Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Electronics - Components

Rating :
N/A

BSE: 531404 | NSE: ZICOM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 902.94
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.38%
  • 5.03%
  • 47.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 43.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.27
  • -64.60
  • -60.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -28.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -54.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.23
  • -0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • -1.53
  • -3.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.00
7.78
-100.00%
6.14
19.41
-68.37%
7.03
8.57
-17.97%
6.70
9.29
-27.88%
Expenses
0.00
62.10
-100.00%
17.93
29.81
-39.85%
5.33
41.77
-87.24%
7.28
13.61
-46.51%
EBITDA
0.00
-54.33
-
-11.79
-10.40
-
1.70
-33.21
-
-0.58
-4.32
-
EBIDTM
0.00%
-698.59%
-192.13%
-53.59%
24.14%
-387.56%
-8.62%
-46.52%
Other Income
0.00
1.52
-100.00%
0.06
0.05
20.00%
0.08
0.06
33.33%
0.01
0.05
-80.00%
Interest
0.00
0.37
-100.00%
0.01
3.77
-99.73%
0.03
12.22
-99.75%
0.03
11.38
-99.74%
Depreciation
0.00
46.87
-100.00%
-1.31
5.85
-
3.55
14.08
-74.79%
4.81
5.74
-16.20%
PBT
0.00
-100.04
-
-10.43
-19.97
-
-1.81
-62.77
-
-5.41
-21.38
-
Tax
0.00
3.08
-100.00%
-1.32
-1.48
-
-5.56
3.80
-
-0.51
-4.35
-
PAT
0.00
-103.12
-
-9.10
-18.49
-
3.75
-66.58
-
-4.90
-17.03
-
PATM
0.00%
-1,326.01%
-148.35%
-95.29%
53.29%
-777.02%
-73.11%
-183.29%
EPS
0.00
-25.02
-
-2.17
-4.27
-
0.88
-15.59
-
-1.12
-3.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
27.65
66.00
87.94
265.88
713.21
1,117.87
1,108.12
926.10
691.30
484.05
373.37
Net Sales Growth
-48.76%
-24.95%
-66.92%
-62.72%
-36.20%
0.88%
19.65%
33.96%
42.82%
29.64%
 
Cost Of Goods Sold
4.04
45.86
72.48
184.02
577.21
877.92
843.24
712.10
544.10
387.73
302.03
Gross Profit
23.61
20.14
15.46
81.86
136.00
239.95
264.88
213.99
147.19
96.32
71.34
GP Margin
85.37%
30.52%
17.58%
30.79%
19.07%
21.46%
23.90%
23.11%
21.29%
19.90%
19.11%
Total Expenditure
92.64
141.56
335.70
509.76
807.18
1,023.71
968.17
817.66
608.75
433.57
348.61
Power & Fuel Cost
-
0.50
0.77
1.80
2.07
2.04
1.47
1.29
1.03
0.63
0.65
% Of Sales
-
0.76%
0.88%
0.68%
0.29%
0.18%
0.13%
0.14%
0.15%
0.13%
0.17%
Employee Cost
-
14.14
19.34
42.06
67.23
78.15
79.76
61.70
37.39
25.84
24.99
% Of Sales
-
21.42%
21.99%
15.82%
9.43%
6.99%
7.20%
6.66%
5.41%
5.34%
6.69%
Manufacturing Exp.
-
0.27
0.15
0.75
0.88
0.87
1.02
0.78
0.61
0.30
0.38
% Of Sales
-
0.41%
0.17%
0.28%
0.12%
0.08%
0.09%
0.08%
0.09%
0.06%
0.10%
General & Admin Exp.
-
18.81
20.16
40.01
45.25
42.13
33.96
30.93
19.69
13.40
12.16
% Of Sales
-
28.50%
22.92%
15.05%
6.34%
3.77%
3.06%
3.34%
2.85%
2.77%
3.26%
Selling & Distn. Exp.
-
0.63
0.92
0.97
1.39
3.09
3.74
6.13
4.26
2.71
4.34
% Of Sales
-
0.95%
1.05%
0.36%
0.19%
0.28%
0.34%
0.66%
0.62%
0.56%
1.16%
Miscellaneous Exp.
-
61.35
221.88
240.15
113.15
19.50
4.98
4.72
1.66
2.96
4.34
% Of Sales
-
92.95%
252.31%
90.32%
15.86%
1.74%
0.45%
0.51%
0.24%
0.61%
1.09%
EBITDA
-65.00
-75.56
-247.76
-243.88
-93.97
94.16
139.95
108.44
82.55
50.48
24.76
EBITDA Margin
-235.08%
-114.48%
-281.74%
-91.73%
-13.18%
8.42%
12.63%
11.71%
11.94%
10.43%
6.63%
Other Income
1.67
1.73
0.31
2.99
1.56
4.04
4.74
2.53
2.31
1.57
3.20
Interest
0.44
27.20
48.32
62.16
87.88
70.69
53.87
34.94
25.18
13.86
15.39
Depreciation
53.92
64.43
34.31
37.07
42.65
36.33
30.77
24.93
18.08
14.33
15.20
PBT
-117.69
-165.46
-330.08
-340.12
-222.94
-8.81
60.04
51.11
41.59
23.86
-2.63
Tax
-4.31
2.16
-3.19
2.10
-3.06
1.54
6.53
1.89
4.70
0.90
1.80
Tax Rate
3.66%
-1.28%
1.18%
-0.62%
1.37%
-17.48%
10.88%
4.06%
11.30%
4.11%
3.64%
PAT
-113.37
-169.03
-253.88
-335.14
-213.22
-10.66
50.59
41.94
30.32
16.84
44.45
PAT before Minority Interest
-113.04
-170.95
-266.50
-342.22
-219.88
-10.35
53.52
44.62
36.90
21.02
47.58
Minority Interest
0.33
1.92
12.62
7.08
6.66
-0.31
-2.93
-2.68
-6.58
-4.18
-3.13
PAT Margin
-410.02%
-256.11%
-288.70%
-126.05%
-29.90%
-0.95%
4.57%
4.53%
4.39%
3.48%
11.91%
PAT Growth
0.00%
-
-
-
-
-
20.62%
38.32%
80.05%
-62.11%
 
EPS
-27.52
-41.03
-61.62
-81.34
-51.75
-2.59
12.28
10.18
7.36
4.09
10.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-839.67
-318.64
-88.05
247.33
364.11
368.04
268.35
242.22
188.52
165.42
Share Capital
41.22
41.22
41.22
41.22
20.20
20.20
17.60
17.00
12.70
12.70
Total Reserves
-880.89
-359.86
-129.27
206.11
339.71
343.64
250.75
224.53
175.82
152.72
Non-Current Liabilities
163.85
99.31
188.69
189.64
129.70
157.95
155.41
136.54
16.56
19.66
Secured Loans
136.70
100.17
178.92
176.91
114.71
145.47
143.71
125.27
9.54
15.00
Unsecured Loans
0.86
0.66
1.68
2.47
3.25
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.33
1.56
6.47
8.89
8.19
6.92
4.50
3.36
2.18
0.15
Current Liabilities
967.45
895.83
845.88
811.17
824.73
595.00
459.30
269.06
186.02
175.67
Trade Payables
95.01
189.43
199.55
182.71
229.14
130.59
116.34
41.21
24.92
33.53
Other Current Liabilities
107.36
158.03
92.22
106.28
99.82
76.85
65.26
39.59
23.64
28.49
Short Term Borrowings
764.62
545.83
529.11
496.23
474.31
369.97
271.35
182.28
135.83
110.40
Short Term Provisions
0.46
2.54
25.00
25.95
21.46
17.60
6.34
5.98
1.63
3.24
Total Liabilities
294.78
692.50
973.33
1,281.97
1,359.72
1,160.13
920.61
678.06
411.86
375.00
Net Block
43.61
77.76
107.59
143.19
153.11
134.38
146.51
144.46
66.77
87.40
Gross Block
302.84
316.14
329.11
323.21
293.65
239.37
222.32
196.06
96.25
114.41
Accumulated Depreciation
259.23
238.38
221.52
180.02
140.54
104.99
75.80
51.61
29.48
27.01
Non Current Assets
47.73
143.00
160.65
189.36
212.42
212.15
196.38
160.89
85.32
93.26
Capital Work in Progress
1.82
65.17
52.99
46.10
49.13
67.66
38.99
5.62
8.85
0.40
Non Current Investment
0.00
0.00
0.00
0.00
10.11
10.02
9.93
9.69
7.55
0.72
Long Term Loans & Adv.
2.30
0.07
0.07
0.07
0.07
0.09
0.94
1.12
2.15
4.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
247.05
549.50
812.68
1,092.61
1,147.30
947.99
724.22
517.18
326.55
281.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.83
29.38
74.81
158.26
173.53
191.23
138.90
83.03
44.85
33.71
Sundry Debtors
172.38
343.05
413.68
505.48
573.94
456.53
368.10
281.28
206.10
152.88
Cash & Bank
6.09
55.49
59.04
77.38
87.75
83.83
65.76
49.88
25.89
30.63
Other Current Assets
61.75
1.58
2.49
6.02
312.08
216.41
151.46
102.98
49.70
64.52
Short Term Loans & Adv.
59.55
120.00
262.66
345.47
302.65
206.67
146.18
98.02
43.83
64.52
Net Current Assets
-720.40
-346.33
-33.20
281.44
322.57
352.99
264.93
248.12
140.52
106.07
Total Assets
294.78
692.50
973.33
1,281.97
1,359.72
1,160.14
920.60
678.07
411.87
374.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-267.83
99.36
49.23
-65.64
10.65
-51.66
2.87
-42.35
-15.53
-114.28
PBT
-168.79
-269.69
-340.12
-222.94
-8.81
60.04
46.51
41.59
23.86
49.39
Adjustment
-179.74
299.80
337.83
234.07
124.11
81.08
66.48
42.82
27.04
-29.53
Changes in Working Capital
80.86
69.82
57.45
-76.20
-100.76
-188.96
-108.24
-129.31
-66.54
-130.54
Cash after chg. in Working capital
-267.67
99.93
55.16
-65.07
14.55
-47.84
4.75
-44.90
-15.65
-110.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.57
-5.93
-0.57
-3.90
-3.82
-1.88
2.55
0.12
-3.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
33.34
-16.70
-8.21
-7.15
-36.73
-43.98
-59.46
-93.60
-8.88
3.62
Net Fixed Assets
20.20
-0.04
-0.09
-9.65
-0.18
-0.27
-0.25
-0.35
25.80
-42.78
Net Investments
0.00
0.00
31.07
7.37
0.07
-5.00
-4.61
-20.85
-14.73
41.90
Others
13.14
-16.66
-39.19
-4.87
-36.62
-38.71
-54.60
-72.40
-19.95
4.50
Cash from Financing Activity
185.09
-86.19
-59.35
62.42
30.00
113.70
72.48
159.93
19.67
107.31
Net Cash Inflow / Outflow
-49.40
-3.53
-18.33
-10.37
3.92
18.06
15.89
23.99
-4.74
-3.34
Opening Cash & Equivalents
55.50
59.03
77.38
87.75
83.83
65.76
49.88
25.89
30.63
33.97
Closing Cash & Equivalent
6.10
55.50
59.05
77.38
87.75
83.83
65.76
49.88
25.89
30.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-203.70
-77.30
-21.36
60.00
178.17
180.12
152.47
142.08
148.44
130.25
ROA
-34.63%
-32.00%
-30.35%
-16.65%
-0.82%
5.14%
5.58%
6.77%
5.34%
11.90%
ROE
0.00%
0.00%
-429.71%
-72.42%
-2.86%
16.93%
17.50%
17.16%
11.88%
33.00%
ROCE
-72.26%
-46.51%
-35.26%
-13.73%
6.39%
13.99%
12.87%
14.69%
11.01%
19.99%
Fixed Asset Turnover
0.21
0.27
0.82
2.31
4.19
4.80
4.43
4.73
4.60
3.34
Receivable days
1425.24
1570.43
630.91
276.21
168.23
135.81
127.97
128.67
135.34
164.32
Inventory Days
100.13
216.22
159.98
84.90
59.55
54.37
43.73
33.76
29.62
42.47
Payable days
423.55
672.88
299.50
66.58
23.98
27.61
27.34
16.95
22.22
40.99
Cash Conversion Cycle
1101.82
1113.77
491.39
294.53
203.80
162.57
144.37
145.48
142.75
165.80
Total Debt/Equity
-1.07
-2.03
-8.07
2.86
1.80
1.53
1.63
1.32
0.85
0.82
Interest Cover
-5.21
-4.58
-4.47
-1.54
0.88
2.11
2.33
2.65
2.58
4.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.