Nifty
:
19664.70
Sensex
:
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)
Nifty
Sensex
:
:
19664.70
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)

Zensar Technologies Ltd.

IT - Software Services

Rating :
67/99

BSE: 504067 | NSE: ZENSARTECH

NSE BSE
539.55
26-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  530.85
  •  547.90
  •  530.30
  •  530.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1204868
  •  6523.50
  •  575.00
  •  201.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,218.11
  • 29.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,490.11
  • 0.93%
  • 3.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.21%
  • 1.98%
  • 16.85%
  • FII
  • DII
  • Others
  • 12.59%
  • 16.73%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 4.10
  • 8.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 3.78
  • -1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 0.88
  • 2.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.63
  • 17.43
  • 22.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.69
  • 2.59
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 8.64
  • 9.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1,227.20
1,203.40
1.98%
1,212.60
1,153.80
5.10%
1,197.60
1,102.50
8.63%
1,234.60
1,050.60
17.51%
Expenses
997.10
1,067.30
-6.58%
1,036.80
989.50
4.78%
1,062.70
944.00
12.57%
1,129.20
889.40
26.96%
EBITDA
230.10
136.10
69.07%
175.80
164.30
7.00%
134.90
158.50
-14.89%
105.40
161.20
-34.62%
EBIDTM
18.75%
11.31%
14.50%
14.24%
11.26%
14.38%
8.54%
15.34%
Other Income
28.40
21.30
33.33%
27.20
72.30
-62.38%
25.90
24.10
7.47%
28.40
22.90
24.02%
Interest
6.00
6.40
-6.25%
6.30
8.90
-29.21%
7.60
8.90
-14.61%
7.50
8.70
-13.79%
Depreciation
42.30
49.00
-13.67%
35.10
48.10
-27.03%
49.70
47.40
4.85%
49.20
46.80
5.13%
PBT
210.20
102.00
106.08%
161.60
179.60
-10.02%
103.50
126.30
-18.05%
77.10
128.60
-40.05%
Tax
54.00
26.90
100.74%
42.40
48.80
-13.11%
27.00
33.90
-20.35%
20.30
32.80
-38.11%
PAT
156.20
75.10
107.99%
119.20
130.80
-8.87%
76.50
92.40
-17.21%
56.80
95.80
-40.71%
PATM
12.73%
6.24%
9.83%
11.34%
6.39%
8.38%
4.60%
9.12%
EPS
6.90
3.32
107.83%
5.26
5.75
-8.52%
3.38
4.03
-16.13%
2.51
4.18
-39.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,872.00
4,848.20
4,243.80
3,781.40
4,181.68
3,966.33
3,107.74
3,055.59
2,951.87
2,655.78
2,335.01
Net Sales Growth
8.02%
14.24%
12.23%
-9.57%
5.43%
27.63%
1.71%
3.51%
11.15%
13.74%
 
Cost Of Goods Sold
86.00
0.00
0.00
5.10
4.34
7.54
6.68
13.19
-3.24
6.16
-23.89
Gross Profit
4,786.00
4,848.20
4,243.80
3,776.30
4,177.34
3,958.79
3,101.06
3,042.40
2,955.11
2,649.63
2,358.91
GP Margin
98.23%
100%
100%
99.87%
99.90%
99.81%
99.79%
99.57%
100.11%
99.77%
101.02%
Total Expenditure
4,225.80
4,311.40
3,616.50
3,189.20
3,740.08
3,520.51
2,774.10
2,684.30
2,513.08
2,264.12
1,976.86
Power & Fuel Cost
-
7.90
6.40
7.80
13.54
13.97
13.77
14.62
13.72
13.08
11.41
% Of Sales
-
0.16%
0.15%
0.21%
0.32%
0.35%
0.44%
0.48%
0.46%
0.49%
0.49%
Employee Cost
-
3,123.00
2,575.00
2,152.60
2,347.43
2,152.58
1,705.35
1,595.51
1,457.31
1,294.41
1,132.65
% Of Sales
-
64.42%
60.68%
56.93%
56.14%
54.27%
54.87%
52.22%
49.37%
48.74%
48.51%
Manufacturing Exp.
-
104.90
102.30
87.10
759.40
763.06
502.04
462.97
460.79
458.19
346.36
% Of Sales
-
2.16%
2.41%
2.30%
18.16%
19.24%
16.15%
15.15%
15.61%
17.25%
14.83%
General & Admin Exp.
-
171.30
134.20
153.80
304.36
342.46
302.88
281.70
265.05
230.71
215.75
% Of Sales
-
3.53%
3.16%
4.07%
7.28%
8.63%
9.75%
9.22%
8.98%
8.69%
9.24%
Selling & Distn. Exp.
-
14.10
15.10
22.20
36.31
34.61
22.57
28.64
39.46
39.64
46.22
% Of Sales
-
0.29%
0.36%
0.59%
0.87%
0.87%
0.73%
0.94%
1.34%
1.49%
1.98%
Miscellaneous Exp.
-
52.50
56.00
123.90
122.20
90.91
87.05
66.00
62.35
25.67
46.22
% Of Sales
-
1.08%
1.32%
3.28%
2.92%
2.29%
2.80%
2.16%
2.11%
0.97%
1.79%
EBITDA
646.20
536.80
627.30
592.20
441.60
445.82
333.64
371.29
438.79
391.66
358.15
EBITDA Margin
13.26%
11.07%
14.78%
15.66%
10.56%
11.24%
10.74%
12.15%
14.86%
14.75%
15.34%
Other Income
109.90
118.30
168.20
118.00
153.88
126.29
105.68
34.65
53.84
26.95
30.28
Interest
27.40
28.00
36.60
53.50
60.51
37.29
22.67
8.77
10.66
11.16
10.28
Depreciation
176.30
183.00
184.80
174.70
159.18
89.44
65.08
48.55
65.10
41.54
38.30
PBT
552.40
444.10
574.10
482.00
375.79
445.38
351.57
348.62
416.87
365.91
339.86
Tax
143.70
116.50
152.40
125.90
104.19
126.73
105.08
110.25
124.57
101.28
102.33
Tax Rate
26.01%
26.23%
26.55%
29.08%
27.73%
28.45%
29.89%
31.62%
29.88%
27.68%
30.11%
PAT
408.70
327.60
416.30
300.00
263.42
313.59
241.53
234.87
289.55
264.59
237.52
PAT before Minority Interest
408.70
327.60
421.70
307.00
271.60
318.65
246.49
238.37
292.30
264.63
237.52
Minority Interest
0.00
0.00
-5.40
-7.00
-8.18
-5.06
-4.96
-3.50
-2.75
-0.04
0.00
PAT Margin
8.39%
6.76%
9.81%
7.93%
6.30%
7.91%
7.77%
7.69%
9.81%
9.96%
10.17%
PAT Growth
3.70%
-21.31%
38.77%
13.89%
-16.00%
29.83%
2.84%
-18.88%
9.43%
11.40%
 
EPS
18.04
14.46
18.38
13.25
11.63
13.85
10.66
10.37
12.78
11.68
10.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,976.30
2,686.70
2,342.40
2,089.99
1,942.36
1,668.90
1,471.56
1,265.11
1,157.01
945.50
Share Capital
45.30
45.20
45.10
45.08
45.04
44.99
44.87
44.63
44.33
43.77
Total Reserves
2,910.40
2,619.00
2,282.40
2,010.91
1,868.83
1,610.43
1,408.36
1,211.80
1,112.38
901.05
Non-Current Liabilities
190.80
272.20
274.70
392.80
135.03
52.85
29.75
27.82
219.33
246.50
Secured Loans
0.00
0.00
0.00
65.37
102.21
5.95
0.26
0.77
1.49
74.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
53.90
59.50
54.40
18.17
16.66
15.84
16.07
36.96
228.24
196.26
Current Liabilities
858.10
826.70
738.40
1,039.40
950.69
530.07
579.58
550.53
577.21
450.66
Trade Payables
277.20
316.40
220.10
264.97
300.95
183.93
175.26
165.73
130.47
142.02
Other Current Liabilities
478.70
439.40
457.10
418.87
397.73
283.80
195.71
206.91
242.58
219.14
Short Term Borrowings
0.00
0.00
0.00
223.21
155.60
0.00
130.29
147.31
97.16
21.39
Short Term Provisions
102.20
70.90
61.20
132.35
96.41
62.34
78.32
30.57
107.01
68.11
Total Liabilities
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.71
1,643.76
Net Block
1,173.50
1,253.90
1,132.90
1,322.67
949.88
591.68
446.90
386.13
547.35
421.52
Gross Block
1,821.80
1,815.20
1,571.50
1,695.87
1,205.79
786.24
574.39
457.11
822.72
653.52
Accumulated Depreciation
648.30
561.30
438.60
373.20
255.91
194.56
127.49
70.98
275.37
232.00
Non Current Assets
1,706.80
1,523.80
1,391.40
1,488.27
1,106.88
802.16
621.80
461.09
787.43
621.00
Capital Work in Progress
0.00
1.20
0.10
11.37
11.85
5.87
2.63
1.69
1.43
2.06
Non Current Investment
447.70
160.50
154.00
11.42
69.82
144.40
96.03
26.26
0.80
0.75
Long Term Loans & Adv.
44.20
95.00
78.30
77.07
53.42
39.23
60.93
43.67
234.53
189.41
Other Non Current Assets
41.40
13.20
26.10
65.74
21.91
20.98
15.31
3.34
3.31
7.25
Current Assets
2,318.40
2,261.80
1,992.90
2,057.62
1,938.16
1,463.31
1,466.50
1,386.09
1,167.29
1,022.76
Current Investments
450.90
163.60
363.30
267.04
45.36
130.23
146.67
107.84
93.12
147.85
Inventories
0.00
0.00
0.00
94.12
98.46
106.00
112.67
125.87
122.62
128.78
Sundry Debtors
729.80
796.70
588.80
665.64
876.21
642.26
533.17
540.03
453.88
358.13
Cash & Bank
728.00
855.90
698.60
516.57
325.88
206.87
329.09
276.94
197.25
145.81
Other Current Assets
409.70
89.60
70.70
451.63
592.25
377.95
344.90
335.41
300.42
242.20
Short Term Loans & Adv.
322.00
356.00
271.50
62.62
67.95
37.28
38.25
42.60
107.57
57.51
Net Current Assets
1,460.30
1,435.10
1,254.50
1,018.22
987.47
933.24
886.92
835.55
590.08
572.10
Total Assets
4,025.20
3,785.60
3,384.30
3,545.89
3,045.04
2,265.47
2,088.30
1,847.37
1,954.72
1,643.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
714.30
335.70
858.00
686.22
156.02
205.93
304.40
254.77
320.57
209.45
PBT
444.10
574.10
432.90
375.79
445.38
351.57
348.62
416.87
365.91
339.86
Adjustment
151.40
155.00
250.30
189.70
111.50
96.36
78.23
83.42
15.25
37.23
Changes in Working Capital
211.30
-241.70
314.80
235.40
-262.22
-138.49
-20.07
-140.92
38.24
-62.52
Cash after chg. in Working capital
806.80
487.40
998.00
800.89
294.66
309.44
406.78
359.37
419.40
314.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.50
-151.70
-140.00
-114.67
-138.64
-103.51
-102.38
-104.60
-98.83
-105.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-527.50
-17.80
-528.30
-315.27
-241.10
-156.52
-190.15
-40.59
-181.95
-128.44
Net Fixed Assets
48.30
-9.20
0.19
-293.42
-2.20
-159.74
-29.40
161.97
-47.83
-11.45
Net Investments
-574.40
76.90
-361.16
-175.10
148.45
-32.66
-111.81
-12.24
57.23
-104.86
Others
-1.40
-85.50
-167.33
153.25
-387.35
35.88
-48.94
-190.32
-191.35
-12.13
Cash from Financing Activity
-218.60
-182.60
-466.90
-196.79
200.90
-204.04
-49.94
-129.12
-87.44
-77.44
Net Cash Inflow / Outflow
-31.80
135.30
-137.20
174.16
115.82
-154.63
64.31
85.06
51.18
3.57
Opening Cash & Equivalents
505.40
349.20
488.30
313.79
185.55
325.35
274.86
189.78
144.82
141.25
Closing Cash & Equivalent
474.40
505.40
349.20
488.34
313.79
185.55
325.35
274.86
196.00
144.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
130.49
117.89
103.22
91.22
84.99
73.59
64.78
56.29
52.19
43.17
ROA
8.39%
11.76%
8.86%
8.24%
12.00%
11.32%
12.11%
15.38%
14.71%
16.35%
ROE
11.66%
16.90%
14.01%
13.68%
17.86%
15.86%
17.60%
24.23%
25.18%
28.39%
ROCE
16.67%
24.29%
20.42%
18.71%
24.62%
22.79%
23.67%
31.13%
30.80%
34.25%
Fixed Asset Turnover
2.67
2.51
2.31
2.88
3.98
4.57
5.92
4.61
3.60
3.63
Receivable days
57.46
59.58
60.54
67.29
69.87
69.03
64.10
61.45
55.80
54.21
Inventory Days
0.00
0.00
0.00
8.40
9.41
12.84
14.25
15.36
17.28
18.26
Payable days
0.00
0.00
0.00
31.07
28.91
28.29
28.86
26.32
26.68
28.43
Cash Conversion Cycle
57.46
59.58
60.54
44.63
50.36
53.58
49.49
50.50
46.40
44.04
Total Debt/Equity
0.00
0.00
0.00
0.16
0.16
0.01
0.09
0.12
0.15
0.18
Interest Cover
16.86
16.69
9.09
7.21
12.94
16.51
40.75
40.10
33.78
34.07

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Zensar Technologies gets in-principle nod for voluntary winding up of Zensar Technologies GmbH
    20th Jul 2023, 17:30 PM

    There would not be any material impact on the financials or operations of the Company due to the said winding up

    Read More
  • Zensar Technologies reports over 2-fold jump in Q1 consolidated net profit
    20th Jul 2023, 16:09 PM

    Total consolidated income of the company increased by 2.52% at Rs 1,255.60 crore for Q1FY24

    Read More
  • Zensar Technologies - Quarterly Results
    20th Jul 2023, 14:44 PM

    Read More
  • Zensar Technologies achieves Guidewire PartnerConnect Testing Standards specialization
    7th Jul 2023, 14:12 PM

    Zensar offers a winning edge to global insurance companies in their transformation journey using the Guidewire platform

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.