PBT
58.56
17.10
-2.69
9.27
2.92
19.82
0.11
5.55
39.42
-2.93
Adjustment
6.20
7.12
2.39
2.64
1.03
9.69
3.98
-0.19
-2.06
-4.79
Changes in Working Capital
11.07
-66.47
19.99
-6.22
40.39
-49.16
3.70
42.66
-38.83
6.09
Cash after chg. in Working capital
75.84
-42.25
19.70
5.70
44.33
-19.65
7.79
48.02
-1.47
-1.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.39
-1.51
-0.63
-0.55
-1.43
-0.44
2.16
-8.91
-2.37
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00