
62.29
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
Other Non Current Assets
42.15
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
Current Assets
1,992.75
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
Current Investments
363.28
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
Inventories
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
Sundry Debtors
588.75
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
Cash & Bank
698.62
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
Other Current Assets
342.10
451.63
524.30
340.67
344.90
335.41
300.42
242.20
207.69
194.71
Short Term Loans & Adv.
29.54
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
Net Current Assets
1,254.31
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
Total Assets
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
858.01
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
PBT
432.94
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
Adjustment
250.24
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
Changes in Working Capital
314.84
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
Cash after chg. in Working capital
998.02
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.01
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-528.27
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
Net Fixed Assets
-1.06
-293.42
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
Net Investments
-361.13
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
Others
-166.08
153.25
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
Cash from Financing Activity
-466.91
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
Net Cash Inflow / Outflow
-137.17
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
Opening Cash & Equivalents
488.34
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
Closing Cash & Equivalent
349.21
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
103.17
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
26.52
ROA
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
ROE
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
ROCE
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
Fixed Asset Turnover
2.31
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
Receivable days
60.54
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
Inventory Days
0.00
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
Payable days
0.00
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
34.64
Cash Conversion Cycle
60.54
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
32.21
Total Debt/Equity
0.00
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
Interest Cover
9.09
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29

News Update:


  • Zensar Technologies recognized as disruptor in Avasant's Retail Digital Services RadarView Report
    27th May 2022, 15:56 PM

    This report assesses companies that offer digital services to accelerate digital transformation through emerging technologies

    Read More
  • Zensar named as Major Contender and Star Performer in Everest Group’s IX Services PEAK Matrix
    20th May 2022, 10:11 AM

    The company was picked for its demonstrated expertise and success in creating human experience-centric outcomes for its clients

    Read More
  • Zensar Technologies reports 44% rise in Q4 consolidated net profit
    11th May 2022, 12:42 PM

    Total consolidated income of the company increased by 38.87% at Rs 1226.10 crore for Q4FY22

    Read More
  • Zensar Technologies - Quarterly Results
    10th May 2022, 20:20 PM

    Read More
  • Zensar Technologies opens global delivery centre in Kolkata
    29th Mar 2022, 09:16 AM

    The centre will hire a mix of fresher and lateral talent to support client projects worldwide

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.