Nifty
Sensex
:
:
25453.40
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)

IT - Software Services

Rating :
61/99

BSE: 504067 | NSE: ZENSARTECH

852.20
02-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  848
  •  881
  •  846.15
  •  840.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2243723
  •  1936293257.6
  •  984.95
  •  535.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,396.85
  • 29.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,653.25
  • 1.52%
  • 4.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.07%
  • 1.66%
  • 12.61%
  • FII
  • DII
  • Others
  • 14.98%
  • 18.74%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 6.91
  • 2.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 5.09
  • 7.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 16.72
  • 25.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.16
  • 23.06
  • 23.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.00
  • 3.29
  • 3.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 11.30
  • 12.45

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
29.36
28.65
31.76
36.02
P/E Ratio
29.03
29.75
26.83
23.66
Revenue
4902
5281
5689
6303
EBITDA
871
817
903
1023
Net Income
665
650
724
821
ROA
15.2
13.2
13.4
13.6
P/B Ratio
7.20
4.75
4.38
3.95
ROE
20.34
17.03
16.79
17.27
FCFF
686
610
547
629
FCFF Yield
4.01
3.57
3.2
3.68
Net Debt
-1188
-1872
-2297
-2648
BVPS
118.28
179.28
194.48
215.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1,358.90
1,229.70
10.51%
1,325.60
1,204.10
10.09%
1,308.00
1,240.80
5.42%
1,288.10
1,227.20
4.96%
Expenses
1,146.40
1,026.70
11.66%
1,118.60
996.50
12.25%
1,107.00
1,009.90
9.61%
1,091.90
997.10
9.51%
EBITDA
212.50
203.00
4.68%
207.00
207.60
-0.29%
201.00
230.90
-12.95%
196.20
230.10
-14.73%
EBIDTM
15.64%
16.51%
15.62%
17.24%
15.37%
18.61%
15.23%
18.75%
Other Income
46.00
52.10
-11.71%
30.70
42.10
-27.08%
41.10
36.30
13.22%
42.40
28.40
49.30%
Interest
4.90
2.80
75.00%
3.70
6.40
-42.19%
4.50
5.70
-21.05%
4.20
6.00
-30.00%
Depreciation
23.80
23.70
0.42%
23.70
31.20
-24.04%
29.70
36.60
-18.85%
24.70
42.30
-41.61%
PBT
229.80
228.60
0.52%
210.30
212.10
-0.85%
207.90
224.90
-7.56%
209.70
210.20
-0.24%
Tax
53.40
55.30
-3.44%
50.50
50.40
0.20%
52.20
51.00
2.35%
51.80
54.00
-4.07%
PAT
176.40
173.30
1.79%
159.80
161.70
-1.18%
155.70
173.90
-10.47%
157.90
156.20
1.09%
PATM
12.98%
14.09%
12.05%
13.43%
11.90%
14.02%
12.26%
12.73%
EPS
7.77
7.65
1.57%
7.04
7.14
-1.40%
6.86
7.68
-10.68%
6.97
6.90
1.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
5,280.60
4,901.90
4,848.20
4,243.80
3,781.40
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
Net Sales Growth
-
7.73%
1.11%
14.24%
12.23%
-9.57%
5.43%
27.63%
1.71%
3.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
5.10
4.34
7.54
6.68
13.19
-3.24
Gross Profit
-
5,280.60
4,901.90
4,848.20
4,243.80
3,776.30
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
GP Margin
-
100%
100%
100%
100%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
Total Expenditure
-
4,521.40
4,049.80
4,311.40
3,616.50
3,189.20
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
Power & Fuel Cost
-
7.10
7.60
7.90
6.40
7.80
13.54
13.97
13.77
14.62
13.72
% Of Sales
-
0.13%
0.16%
0.16%
0.15%
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
Employee Cost
-
3,390.40
3,101.70
3,123.00
2,575.00
2,152.60
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
% Of Sales
-
64.20%
63.28%
64.42%
60.68%
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
Manufacturing Exp.
-
105.40
87.00
104.90
102.30
87.10
759.40
763.06
502.04
462.97
460.79
% Of Sales
-
2.00%
1.77%
2.16%
2.41%
2.30%
18.16%
19.24%
16.15%
15.15%
15.61%
General & Admin Exp.
-
177.80
165.10
171.30
134.20
153.80
304.36
342.46
302.88
281.70
265.05
% Of Sales
-
3.37%
3.37%
3.53%
3.16%
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
Selling & Distn. Exp.
-
16.20
15.40
14.10
15.10
22.20
36.31
34.61
22.57
28.64
39.46
% Of Sales
-
0.31%
0.31%
0.29%
0.36%
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
Miscellaneous Exp.
-
123.30
57.10
52.50
56.00
123.90
122.20
90.91
87.05
66.00
39.46
% Of Sales
-
2.33%
1.16%
1.08%
1.32%
3.28%
2.92%
2.29%
2.80%
2.16%
2.11%
EBITDA
-
759.20
852.10
536.80
627.30
592.20
441.60
445.82
333.64
371.29
438.79
EBITDA Margin
-
14.38%
17.38%
11.07%
14.78%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
Other Income
-
217.70
178.40
118.30
168.20
118.00
153.88
126.29
105.68
34.65
53.84
Interest
-
17.30
20.90
28.00
36.60
53.50
60.51
37.29
22.67
8.77
10.66
Depreciation
-
101.90
133.80
183.00
184.80
174.70
159.18
89.44
65.08
48.55
65.10
PBT
-
857.70
875.80
444.10
574.10
482.00
375.79
445.38
351.57
348.62
416.87
Tax
-
207.90
210.80
116.50
152.40
125.90
104.19
126.73
105.08
110.25
124.57
Tax Rate
-
24.24%
24.07%
26.23%
26.55%
29.08%
27.73%
28.45%
29.89%
31.62%
29.88%
PAT
-
649.80
665.00
327.60
416.30
300.00
263.42
313.59
241.53
234.87
289.55
PAT before Minority Interest
-
649.80
665.00
327.60
421.70
307.00
271.60
318.65
246.49
238.37
292.30
Minority Interest
-
0.00
0.00
0.00
-5.40
-7.00
-8.18
-5.06
-4.96
-3.50
-2.75
PAT Margin
-
12.31%
13.57%
6.76%
9.81%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
PAT Growth
-
-2.29%
102.99%
-21.31%
38.77%
13.89%
-16.00%
29.83%
2.84%
-18.88%
 
EPS
-
28.61
29.28
14.43
18.33
13.21
11.60
13.81
10.64
10.34
12.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4,069.70
3,561.90
2,976.20
2,686.70
2,342.40
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
Share Capital
45.40
45.30
45.30
45.20
45.10
45.08
45.04
44.99
44.87
44.63
Total Reserves
3,971.10
3,481.00
2,910.30
2,619.00
2,282.40
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
Non-Current Liabilities
113.10
122.00
190.80
272.20
274.70
392.80
135.03
52.85
29.75
27.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
65.37
102.21
5.95
0.26
0.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
61.60
60.70
53.90
59.50
54.40
18.17
16.66
15.84
16.07
36.96
Current Liabilities
882.20
854.00
858.20
826.70
738.40
1,039.40
950.69
530.07
579.58
550.53
Trade Payables
343.70
309.50
277.20
316.40
220.10
264.97
300.95
183.93
175.26
165.73
Other Current Liabilities
449.10
444.20
478.80
439.40
457.10
418.87
397.73
283.80
195.71
206.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
223.21
155.60
0.00
130.29
147.31
Short Term Provisions
89.40
100.30
102.20
70.90
61.20
132.35
96.41
62.34
78.32
30.57
Total Liabilities
5,065.00
4,537.90
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
Net Block
1,170.30
1,034.10
1,173.50
1,253.90
1,132.90
1,322.67
949.88
591.68
446.90
386.13
Gross Block
2,188.34
1,971.84
1,999.34
1,815.20
1,571.50
1,695.87
1,205.79
786.24
574.39
457.11
Accumulated Depreciation
1,018.04
937.74
825.84
561.30
438.60
373.20
255.91
194.56
127.49
70.98
Non Current Assets
1,750.40
1,943.80
1,706.80
1,523.80
1,391.40
1,488.27
1,106.88
802.16
621.80
461.09
Capital Work in Progress
0.60
5.20
0.00
1.20
0.10
11.37
11.85
5.87
2.63
1.69
Non Current Investment
460.00
757.70
447.70
160.50
154.00
11.42
69.82
144.40
96.03
26.26
Long Term Loans & Adv.
53.00
61.50
44.20
95.00
78.30
77.07
53.42
39.23
60.93
43.67
Other Non Current Assets
66.50
85.30
41.40
13.20
26.10
65.74
21.91
20.98
15.31
3.34
Current Assets
3,314.60
2,594.10
2,318.40
2,261.80
1,992.90
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
Current Investments
1,253.70
650.60
450.90
163.60
363.30
267.04
45.36
130.23
146.67
107.84
Inventories
0.00
0.00
0.00
0.00
0.00
94.12
98.46
106.00
112.67
125.87
Sundry Debtors
790.10
732.00
729.80
796.70
588.80
665.64
876.21
642.26
533.17
540.03
Cash & Bank
743.60
724.10
728.00
855.90
698.60
516.57
325.88
206.87
329.09
276.94
Other Current Assets
527.20
105.70
87.70
89.60
342.20
514.25
592.25
377.95
344.90
335.41
Short Term Loans & Adv.
424.40
381.70
322.00
356.00
271.50
62.62
67.95
37.28
38.25
42.60
Net Current Assets
2,432.40
1,740.10
1,460.20
1,435.10
1,254.50
1,018.22
987.47
933.24
886.92
835.55
Total Assets
5,065.00
4,537.90
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
565.00
642.10
714.30
335.70
858.00
686.22
156.02
205.93
304.40
254.77
PBT
857.70
875.80
444.10
574.10
432.90
375.79
445.38
351.57
348.62
416.87
Adjustment
-16.40
47.00
151.40
155.00
250.30
189.70
111.50
96.36
78.23
83.42
Changes in Working Capital
-55.10
-48.00
211.30
-241.70
314.80
235.40
-262.22
-138.49
-20.07
-140.92
Cash after chg. in Working capital
786.20
874.80
806.80
487.40
998.00
800.89
294.66
309.44
406.78
359.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-221.20
-232.70
-92.50
-151.70
-140.00
-114.67
-138.64
-103.51
-102.38
-104.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-487.70
-475.10
-527.50
-17.80
-528.30
-315.27
-241.10
-156.52
-190.15
-40.59
Net Fixed Assets
0.10
39.60
-26.10
-9.20
0.19
-293.42
-2.20
-159.74
-29.40
161.97
Net Investments
-190.50
-446.90
-574.40
76.90
-361.16
-175.10
148.45
-32.66
-111.81
-12.24
Others
-297.30
-67.80
73.00
-85.50
-167.33
153.25
-387.35
35.88
-48.94
-190.32
Cash from Financing Activity
-264.50
-197.10
-218.60
-182.60
-466.90
-196.79
200.90
-204.04
-49.94
-129.12
Net Cash Inflow / Outflow
-187.20
-30.10
-31.80
135.30
-137.20
174.16
115.82
-154.63
64.31
85.06
Opening Cash & Equivalents
443.20
474.40
505.40
349.20
488.30
313.79
185.55
325.35
274.86
189.78
Closing Cash & Equivalent
270.80
443.20
474.40
505.40
349.20
488.34
313.79
185.55
325.35
274.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
176.94
155.69
130.49
117.89
103.22
91.22
84.99
73.59
64.78
56.29
ROA
13.53%
15.53%
8.39%
11.76%
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
ROE
17.23%
20.52%
11.66%
16.90%
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
ROCE
22.93%
27.43%
16.67%
24.29%
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
Fixed Asset Turnover
2.54
2.47
2.54
2.51
2.31
2.88
3.98
4.57
5.92
4.61
Receivable days
52.60
54.42
57.46
59.58
60.54
67.29
69.87
69.03
64.10
61.45
Inventory Days
0.00
0.00
0.00
0.00
0.00
8.40
9.41
12.84
14.25
15.36
Payable days
0.00
0.00
0.00
0.00
0.00
31.07
28.91
28.29
28.86
26.32
Cash Conversion Cycle
52.60
54.42
57.46
59.58
60.54
44.63
50.36
53.58
49.49
50.50
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.16
0.16
0.01
0.09
0.12
Interest Cover
50.58
42.90
16.86
16.69
9.09
7.21
12.94
16.51
40.75
40.10

News Update:


  • Zensar Technologies collaborates with Tesco Insurance and Money Services
    28th Mar 2025, 10:18 AM

    Zensar will modernise Tesco IMS’s end-to-end infrastructure, network and application hosting services and contact centre

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.