Shareholder's Funds
2,342.31
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
Share Capital
45.12
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
Total Reserves
2,282.32
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
Non-Current Liabilities
274.71
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
Secured Loans
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.42
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
Current Liabilities
738.44
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
Trade Payables
220.13
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
Other Current Liabilities
457.13
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
Short Term Borrowings
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
Short Term Provisions
61.18
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
Total Liabilities
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
Net Block
1,132.98
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
Gross Block
1,573.13
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
Accumulated Depreciation
440.15
373.20
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
Non Current Assets
1,391.45
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
Capital Work in Progress
0.06
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
Non Current Investment
153.97
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
Long Term Loans & Adv.
62.29
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
Other Non Current Assets
42.15
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
Current Assets
1,992.75
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
Current Investments
363.28
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
Inventories
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
Sundry Debtors
588.75
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
Cash & Bank
698.62
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
Other Current Assets
342.10
451.63
524.30
340.67
344.90
335.41
300.42
242.20
207.69
194.71
Short Term Loans & Adv.
29.54
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
Net Current Assets
1,254.31
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
Total Assets
3,384.20
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
|