PBT
29.90
6.76
-63.86
53.12
61.37
63.19
58.26
42.76
44.87
49.00
Adjustment
17.10
13.52
104.25
26.07
28.16
21.19
22.89
18.22
15.43
16.71
Changes in Working Capital
-27.22
-46.15
38.19
6.23
-6.21
-5.91
0.55
-3.43
-3.61
4.57
Cash after chg. in Working capital
19.78
-25.87
78.58
85.42
83.32
78.47
81.70
57.55
56.69
70.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.61
-0.44
-3.65
-12.74
-15.78
-15.87
-15.04
-9.38
-30.86
-22.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00