Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

IT - Software Services

Rating :
40/99

BSE: 504067 | NSE: ZENSARTECH

228.40
01-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 225.45
  • 233.75
  • 225.45
  • 222.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3036732
  •  6988.45
  •  539.00
  •  208.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,165.74
  • 14.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,309.84
  • 2.19%
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.15%
  • 4.78%
  • 21.84%
  • FII
  • DII
  • Others
  • 9.18%
  • 12.28%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • 6.43
  • 0.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 13.46
  • 7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.08
  • 11.50
  • 16.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 18.14
  • 18.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 2.66
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.78
  • 8.95
  • 8.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,234.60
1,050.60
17.51%
1,203.40
936.80
28.46%
1,153.80
876.30
31.67%
1,102.50
934.40
17.99%
Expenses
1,129.20
889.40
26.96%
1,067.30
764.20
39.66%
989.50
704.10
40.53%
944.00
749.00
26.03%
EBITDA
105.40
161.20
-34.62%
136.10
172.60
-21.15%
164.30
172.20
-4.59%
158.50
185.40
-14.51%
EBIDTM
8.54%
15.34%
11.31%
18.42%
14.24%
19.65%
14.38%
19.84%
Other Income
28.40
22.90
24.02%
21.30
18.40
15.76%
72.30
6.60
995.45%
24.10
4.80
402.08%
Interest
7.50
8.70
-13.79%
6.40
8.90
-28.09%
8.90
12.20
-27.05%
8.90
13.00
-31.54%
Depreciation
49.20
46.80
5.13%
49.00
42.60
15.02%
48.10
44.50
8.09%
47.40
42.60
11.27%
PBT
77.10
128.60
-40.05%
102.00
139.50
-26.88%
179.60
121.50
47.82%
126.30
174.80
-27.75%
Tax
20.30
32.80
-38.11%
26.90
36.90
-27.10%
48.80
30.90
57.93%
33.90
35.60
-4.78%
PAT
56.80
95.80
-40.71%
75.10
102.60
-26.80%
130.80
90.60
44.37%
92.40
139.20
-33.62%
PATM
4.60%
9.12%
6.24%
10.95%
11.34%
10.34%
8.38%
14.90%
EPS
2.51
4.18
-39.95%
3.32
4.48
-25.89%
5.75
3.92
46.68%
4.03
6.12
-34.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
4,694.30
4,243.80
3,781.40
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
2,128.81
Net Sales Growth
23.60%
12.23%
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
9.69%
 
Cost Of Goods Sold
150.10
0.00
5.10
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
-9.91
Gross Profit
4,544.20
4,243.80
3,776.30
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
2,138.72
GP Margin
96.80%
100%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
100.47%
Total Expenditure
4,130.00
3,616.50
3,189.20
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
1,828.52
Power & Fuel Cost
-
6.40
7.80
13.54
13.97
13.77
14.62
13.72
13.08
11.41
10.88
% Of Sales
-
0.15%
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
0.51%
Employee Cost
-
2,575.00
2,152.60
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
1,024.61
% Of Sales
-
60.68%
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
48.13%
Manufacturing Exp.
-
102.30
87.10
759.40
763.06
502.04
462.97
460.79
458.19
346.36
292.32
% Of Sales
-
2.41%
2.30%
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
13.73%
General & Admin Exp.
-
134.20
153.80
304.36
342.46
302.88
281.70
265.05
230.71
215.75
219.32
% Of Sales
-
3.16%
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
10.30%
Selling & Distn. Exp.
-
15.10
22.20
36.31
34.61
22.57
28.64
39.46
39.64
46.22
38.58
% Of Sales
-
0.36%
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
1.81%
Miscellaneous Exp.
-
56.00
123.90
122.20
90.91
87.05
66.00
62.35
25.67
41.87
38.58
% Of Sales
-
1.32%
3.28%
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
0.75%
EBITDA
564.30
627.30
592.20
441.60
445.82
333.64
371.29
438.79
391.66
358.15
300.29
EBITDA Margin
12.02%
14.78%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
14.11%
Other Income
146.10
166.90
118.00
153.88
126.29
105.68
34.65
53.84
26.95
30.28
3.42
Interest
31.70
35.30
53.50
60.51
37.29
22.67
8.77
10.66
11.16
10.28
9.95
Depreciation
193.70
184.80
174.70
159.18
89.44
65.08
48.55
65.10
41.54
38.30
33.16
PBT
485.00
574.10
482.00
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
Tax
129.90
152.40
125.90
104.19
126.73
105.08
110.25
124.57
101.28
102.33
86.07
Tax Rate
26.78%
26.55%
29.08%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
33.03%
PAT
355.10
416.30
300.00
263.42
313.59
241.53
234.87
289.55
264.59
237.52
174.53
PAT before Minority Interest
352.80
421.70
307.00
271.60
318.65
246.49
238.37
292.30
264.63
237.52
174.53
Minority Interest
-2.30
-5.40
-7.00
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
0.00
PAT Margin
7.56%
9.81%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
8.20%
PAT Growth
-17.07%
38.77%
13.89%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
36.09%
 
EPS
15.68
18.39
13.25
11.64
13.85
10.67
10.37
12.79
11.69
10.49
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,686.80
2,342.40
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
728.90
Share Capital
45.20
45.10
45.08
45.04
44.99
44.87
44.63
44.33
43.77
43.58
Total Reserves
2,619.10
2,282.40
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
684.82
Non-Current Liabilities
300.50
274.70
392.80
135.03
52.85
29.75
27.82
219.33
246.50
145.81
Secured Loans
0.00
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
133.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.50
54.40
18.17
16.66
15.84
16.07
36.96
228.24
196.26
23.94
Current Liabilities
829.90
738.40
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
386.54
Trade Payables
316.40
220.10
264.97
300.95
183.93
175.26
165.73
130.47
142.02
105.92
Other Current Liabilities
442.60
457.10
418.87
397.73
283.80
195.71
206.91
242.58
219.14
220.77
Short Term Borrowings
0.00
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
0.00
Short Term Provisions
70.90
61.20
132.35
96.41
62.34
78.32
30.57
107.01
68.11
59.85
Total Liabilities
3,817.20
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
1,261.25
Net Block
1,284.60
1,132.90
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
396.84
Gross Block
1,837.40
1,571.50
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
634.07
Accumulated Depreciation
552.80
438.60
373.20
255.91
194.56
127.49
70.98
275.37
232.00
237.22
Non Current Assets
1,554.50
1,391.40
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
429.48
Capital Work in Progress
1.20
0.10
11.37
11.85
5.87
2.63
1.69
1.43
2.06
2.46
Non Current Investment
160.50
154.00
11.42
69.82
144.40
96.03
26.26
0.80
0.75
0.76
Long Term Loans & Adv.
95.00
78.30
77.07
53.42
39.23
60.93
43.67
234.53
189.41
21.05
Other Non Current Assets
13.20
26.10
65.74
21.91
20.98
15.31
3.34
3.31
7.25
8.36
Current Assets
2,262.70
1,992.90
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
831.77
Current Investments
163.60
363.30
267.04
45.36
130.23
146.67
107.84
93.12
147.85
41.74
Inventories
0.00
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
104.89
Sundry Debtors
796.70
588.80
665.64
876.21
642.26
533.17
540.03
453.88
358.13
335.41
Cash & Bank
855.90
698.60
516.57
325.88
206.87
329.09
276.94
197.25
145.81
142.04
Other Current Assets
446.50
70.70
451.63
524.30
377.95
344.90
335.41
300.42
242.20
207.69
Short Term Loans & Adv.
356.00
271.50
62.62
67.95
37.28
38.25
42.60
107.57
57.51
91.25
Net Current Assets
1,432.80
1,254.50
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
445.23
Total Assets
3,817.20
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76
1,261.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
334.70
858.00
686.22
156.02
205.93
304.40
254.77
320.57
209.45
106.02
PBT
574.10
432.90
375.79
445.38
351.57
348.62
416.87
365.91
339.86
260.60
Adjustment
155.00
250.30
189.70
111.50
96.36
78.23
83.42
15.25
37.23
35.56
Changes in Working Capital
-242.70
314.80
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
-115.17
Cash after chg. in Working capital
486.40
998.00
800.89
294.66
309.44
406.78
359.37
419.40
314.58
180.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-151.70
-140.00
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
-74.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.80
-528.30
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
-24.72
Net Fixed Assets
2.80
0.19
-293.42
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
-0.45
Net Investments
64.20
-361.16
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
3.52
Others
-83.80
-167.33
153.25
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
-27.79
Cash from Financing Activity
-182.60
-466.90
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
-113.91
Net Cash Inflow / Outflow
135.30
-137.20
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
-32.62
Opening Cash & Equivalents
349.20
488.30
313.79
185.55
325.35
274.86
189.78
144.82
141.25
173.87
Closing Cash & Equivalent
505.40
349.20
488.34
313.79
185.55
325.35
274.86
196.00
144.82
141.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
117.89
103.22
91.22
84.99
73.59
64.78
56.29
52.19
43.17
33.43
ROA
11.71%
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
13.80%
ROE
16.90%
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
26.77%
ROCE
24.23%
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
30.86%
Fixed Asset Turnover
2.49
2.31
2.88
3.98
4.57
5.92
4.61
3.60
3.63
3.44
Receivable days
59.58
60.54
67.29
69.87
69.03
64.10
61.45
55.80
54.21
53.71
Inventory Days
0.00
0.00
8.40
9.41
12.84
14.25
15.36
17.28
18.26
17.13
Payable days
0.00
0.00
31.07
28.91
28.29
28.86
26.32
26.68
28.43
30.47
Cash Conversion Cycle
59.58
60.54
44.63
50.36
53.58
49.49
50.50
46.40
44.04
40.37
Total Debt/Equity
0.00
0.00
0.16
0.16
0.01
0.09
0.12
0.15
0.18
0.28
Interest Cover
17.26
9.09
7.21
12.94
16.51
40.75
40.10
33.78
34.07
27.20

News Update:


  • Zensar Technologies reports 41% fall in Q2 consolidated net profit
    21st Oct 2022, 11:28 AM

    Total consolidated income of the company increased by 17.65% at Rs 1263.00 crore for Q2FY23

    Read More
  • Zensar Technologies - Quarterly Results
    20th Oct 2022, 20:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.