Nifty

:

18534.40

Sensex

:

62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Login

Nifty
Sensex

:
:

18534.40
62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Zodiac-JRD-MKJ Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 512587 | NSE: ZODJRDMKJ

Watchlist

NSE BSE

31.68

31-May-2023

Day's Open
Day's High
Day's Low
Previous Close

36.99
36.99
31.30
32.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

72
2.65
57.75
26.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.40
17.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.08
N/A
0.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.30
-1.00
14.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.27
-
37.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.73
-1.41
11.54

P:E (Median)

8 Years
5 Years
3 Years

25.18
25.07
31.71

P:BV (Average)

8 Years
5 Years
3 Years

0.24
0.24
0.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-564.11
-862.20
-1416.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 1.09 12.15 -91.03% 1.27 0.71 78.87% 0.03 5.98 -99.50% 12.96 0.27 4,700.00%
Expenses 1.54 11.48 -86.59% 1.06 0.63 68.25% 0.16 5.92 -97.30% 12.09 0.26 4,550.00%
EBITDA -0.45 0.67 - 0.20 0.08 150.00% -0.14 0.06 - 0.87 0.01 8,600.00%
EBIDTM -40.82% 5.53% 15.96% 11.21% -556.00% 1.00% 6.71% 3.02%
Other Income 0.45 0.10 350.00% 0.00 0.00 0 0.11 0.06 83.33% 0.07 0.07 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT 0.00 0.77 -100.00% 0.20 0.07 185.71% -0.03 0.12 - 0.93 0.07 1,228.57%
Tax -0.10 0.30 - -0.08 0.02 - 0.06 0.03 100.00% 0.24 0.00 0
PAT 0.11 0.47 -76.60% 0.28 0.06 366.67% -0.10 0.09 - 0.70 0.07 900.00%
PATM 9.68% 3.88% 21.88% 7.94% -380.00% 1.49% 5.37% 24.91%
EPS 0.20 0.91 -78.02% 0.53 0.11 381.82% -0.18 0.17 - 1.34 0.13 930.77%

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 15.35 19.02 8.67 12.54 14.85 20.00 18.06 16.09 20.23 21.07 16.72 Net Sales Growth -19.68% 119.38% -30.86% -15.56% -25.75% 10.74% 12.24% -20.46% -3.99% 26.02% Cost Of Goods Sold 13.70 17.56 8.12 11.60 13.68 18.97 14.93 12.33 15.99 17.24 13.63 Gross Profit 1.65 1.45 0.55 0.94 1.17 1.03 3.13 3.76 4.25 3.83 3.09 GP Margin 10.74% 7.62% 6.34% 7.50% 7.88% 5.15% 17.33% 23.37% 21.01% 18.18% 18.48% Total Expenditure 14.85 18.28 8.72 12.39 14.80 20.66 17.37 15.40 19.08 19.78 16.00 Power & Fuel Cost - 0.00 0.00 0.00 0.02 0.03 0.04 0.05 0.04 0.04 0.04 % Of Sales - 0% 0% 0% 0.13% 0.15% 0.22% 0.31% 0.20% 0.19% 0.24% Employee Cost - 0.29 0.29 0.30 0.19 0.19 0.17 0.13 0.08 0.08 0.08 % Of Sales - 1.52% 3.34% 2.39% 1.28% 0.95% 0.94% 0.81% 0.40% 0.38% 0.48% Manufacturing Exp. - 0.01 0.01 0.01 0.01 0.00 1.44 2.19 2.31 1.74 1.53 % Of Sales - 0.05% 0.12% 0.08% 0.07% 0% 7.97% 13.61% 11.42% 8.26% 9.15% General & Admin Exp. - 0.22 0.17 0.19 0.34 0.36 0.34 0.26 0.24 0.36 0.35 % Of Sales - 1.16% 1.96% 1.52% 2.29% 1.80% 1.88% 1.62% 1.19% 1.71% 2.09% Selling & Distn. Exp. - 0.06 0.01 0.02 0.06 0.06 0.05 0.04 0.04 0.00 0.01 % Of Sales - 0.32% 0.12% 0.16% 0.40% 0.30% 0.28% 0.25% 0.20% 0% 0.06% Miscellaneous Exp. - 0.13 0.11 0.25 0.50 1.04 0.41 0.42 0.39 0.32 0.01 % Of Sales - 0.68% 1.27% 1.99% 3.37% 5.20% 2.27% 2.61% 1.93% 1.52% 2.15% EBITDA 0.48 0.74 -0.05 0.15 0.05 -0.66 0.69 0.69 1.15 1.29 0.72 EBITDA Margin 3.13% 3.89% -0.58% 1.20% 0.34% -3.30% 3.82% 4.29% 5.68% 6.12% 4.31% Other Income 0.63 0.32 0.32 0.59 1.96 1.44 1.04 0.30 0.37 8.94 0.45 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Depreciation 0.00 0.02 0.02 0.03 0.05 0.07 0.06 0.06 0.24 0.12 0.14 PBT 1.10 1.03 0.25 0.71 1.96 0.71 1.67 0.93 1.28 10.10 1.02 Tax 0.12 0.35 -0.10 0.22 0.45 -0.02 0.39 0.28 0.51 2.84 0.21 Tax Rate 10.91% 33.98% -40.00% 30.99% 22.96% -2.82% 23.35% 31.11% 39.84% 28.12% 20.59% PAT 0.99 0.68 0.34 0.49 1.51 0.73 1.28 0.63 0.77 7.27 0.81 PAT before Minority Interest 0.99 0.68 0.34 0.49 1.51 0.73 1.28 0.63 0.77 7.27 0.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.45% 3.58% 3.92% 3.91% 10.17% 3.65% 7.09% 3.92% 3.81% 34.50% 4.84% PAT Growth 43.48% 100.00% -30.61% -67.55% 106.85% -42.97% 103.17% -18.18% -89.41% 797.53% EPS 1.90 1.31 0.65 0.94 2.90 1.40 2.46 1.21 1.48 13.98 1.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 67.89 67.19 66.84 66.34 65.15 64.72 64.16 63.84 63.38 56.42 Share Capital 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 Total Reserves 62.71 62.02 61.66 61.17 59.97 59.54 58.98 58.67 58.21 51.24 Non-Current Liabilities 0.08 0.00 0.19 0.06 0.01 0.12 0.17 0.17 0.11 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.11 0.12 0.15 0.13 0.12 0.11 0.05 0.05 0.04 0.04 Current Liabilities 4.32 3.71 4.52 1.16 1.36 1.90 5.98 4.74 9.47 1.44 Trade Payables 0.52 0.51 0.95 0.79 1.29 1.81 2.31 0.42 5.55 0.36 Other Current Liabilities 0.34 0.03 0.08 0.06 0.07 0.08 0.05 0.08 0.14 0.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.46 3.17 3.48 0.31 0.01 0.01 3.62 4.25 3.78 0.93 Total Liabilities 72.29 70.90 71.55 67.56 66.52 66.74 70.31 68.75 72.96 57.99 Net Block 0.24 0.26 0.29 0.32 0.37 0.44 0.47 0.52 0.74 2.48 Gross Block 0.50 0.50 0.50 0.50 0.50 0.50 2.09 2.08 2.07 3.78 Accumulated Depreciation 0.25 0.23 0.21 0.18 0.13 0.06 1.62 1.56 1.33 1.30 Non Current Assets 3.64 3.65 5.79 5.81 5.53 0.47 0.47 13.06 15.85 7.29 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 1.83 5.18 4.81 0.00 0.00 12.54 15.11 4.81 Long Term Loans & Adv. 3.39 3.38 3.67 0.31 0.35 0.03 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 68.65 67.27 65.75 61.75 60.99 66.28 69.84 55.69 57.11 50.70 Current Investments 1.74 2.94 3.76 0.03 3.73 9.85 10.74 0.00 0.00 0.00 Inventories 42.21 49.77 49.85 46.29 42.40 38.87 44.61 39.94 39.06 39.01 Sundry Debtors 19.25 10.83 9.96 11.81 14.35 16.82 10.61 10.96 13.91 10.61 Cash & Bank 5.32 3.59 2.07 3.50 0.35 0.64 0.41 0.82 0.58 0.30 Other Current Assets 0.11 0.02 0.02 0.03 0.17 0.11 3.47 3.97 3.56 0.77 Short Term Loans & Adv. 0.11 0.12 0.09 0.09 0.13 0.10 3.47 3.97 3.56 0.77 Net Current Assets 64.33 63.55 61.23 60.59 59.63 64.38 63.86 50.95 47.64 49.25 Total Assets 72.29 70.92 71.54 67.56 66.52 66.75 70.31 68.75 72.96 57.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 2.33 -4.27 -1.53 -1.44 -2.40 -0.50 -2.19 -2.36 0.43 -2.79 PBT 1.04 0.26 0.71 1.97 0.72 1.66 0.93 1.28 10.10 0.00 Adjustment -0.16 -0.18 -0.45 -1.52 -1.05 -0.90 -0.23 -0.19 -8.95 0.75 Changes in Working Capital 1.46 -4.34 -1.68 -1.79 -1.75 -0.80 -2.43 -3.03 2.01 -3.32 Cash after chg. in Working capital 2.34 -4.26 -1.42 -1.34 -2.07 -0.04 -1.72 -1.94 3.17 -2.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.01 -0.11 -0.10 -0.32 -0.46 -0.39 -0.39 -2.71 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.02 -0.02 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 0.00 0.00 0.00 Cash From Investing Activity 18.26 2.86 0.11 4.90 2.42 1.04 2.19 2.90 0.15 3.17 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 1.59 -0.01 -0.01 1.71 0.27 Net Investments 1.20 2.65 -0.38 3.33 1.31 0.89 1.80 2.57 -10.30 2.75 Others 17.06 0.21 0.49 1.57 1.11 -1.44 0.40 0.34 8.74 0.15 Cash from Financing Activity 0.00 0.00 0.00 -0.31 -0.31 -0.31 -0.31 -0.30 -0.30 -0.30 Net Cash Inflow / Outflow 20.60 -1.41 -1.43 3.15 -0.29 0.23 -0.31 0.24 0.28 0.08 Opening Cash & Equivalents 0.66 2.07 3.50 0.35 0.64 0.41 0.72 0.48 0.20 0.12 Closing Cash & Equivalent 21.26 0.66 2.07 3.50 0.35 0.64 0.41 0.72 0.48 0.20

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 131.12 129.79 129.10 128.15 125.83 125.01 123.92 123.32 122.43 108.98 ROA 0.95% 0.48% 0.71% 2.25% 1.09% 1.86% 0.90% 1.09% 11.10% 1.40% ROE 1.01% 0.51% 0.74% 2.29% 1.12% 1.98% 0.98% 1.21% 12.13% 1.44% ROCE 1.53% 0.37% 1.07% 2.98% 1.09% 2.59% 1.42% 2.03% 16.87% 1.84% Fixed Asset Turnover 38.30 17.49 25.31 29.84 40.01 13.95 7.71 9.74 7.20 4.27 Receivable days 288.71 437.79 316.74 321.43 284.46 277.18 244.64 224.33 212.43 147.16 Inventory Days 882.86 2097.23 1398.94 1089.98 741.63 843.49 959.07 712.63 676.36 906.65 Payable days 10.70 33.00 20.45 20.05 23.58 61.20 25.43 47.57 83.63 17.58 Cash Conversion Cycle 1160.87 2502.03 1695.22 1391.36 1002.51 1059.47 1178.27 889.39 805.16 1036.23 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1717.67 274.00 988.45 1481.19 567.97 1318.14 669.01 132.26 3685.02 80.66

Top Investors:

as me estelle co ltd

thorndike holdings limited

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback