PBT
-8.84
-23.17
-23.35
-14.73
-20.78
-4.54
-5.10
11.85
22.17
15.98
Adjustment
-6.66
3.86
33.97
2.10
1.27
0.32
2.93
-2.37
5.25
3.13
Changes in Working Capital
10.06
10.74
0.29
-19.72
-17.06
4.17
6.36
-7.96
-8.19
1.25
Cash after chg. in Working capital
-5.43
-8.57
10.90
-32.36
-36.57
-0.04
4.19
1.51
19.22
20.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.78
-0.70
-1.11
-1.33
-2.86
-3.42
-0.54
0.14
-7.19
-4.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00