Nifty
Sensex
:
:
14938.10
50405.32
-142.65 (-0.95%)
-440.76 (-0.87%)

IT - Software Services

Rating :
69/99

BSE: 504067 | NSE: ZENSARTECH

293.65
05-Mar-2021
  • Open
  • High
  • Low
  • Previous Close
  •  307.50
  •  310.15
  •  290.00
  •  306.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  254125
  •  759.07
  •  311.95
  •  63.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,924.19
  • 24.62
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,739.18
  • 0.91%
  • 3.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.22%
  • 0.69%
  • 8.41%
  • FII
  • DII
  • Others
  • 16.22%
  • 24.42%
  • 1.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 7.21
  • 10.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 0.13
  • 5.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -1.87
  • 2.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.20
  • 16.13
  • 16.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 2.53
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 8.69
  • 8.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
934.41
1,020.59
-8.44%
979.45
1,072.28
-8.66%
991.24
1,071.02
-7.45%
1,017.79
1,057.41
-3.75%
Expenses
749.00
950.98
-21.24%
795.28
922.25
-13.77%
848.21
925.21
-8.32%
876.17
927.58
-5.54%
EBITDA
185.41
69.61
166.36%
184.17
150.03
22.76%
143.03
145.81
-1.91%
141.62
129.83
9.08%
EBIDTM
19.84%
6.82%
18.80%
13.99%
14.43%
13.61%
14.01%
14.01%
Other Income
4.80
39.59
-87.88%
-3.92
18.08
-
17.96
14.63
22.76%
16.11
25.00
-35.56%
Interest
13.01
12.74
2.12%
13.17
13.96
-5.66%
15.17
16.63
-8.78%
17.18
11.02
55.90%
Depreciation
42.61
41.19
3.45%
43.21
38.51
12.20%
44.38
37.94
16.97%
41.54
25.12
65.37%
PBT
174.82
55.27
216.30%
35.14
115.64
-69.61%
101.44
105.87
-4.18%
99.01
118.69
-16.58%
Tax
35.65
14.09
153.02%
32.85
32.94
-0.27%
26.55
30.15
-11.94%
27.01
35.50
-23.92%
PAT
139.17
41.18
237.96%
2.29
82.70
-97.23%
74.89
75.72
-1.10%
72.00
83.19
-13.45%
PATM
14.89%
4.03%
0.23%
7.71%
7.56%
7.07%
7.11%
7.11%
EPS
6.12
1.75
249.71%
0.02
3.55
-99.44%
3.25
3.31
-1.81%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,922.89
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
Net Sales Growth
-7.07%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
 
Cost Of Goods Sold
4,764.11
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
Gross Profit
-841.22
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
GP Margin
-21.44%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
Total Expenditure
3,268.66
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
Power & Fuel Cost
-
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
% Of Sales
-
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
Employee Cost
-
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
% Of Sales
-
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
Manufacturing Exp.
-
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
% Of Sales
-
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
General & Admin Exp.
-
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
% Of Sales
-
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
Selling & Distn. Exp.
-
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
% Of Sales
-
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
Miscellaneous Exp.
-
122.20
90.91
87.05
66.00
62.35
25.67
41.87
15.86
10.86
13.82
% Of Sales
-
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
EBITDA
654.23
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
EBITDA Margin
16.68%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
Other Income
34.95
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
Interest
58.53
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
Depreciation
171.74
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
PBT
410.41
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Tax
122.06
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
Tax Rate
29.74%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
PAT
288.35
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
PAT before Minority Interest
283.69
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
Minority Interest
-4.66
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
PAT Margin
7.35%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
PAT Growth
1.97%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
 
EPS
12.79
11.68
13.91
10.71
10.42
12.84
11.73
10.53
7.74
7.04
5.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
Share Capital
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
Total Reserves
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
Non-Current Liabilities
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
Secured Loans
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
Current Liabilities
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
Trade Payables
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
Other Current Liabilities
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
Short Term Borrowings
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
Short Term Provisions
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
Total Liabilities
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
Net Block
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
Gross Block
1,695.90
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
Accumulated Depreciation
373.23
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
Non Current Assets
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
Capital Work in Progress
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
Non Current Investment
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
Long Term Loans & Adv.
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
Other Non Current Assets
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
Current Assets
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
Current Investments
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
Inventories
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
Sundry Debtors
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
Cash & Bank
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
Other Current Assets
514.25
524.30
340.67
306.65
335.41
300.42
242.20
207.69
194.71
163.04
Short Term Loans & Adv.
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
Net Current Assets
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
Total Assets
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
PBT
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Adjustment
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
Changes in Working Capital
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
Cash after chg. in Working capital
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
Net Fixed Assets
-293.41
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
Net Investments
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
Others
153.24
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
Cash from Financing Activity
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
Net Cash Inflow / Outflow
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
Opening Cash & Equivalents
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
Closing Cash & Equivalent
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
ROA
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
ROE
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
ROCE
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
Fixed Asset Turnover
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
Receivable days
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
Inventory Days
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
Payable days
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
Cash Conversion Cycle
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
Total Debt/Equity
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
Interest Cover
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88

News Update:


  • Zensar Technologies’ arm completes divestment of 100% stake in Aquila Technology Corp
    1st Mar 2021, 10:36 AM

    Accordingly, Aquila has ceased to be part of Zensar Group

    Read More
  • Zensar Technologies’s arm gets approval to divest 100% stake in Aquila Technology Corp
    26th Feb 2021, 10:59 AM

    The board of directors at its meeting held on February 25, 2021 has approved the same

    Read More
  • Zensar Technologies wins 2021 BIG Innovation awards for Technology
    17th Feb 2021, 16:33 PM

    This annual business award recognizes organizations, products, and people bringing new ideas to life in innovative ways

    Read More
  • Zensar Technologies launches integrated Digital XDR
    2nd Feb 2021, 09:09 AM

    The company’s XDR solution provides organizations with adaptive expert intelligence

    Read More
  • Zensar Technologies reports over 3-fold jump in Q3 consolidated net profit
    22nd Jan 2021, 11:09 AM

    Total consolidated income of the company decreased by 11.41% at Rs 939.21 crore for Q3FY21

    Read More
  • Zensar recognized in Avasant’s Manufacturing Digital Services 2020-2021 RadarView-Report
    24th Dec 2020, 10:16 AM

    This recognition for the first time in this report for company’s digital expertise in this sector is a result of its focus and excellence in its work

    Read More
  • NFU Mutual selects Zensar Technologies as strategic tech, digital services partner
    23rd Dec 2020, 09:24 AM

    The work will encompass software development, maintenance and support in both current and future-facing technologies such as Guidewire, Microsoft and Cloud

    Read More
  • Zensar Technologies featured in ‘100 Best Company for Women in 2020’
    18th Dec 2020, 16:57 PM

    The BCWI focuses on initiatives taken by companies to increase women’s participation in the workforce

    Read More
  • Zensar Technologies recognized as ‘Innovative company’ at CII Centre
    5th Dec 2020, 10:42 AM

    The company has been recognized for Digital Transformation DX Awards 2020

    Read More
  • Zensar Technologies positioned as Major Contender in Everest Group Digital Workplace Services
    2nd Dec 2020, 10:21 AM

    The company’s DWS focuses on offering consumer grade experience to employees by deploying cutting-edge technologies

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.