PBT
1.04
0.26
0.71
1.97
0.72
1.66
0.93
1.28
10.10
0.00
Adjustment
-0.16
-0.18
-0.45
-1.52
-1.05
-0.90
-0.23
-0.19
-8.95
0.75
Changes in Working Capital
1.46
-4.34
-1.68
-1.79
-1.75
-0.80
-2.43
-3.03
2.01
-3.32
Cash after chg. in Working capital
2.34
-4.26
-1.42
-1.34
-2.07
-0.04
-1.72
-1.94
3.17
-2.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.11
-0.10
-0.32
-0.46
-0.39
-0.39
-2.71
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.02
-0.02
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
0.00
0.00
0.00