PBT
8.40
17.61
23.04
35.92
19.30
13.76
-1.49
22.74
24.11
17.58
Adjustment
27.70
32.67
21.36
20.81
20.76
24.61
25.11
23.54
12.84
20.78
Changes in Working Capital
15.16
-0.97
-30.36
-14.52
7.20
-5.41
2.59
-7.88
3.81
-3.80
Cash after chg. in Working capital
51.26
49.32
14.04
42.21
47.25
32.96
26.21
38.40
40.76
34.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.60
1.29
-2.57
-6.98
-0.23
-1.06
-4.92
-1.31
-4.06
-2.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00