Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Auto Ancillary

Rating :
42/99

BSE: 505163 | NSE: ZFSTEERING

1082.60
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1070.15
  •  1098
  •  1070.15
  •  1076.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1802
  •  1952912
  •  1098
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 982.28
  • 77.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,078.35
  • N/A
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.93%
  • 1.20%
  • 23.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 19.59
  • 3.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.85
  • 25.32
  • -1.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.17
  • 30.81
  • -15.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.95
  • 12.07
  • 22.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 1.02
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.45
  • 8.85
  • 11.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
132.93
128.10
3.77%
137.02
124.18
10.34%
117.58
113.50
3.59%
111.17
119.32
-6.83%
Expenses
114.79
111.84
2.64%
122.06
113.60
7.45%
107.06
103.49
3.45%
99.79
106.00
-5.86%
EBITDA
18.14
16.26
11.56%
14.96
10.58
41.40%
10.52
10.01
5.09%
11.38
13.32
-14.56%
EBIDTM
13.65%
12.69%
10.92%
8.52%
8.95%
8.82%
10.24%
11.16%
Other Income
5.40
8.13
-33.58%
5.99
9.08
-34.03%
1.20
12.51
-90.41%
5.40
5.89
-8.32%
Interest
2.07
1.29
60.47%
2.46
0.54
355.56%
1.65
0.14
1,078.57%
1.16
0.17
582.35%
Depreciation
10.71
8.88
20.61%
12.84
9.33
37.62%
11.37
8.49
33.92%
9.69
8.13
19.19%
PBT
10.76
14.22
-24.33%
5.65
9.79
-42.29%
-1.30
13.89
-
5.93
10.91
-45.65%
Tax
3.61
4.03
-10.42%
3.24
1.55
109.03%
0.43
2.64
-83.71%
4.21
-1.61
-
PAT
7.15
10.19
-29.83%
2.41
8.24
-70.75%
-1.73
11.25
-
1.72
12.52
-86.26%
PATM
5.38%
7.95%
1.76%
6.64%
-1.47%
9.91%
1.55%
10.49%
EPS
8.79
11.23
-21.73%
4.27
9.08
-52.97%
-0.95
12.40
-
1.90
13.80
-86.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
498.70
493.87
477.87
450.43
439.42
424.55
398.81
423.98
351.28
Net Sales Growth
2.80%
3.35%
6.09%
2.51%
3.50%
6.45%
-5.94%
20.70%
 
Cost Of Goods Sold
311.56
306.98
306.24
288.60
268.55
246.28
231.38
267.12
227.15
Gross Profit
187.14
186.89
171.63
161.83
170.88
178.27
167.42
156.87
124.13
GP Margin
37.53%
37.84%
35.92%
35.93%
38.89%
41.99%
41.98%
37.00%
35.34%
Total Expenditure
443.70
440.75
425.57
394.51
364.26
336.32
316.89
359.97
305.09
Power & Fuel Cost
-
18.18
14.89
14.69
9.04
10.69
7.90
8.78
8.62
% Of Sales
-
3.68%
3.12%
3.26%
2.06%
2.52%
1.98%
2.07%
2.45%
Employee Cost
-
71.39
63.98
55.92
51.48
49.19
45.16
46.64
39.35
% Of Sales
-
14.46%
13.39%
12.41%
11.72%
11.59%
11.32%
11.00%
11.20%
Manufacturing Exp.
-
18.55
17.19
14.41
15.61
13.21
15.80
16.15
12.82
% Of Sales
-
3.76%
3.60%
3.20%
3.55%
3.11%
3.96%
3.81%
3.65%
General & Admin Exp.
-
10.86
8.51
1.41
1.17
0.98
1.09
2.39
2.23
% Of Sales
-
2.20%
1.78%
0.31%
0.27%
0.23%
0.27%
0.56%
0.63%
Selling & Distn. Exp.
-
9.28
8.93
8.78
5.63
6.29
6.78
6.25
4.76
% Of Sales
-
1.88%
1.87%
1.95%
1.28%
1.48%
1.70%
1.47%
1.36%
Miscellaneous Exp.
-
5.51
5.83
10.70
12.78
9.67
8.78
12.65
10.16
% Of Sales
-
1.12%
1.22%
2.38%
2.91%
2.28%
2.20%
2.98%
2.89%
EBITDA
55.00
53.12
52.30
55.92
75.16
88.23
81.92
64.01
46.19
EBITDA Margin
11.03%
10.76%
10.94%
12.41%
17.10%
20.78%
20.54%
15.10%
13.15%
Other Income
17.99
20.72
34.29
13.28
10.93
9.67
11.60
6.20
9.97
Interest
7.34
6.56
1.01
0.72
1.94
3.22
2.49
1.77
0.85
Depreciation
44.61
42.78
33.71
32.18
31.03
33.30
27.85
30.59
27.38
PBT
21.04
24.50
51.87
36.30
53.13
61.37
63.19
37.86
27.93
Tax
11.49
11.91
8.19
11.76
-12.42
14.31
13.47
12.48
7.26
Tax Rate
54.61%
48.61%
15.79%
32.40%
-23.38%
23.32%
21.32%
32.96%
25.99%
PAT
9.55
14.92
43.69
24.54
65.54
47.07
49.72
25.37
20.67
PAT before Minority Interest
12.70
12.59
43.68
24.54
65.54
47.07
49.72
25.37
20.67
Minority Interest
3.15
2.33
0.01
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.91%
3.02%
9.14%
5.45%
14.92%
11.09%
12.47%
5.98%
5.88%
PAT Growth
-77.37%
-65.85%
78.04%
-62.56%
39.24%
-5.33%
95.98%
22.74%
 
EPS
10.49
16.40
48.01
26.97
72.02
51.73
54.64
27.88
22.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
465.91
458.21
418.68
335.30
300.55
264.32
223.76
212.04
Share Capital
9.07
9.07
9.07
9.07
9.07
9.07
9.07
9.07
Total Reserves
456.84
449.14
409.61
326.23
291.47
255.25
214.69
202.96
Non-Current Liabilities
40.11
33.85
0.01
11.31
34.86
35.27
13.17
18.75
Secured Loans
37.64
30.78
2.10
18.96
11.16
10.13
0.00
0.00
Unsecured Loans
3.83
4.85
0.00
1.98
3.48
5.64
7.94
10.10
Long Term Provisions
9.86
10.88
7.12
15.76
19.54
16.55
2.51
2.12
Current Liabilities
122.76
95.03
83.90
95.95
113.81
104.82
100.22
86.69
Trade Payables
40.32
33.66
35.48
40.54
50.99
44.55
52.55
46.47
Other Current Liabilities
37.25
28.35
9.46
39.38
19.29
13.71
17.39
15.60
Short Term Borrowings
41.97
30.03
36.14
13.27
42.00
40.97
24.61
10.13
Short Term Provisions
3.22
2.99
2.82
2.77
1.52
5.59
5.66
14.49
Total Liabilities
631.13
587.10
502.59
442.56
449.22
404.41
337.15
317.48
Net Block
244.49
203.79
156.94
110.94
104.97
119.96
130.80
125.30
Gross Block
498.03
437.62
364.89
202.16
165.99
147.76
335.10
301.92
Accumulated Depreciation
253.54
233.83
207.95
91.21
61.02
27.80
204.30
176.61
Non Current Assets
436.59
393.65
330.23
305.97
297.17
271.05
217.69
191.66
Capital Work in Progress
14.85
29.77
7.22
26.29
0.70
0.32
7.25
4.32
Non Current Investment
155.58
134.02
147.39
118.82
153.63
116.50
59.41
49.86
Long Term Loans & Adv.
20.96
25.32
17.60
40.01
27.55
23.53
20.23
12.18
Other Non Current Assets
0.00
0.00
0.00
9.92
10.33
10.74
0.00
0.00
Current Assets
194.54
193.45
172.36
136.59
152.04
133.37
119.45
122.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.32
67.15
58.15
40.27
39.70
39.12
29.40
32.92
Sundry Debtors
110.64
97.70
106.85
77.23
92.27
76.22
65.31
59.09
Cash & Bank
1.14
11.61
0.59
6.09
4.70
1.65
7.17
13.54
Other Current Assets
15.44
8.31
2.06
10.74
15.37
16.37
17.57
17.19
Short Term Loans & Adv.
1.15
8.68
4.71
2.26
1.49
4.46
11.18
12.76
Net Current Assets
71.78
98.42
88.46
40.64
38.23
28.55
19.24
36.05
Total Assets
631.13
587.10
502.59
442.56
449.21
404.42
337.14
317.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
39.25
34.90
48.87
72.15
67.54
62.60
50.94
48.17
PBT
24.50
51.87
36.30
53.13
61.37
63.19
37.86
42.76
Adjustment
35.16
7.53
27.64
26.07
28.16
21.19
28.48
18.22
Changes in Working Capital
-12.86
-14.61
-8.33
5.69
-6.21
-5.91
-0.36
-3.43
Cash after chg. in Working capital
46.80
44.79
55.61
84.89
83.32
78.47
65.98
57.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.55
-9.89
-6.74
-12.74
-15.78
-15.87
-15.04
-9.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.47
-52.22
-62.59
-42.02
-54.61
-46.96
-43.25
-37.35
Net Fixed Assets
-3.14
-18.62
-125.45
-61.76
-18.61
150.10
-26.61
Net Investments
-26.41
13.34
-3.73
79.97
-40.96
-26.16
-27.23
Others
-35.92
-46.94
66.59
-60.23
4.96
-170.90
10.59
Cash from Financing Activity
15.72
28.55
11.74
-28.72
-10.48
-15.70
-14.05
-1.75
Net Cash Inflow / Outflow
-10.50
11.23
-1.98
1.41
2.45
-0.06
-6.36
9.06
Opening Cash & Equivalents
11.45
0.22
2.20
4.10
1.65
1.71
13.54
13.75
Closing Cash & Equivalent
0.95
11.45
0.22
5.51
4.10
1.65
7.17
22.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
513.68
505.19
461.61
369.56
331.25
291.33
246.62
230.31
ROA
2.07%
8.02%
5.19%
14.70%
11.03%
13.41%
7.75%
6.51%
ROE
2.72%
9.96%
6.51%
20.62%
16.66%
20.37%
11.73%
9.89%
ROCE
5.68%
10.71%
8.84%
14.78%
18.70%
22.44%
16.17%
12.43%
Fixed Asset Turnover
1.06
1.19
1.59
2.39
2.78
1.85
1.49
1.30
Receivable days
76.99
78.12
74.58
70.40
70.59
57.81
47.75
54.85
Inventory Days
49.69
47.85
39.87
33.21
33.02
27.99
23.93
30.56
Payable days
43.98
41.20
48.07
43.44
49.29
52.86
48.13
52.73
Cash Conversion Cycle
82.70
84.77
66.39
60.17
54.32
32.93
23.55
32.68
Total Debt/Equity
0.21
0.16
0.09
0.14
0.21
0.24
0.16
0.11
Interest Cover
4.73
52.36
51.42
28.36
20.07
26.42
22.41
33.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.