Nifty
Sensex
:
:
14312.15
48646.90
-121.55 (-0.84%)
-387.77 (-0.79%)

IT - Software Services

Rating :
70/99

BSE: 533339 | NSE: ZENTEC

94.60
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  96.45
  •  97.85
  •  93.50
  •  96.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  399255
  •  381.12
  •  103.90
  •  21.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.56
  • 26.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 730.01
  • 0.42%
  • 4.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.19%
  • 6.46%
  • 31.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 23.19
  • 55.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 72.58
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 90.87
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.76
  • 74.29
  • 31.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 3.95
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.03
  • 35.21
  • 26.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
12.35
47.59
-74.05%
4.16
48.92
-91.50%
19.79
44.67
-55.70%
32.99
34.04
-3.08%
Expenses
9.72
25.91
-62.49%
5.86
25.79
-77.28%
16.03
33.57
-52.25%
18.83
21.56
-12.66%
EBITDA
2.63
21.68
-87.87%
-1.70
23.14
-
3.75
11.10
-66.22%
14.16
12.48
13.46%
EBIDTM
21.29%
45.55%
-40.80%
47.29%
14.01%
14.01%
42.91%
36.67%
Other Income
0.71
0.26
173.08%
0.69
0.28
146.43%
0.97
0.12
708.33%
0.42
0.33
27.27%
Interest
0.50
0.74
-32.43%
0.13
1.04
-87.50%
0.99
1.72
-42.44%
0.58
1.52
-61.84%
Depreciation
1.23
1.33
-7.52%
1.24
0.97
27.84%
1.19
0.98
21.43%
1.09
0.95
14.74%
PBT
1.61
19.87
-91.90%
-2.38
21.40
-
2.54
8.52
-70.19%
12.92
10.33
25.07%
Tax
0.70
5.69
-87.70%
-0.64
5.75
-
-16.50
-3.88
-
3.15
1.49
111.41%
PAT
0.92
14.18
-93.51%
-1.74
15.65
-
19.04
12.39
53.67%
9.77
8.84
10.52%
PATM
7.41%
29.80%
-41.73%
31.99%
7.11%
7.11%
29.62%
25.97%
EPS
0.10
1.86
-94.62%
-0.17
2.04
-
28.29
28.29
0.00%
1.33
1.11
19.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
69.29
149.29
92.22
61.66
52.62
78.55
46.35
37.14
101.84
17.41
52.23
Net Sales Growth
-60.46%
61.88%
49.56%
17.18%
-33.01%
69.47%
24.80%
-63.53%
484.95%
-66.67%
 
Cost Of Goods Sold
4,653.10
37.40
25.95
12.21
14.75
24.34
12.20
8.99
25.74
2.13
10.47
Gross Profit
-4,583.81
111.88
66.27
49.44
37.87
54.21
34.15
28.15
76.09
15.28
41.77
GP Margin
-6,615.40%
74.94%
71.86%
80.18%
71.97%
69.01%
73.68%
75.79%
74.72%
87.77%
79.97%
Total Expenditure
50.44
86.67
75.55
50.30
48.53
58.05
45.81
32.58
64.74
25.42
34.46
Power & Fuel Cost
-
0.76
0.73
0.51
0.58
0.32
0.27
0.19
0.21
0.14
0.03
% Of Sales
-
0.51%
0.79%
0.83%
1.10%
0.41%
0.58%
0.51%
0.21%
0.80%
0.06%
Employee Cost
-
19.64
16.61
14.79
13.30
6.83
6.06
5.22
9.86
4.85
3.72
% Of Sales
-
13.16%
18.01%
23.99%
25.28%
8.70%
13.07%
14.05%
9.68%
27.86%
7.12%
Manufacturing Exp.
-
11.13
7.42
5.04
5.67
14.37
16.41
11.24
9.96
9.17
9.20
% Of Sales
-
7.46%
8.05%
8.17%
10.78%
18.29%
35.40%
30.26%
9.78%
52.67%
17.61%
General & Admin Exp.
-
13.47
13.97
12.40
9.16
9.11
7.98
6.94
9.75
5.46
4.96
% Of Sales
-
9.02%
15.15%
20.11%
17.41%
11.60%
17.22%
18.69%
9.57%
31.36%
9.50%
Selling & Distn. Exp.
-
4.00
10.86
4.68
4.41
2.48
2.26
0.65
2.99
1.53
2.16
% Of Sales
-
2.68%
11.78%
7.59%
8.38%
3.16%
4.88%
1.75%
2.94%
8.79%
4.14%
Miscellaneous Exp.
-
0.28
0.00
0.64
0.59
0.30
0.34
-0.85
5.87
1.86
2.16
% Of Sales
-
0.19%
0%
1.04%
1.12%
0.38%
0.73%
-2.29%
5.76%
10.68%
7.35%
EBITDA
18.84
62.62
16.67
11.36
4.09
20.50
0.54
4.56
37.10
-8.01
17.77
EBITDA Margin
27.19%
41.95%
18.08%
18.42%
7.77%
26.10%
1.17%
12.28%
36.43%
-46.01%
34.02%
Other Income
2.79
2.04
3.11
3.62
5.52
5.72
7.10
4.71
5.35
7.69
3.00
Interest
2.20
3.35
4.81
2.33
2.37
2.13
2.48
1.84
1.91
1.26
0.40
Depreciation
4.75
4.57
3.80
3.64
4.32
4.27
5.07
1.89
1.16
1.37
0.60
PBT
14.69
56.73
11.17
9.01
2.92
19.81
0.09
5.53
39.37
-2.95
19.78
Tax
-13.29
-1.91
-2.14
1.84
0.60
4.08
0.02
0.85
7.80
-0.86
2.92
Tax Rate
-90.47%
-3.37%
-19.16%
20.42%
20.55%
20.60%
22.22%
15.37%
19.81%
29.15%
14.76%
PAT
27.99
58.78
13.31
7.17
2.32
15.74
0.07
4.68
31.57
-2.10
16.86
PAT before Minority Interest
28.71
58.65
13.31
7.17
2.32
15.74
0.07
4.68
31.57
-2.10
16.86
Minority Interest
0.72
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.40%
39.37%
14.43%
11.63%
4.41%
20.04%
0.15%
12.60%
31.00%
-12.06%
32.28%
PAT Growth
-45.18%
341.62%
85.63%
209.05%
-85.26%
22,385.71%
-98.50%
-85.18%
-
-
 
EPS
3.52
7.39
1.67
0.90
0.29
1.98
0.01
0.59
3.97
-0.26
2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
191.17
135.11
119.54
112.37
110.99
98.50
107.26
103.61
78.76
81.78
Share Capital
7.72
7.72
7.72
7.72
7.72
7.72
8.89
8.89
8.89
8.89
Total Reserves
178.99
122.93
111.83
104.66
103.27
90.79
98.37
94.72
69.87
72.89
Non-Current Liabilities
-17.35
2.08
7.17
8.67
4.56
4.96
2.46
3.63
2.80
18.62
Secured Loans
0.19
8.80
5.80
7.76
3.68
4.44
2.05
3.26
2.80
16.77
Unsecured Loans
1.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.57
1.41
1.37
0.91
0.89
0.52
0.41
0.37
0.00
0.00
Current Liabilities
13.29
73.16
19.57
45.71
61.90
24.76
16.23
50.81
22.78
18.81
Trade Payables
4.54
8.14
3.08
2.10
3.12
2.09
1.35
5.39
3.94
1.49
Other Current Liabilities
6.66
36.71
12.50
12.58
16.62
9.27
3.57
17.17
6.28
1.89
Short Term Borrowings
1.08
26.14
2.16
29.50
34.82
12.48
10.27
20.98
10.26
0.00
Short Term Provisions
1.01
2.18
1.84
1.53
7.33
0.92
1.04
7.26
2.29
15.43
Total Liabilities
193.70
210.35
146.28
166.75
177.45
128.22
125.95
158.05
104.34
119.21
Net Block
72.55
63.06
44.83
44.35
47.34
48.80
29.43
28.77
28.43
28.12
Gross Block
108.78
94.86
70.80
66.84
65.57
62.82
38.58
35.78
34.20
32.78
Accumulated Depreciation
36.23
31.79
25.97
22.49
18.23
14.02
9.16
7.01
5.77
4.66
Non Current Assets
77.25
76.62
68.34
65.94
54.27
58.87
59.35
50.54
56.59
32.94
Capital Work in Progress
0.00
0.40
16.69
14.72
0.31
1.04
2.90
0.82
0.00
4.83
Non Current Investment
2.24
7.75
0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.23
4.97
6.01
6.22
5.78
8.84
26.95
20.80
27.99
0.00
Other Non Current Assets
0.22
0.44
0.46
0.65
0.84
0.20
0.08
0.15
0.17
0.00
Current Assets
116.46
133.74
77.95
100.81
123.18
69.36
66.60
107.51
46.95
85.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.04
35.28
7.92
9.79
15.02
9.85
5.21
4.19
7.69
3.13
Sundry Debtors
46.51
73.35
18.50
4.76
57.54
8.33
3.07
64.75
5.94
30.99
Cash & Bank
25.08
12.29
34.21
67.97
37.64
42.02
46.62
31.63
26.87
41.39
Other Current Assets
30.83
9.05
5.52
4.03
12.99
9.16
11.70
6.94
6.44
10.25
Short Term Loans & Adv.
12.47
3.76
11.81
14.27
9.41
8.34
10.32
5.67
5.36
9.72
Net Current Assets
103.17
60.57
58.38
55.10
61.28
44.60
50.37
56.70
24.17
66.94
Total Assets
193.71
210.36
146.29
166.75
177.45
128.23
125.95
158.05
104.34
119.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
62.43
-49.13
2.16
42.90
-20.08
9.92
38.87
-2.11
-1.53
7.02
PBT
56.73
11.17
9.01
2.91
19.81
0.09
5.53
39.37
-2.95
19.77
Adjustment
7.23
7.17
2.38
1.03
9.69
3.99
-0.14
-1.99
-4.66
-1.19
Changes in Working Capital
9.85
-65.97
-7.91
40.39
-49.15
3.65
42.39
-37.12
6.30
-11.16
Cash after chg. in Working capital
73.82
-47.63
3.47
44.33
-19.65
7.73
47.78
0.26
-1.32
7.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.39
-1.51
-1.30
-1.43
-0.44
2.18
-8.91
-2.37
-0.22
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.76
12.68
-4.29
-9.25
-4.14
-7.99
-3.39
-0.59
-3.39
-1.52
Net Fixed Assets
-4.79
-7.18
-5.99
-15.68
-2.02
-22.73
-4.98
-2.30
3.73
-4.77
Net Investments
-2.54
-12.97
-0.34
0.00
0.00
0.00
0.00
0.12
-0.05
0.47
Others
-4.43
32.83
2.04
6.43
-2.12
14.74
1.59
1.59
-7.07
2.78
Cash from Financing Activity
-12.42
4.51
-31.64
-3.33
19.84
-6.53
-20.48
7.45
-9.59
1.49
Net Cash Inflow / Outflow
38.24
-31.94
-33.76
30.33
-4.38
-4.60
15.00
4.75
-14.51
6.99
Opening Cash & Equivalents
-22.43
9.51
67.97
37.64
42.02
46.62
31.63
26.87
41.39
34.40
Closing Cash & Equivalent
15.81
-22.43
34.21
67.97
37.64
42.02
46.62
31.63
26.87
41.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
24.20
16.93
15.49
14.56
14.38
12.77
12.07
11.66
8.77
9.14
ROA
29.03%
7.47%
4.58%
1.35%
10.30%
0.05%
3.30%
24.06%
-1.87%
15.29%
ROE
36.96%
10.64%
6.18%
2.08%
15.03%
0.07%
4.44%
34.77%
-2.63%
23.19%
ROCE
32.43%
10.39%
7.99%
3.48%
16.43%
2.16%
5.91%
37.55%
-1.79%
23.15%
Fixed Asset Turnover
1.47
1.11
0.90
0.80
1.23
0.92
1.02
2.92
0.52
2.15
Receivable days
146.53
181.76
68.45
215.46
152.28
44.62
326.85
126.37
385.27
184.36
Inventory Days
60.30
85.49
52.12
85.79
57.48
58.95
45.33
21.24
112.85
23.27
Payable days
28.38
31.15
22.75
20.90
17.49
14.49
42.02
32.60
49.73
16.28
Cash Conversion Cycle
178.45
236.10
97.83
280.34
192.27
89.08
330.16
115.01
448.39
191.36
Total Debt/Equity
0.01
0.32
0.09
0.36
0.36
0.18
0.12
0.24
0.17
0.21
Interest Cover
17.94
3.32
4.86
2.23
10.29
1.04
4.01
21.59
-1.34
50.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.