Nifty
:
13113.75
Sensex
:
44618.04
4.70 (0.04%)
-37.40 (-0.08%)
Nifty
Sensex
:
:
13113.75
44618.04
4.70 (0.04%)
-37.40 (-0.08%)

Zensar Technologies Ltd.

IT - Software Services

Rating :
67/99

BSE: 504067 | NSE: ZENSARTECH

NSE BSE
222.00
02-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  228.00
  •  234.60
  •  220.50
  •  227.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131023
  •  292.92
  •  237.45
  •  63.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,135.98
  • 28.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,950.97
  • 1.23%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.23%
  • 0.71%
  • 8.60%
  • FII
  • DII
  • Others
  • 16%
  • 24.44%
  • 1.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 7.21
  • 10.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 0.13
  • 5.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -1.87
  • 2.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 15.73
  • 16.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.36
  • 2.56
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.50
  • 8.72
  • 8.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
979.45
1,072.28
-8.66%
991.24
1,071.02
-7.45%
1,017.79
1,057.41
-3.75%
1,020.59
1,035.55
-1.44%
Expenses
795.28
922.25
-13.77%
848.21
925.21
-8.32%
876.17
927.58
-5.54%
950.98
942.03
0.95%
EBITDA
184.17
150.03
22.76%
143.03
145.81
-1.91%
141.62
129.83
9.08%
69.61
93.52
-25.57%
EBIDTM
18.80%
13.99%
14.43%
13.61%
14.01%
14.01%
6.82%
9.03%
Other Income
-3.92
18.08
-
17.96
14.63
22.76%
16.11
25.00
-35.56%
39.59
19.39
104.18%
Interest
13.17
13.96
-5.66%
15.17
16.63
-8.78%
17.18
11.02
55.90%
12.74
10.89
16.99%
Depreciation
43.21
38.51
12.20%
44.38
37.94
16.97%
41.54
25.12
65.37%
41.19
23.71
73.72%
PBT
35.14
115.64
-69.61%
101.44
105.87
-4.18%
99.01
118.69
-16.58%
55.27
78.31
-29.42%
Tax
32.85
32.94
-0.27%
26.55
30.15
-11.94%
27.01
35.50
-23.92%
14.09
21.80
-35.37%
PAT
2.29
82.70
-97.23%
74.89
75.72
-1.10%
72.00
83.19
-13.45%
41.18
56.51
-27.13%
PATM
0.23%
7.71%
7.56%
7.07%
7.11%
7.11%
4.03%
5.46%
EPS
0.10
3.67
-97.28%
3.32
3.36
-1.19%
3.19
3.69
-13.55%
1.83
2.51
-27.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,009.07
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
1,794.21
1,153.14
Net Sales Growth
-5.36%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
18.65%
55.59%
 
Cost Of Goods Sold
4,791.97
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
-11.42
-4.30
Gross Profit
-782.90
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
1,805.63
1,157.44
GP Margin
-19.53%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
100.64%
100.37%
Total Expenditure
3,470.64
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
1,545.23
984.67
Power & Fuel Cost
-
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
10.86
8.63
% Of Sales
-
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
0.61%
0.75%
Employee Cost
-
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
926.53
665.16
% Of Sales
-
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
51.64%
57.68%
Manufacturing Exp.
-
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
199.23
107.87
% Of Sales
-
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
11.10%
9.35%
General & Admin Exp.
-
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
165.37
133.67
% Of Sales
-
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
9.22%
11.59%
Selling & Distn. Exp.
-
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
32.71
13.82
% Of Sales
-
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
1.82%
1.20%
Miscellaneous Exp.
-
122.20
90.91
87.05
66.00
62.35
25.67
41.87
15.86
10.86
13.82
% Of Sales
-
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
0.61%
0.68%
EBITDA
538.43
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
248.98
168.47
EBITDA Margin
13.43%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
13.88%
14.61%
Other Income
69.74
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
30.07
14.37
Interest
58.26
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
9.34
3.86
Depreciation
170.32
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
33.34
28.85
PBT
290.86
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Tax
100.50
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
77.66
18.40
Tax Rate
34.55%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
32.86%
12.26%
PAT
190.36
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
158.71
131.73
PAT before Minority Interest
185.33
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
158.71
131.73
Minority Interest
-5.03
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
0.00
0.00
PAT Margin
4.75%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
8.85%
11.42%
PAT Growth
-36.15%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
9.97%
20.48%
 
EPS
8.45
11.69
13.91
10.72
10.42
12.85
11.74
10.54
7.74
7.04
5.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
575.92
446.01
Share Capital
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
43.41
43.30
Total Reserves
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
532.25
402.50
Non-Current Liabilities
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
242.58
218.26
Secured Loans
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
185.89
214.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
74.06
17.32
Current Liabilities
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
450.32
310.30
Trade Payables
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
133.70
99.66
Other Current Liabilities
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
249.41
168.21
Short Term Borrowings
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
0.00
0.00
Short Term Provisions
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
67.21
42.43
Total Liabilities
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
1,268.82
974.57
Net Block
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
377.62
347.28
Gross Block
1,695.90
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
604.49
548.50
Accumulated Depreciation
373.23
255.91
194.56
127.49
70.98
275.37
232.00
237.22
226.87
201.22
Non Current Assets
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
466.76
405.78
Capital Work in Progress
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
2.71
4.99
Non Current Investment
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
0.95
0.97
Long Term Loans & Adv.
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
76.90
41.92
Other Non Current Assets
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
8.57
10.62
Current Assets
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
802.06
568.80
Current Investments
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
46.82
24.64
Inventories
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
94.98
83.55
Sundry Debtors
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
291.07
187.57
Cash & Bank
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
174.48
109.99
Other Current Assets
514.25
524.30
340.67
306.65
335.41
300.42
242.20
207.69
194.71
163.04
Short Term Loans & Adv.
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
105.37
85.64
Net Current Assets
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
351.73
258.50
Total Assets
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25
1,268.82
974.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
173.52
140.49
PBT
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
236.37
150.12
Adjustment
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
38.86
29.37
Changes in Working Capital
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
-54.58
39.77
Cash after chg. in Working capital
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
220.65
219.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
-47.12
-78.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
-45.24
-339.98
Net Fixed Assets
-293.41
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
-14.81
-24.93
Net Investments
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
-24.44
-10.67
Others
153.24
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
-5.99
-304.38
Cash from Financing Activity
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
-63.98
175.89
Net Cash Inflow / Outflow
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
64.30
-23.60
Opening Cash & Equivalents
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
109.56
129.58
Closing Cash & Equivalent
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25
173.87
109.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
26.52
20.59
ROA
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
14.15%
17.21%
ROE
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
31.08%
33.98%
ROCE
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
32.62%
29.15%
Fixed Asset Turnover
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
3.11
3.03
Receivable days
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
48.69
52.26
Inventory Days
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
18.16
26.45
Payable days
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
34.64
43.33
Cash Conversion Cycle
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
32.21
35.37
Total Debt/Equity
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
0.43
0.53
Interest Cover
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20
26.29
39.88

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Zensar Technologies positioned as Major Contender in Everest Group Digital Workplace Services
    2nd Dec 2020, 10:21 AM

    The company’s DWS focuses on offering consumer grade experience to employees by deploying cutting-edge technologies

    Read More
  • Zensar Technologies reports 99% fall in Q2 consolidated net profit
    30th Oct 2020, 16:37 PM

    Total income of the company decreased by 10.53% at Rs 975.53 crore for Q2FY21

    Read More
  • Zensar enters into agreement with Service Express LLC to divest global TPM business
    20th Oct 2020, 09:14 AM

    This is in line with the company's commitment to focus on and invest in its core businesses which comprised 96 % of its revenues as on Q1FY21

    Read More
  • Zensar launches blockchain based contract management solutions for enterprises
    15th Sep 2020, 09:00 AM

    DICES is a contract enforcement system which facilitates the conversion and deployment of plain text legal agreements into blockchain-based smart contracts

    Read More
  • Zensar Technologies granted US patent for direct conversation platform ‘ZenVerse’
    1st Sep 2020, 09:57 AM

    This platform was created in-house by Zenlabs, Zensar's innovation hub, incorporating AI as its core

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.