Nifty

:

24273.80

Sensex

:

80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Login

Nifty
Sensex

:
:

24273.80
80334.81

-140.60 (-0.58%)
-411.97 (-0.51%)

Zodiac-JRD-MKJ Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 512587 | NSE: ZODJRDMKJ

Watchlist

NSE BSE

67.58

06-Feb-2025

Open
High
Low
Previous Close

69.16
69.16
65.50
68.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4132
2.75
134.99
47.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.09
N/A
0.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.01
-2.78
-16.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

17.57
21.67
16.36

P:BV (Average)

8 Years
5 Years
3 Years

0.34
0.35
0.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-536.38
-847.99
-216.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 5.54 3.04 82.24% 6.23 1.91 226.18% 6.46 5.93 8.94% 0.00 1.09 -100.00%
Expenses 5.23 4.14 26.33% 5.96 1.59 274.84% 6.50 6.13 6.04% 3.07 1.54 99.35%
EBITDA 0.32 -1.10 - 0.27 0.33 -18.18% -0.04 -0.20 - -3.07 -0.45 -
EBIDTM 5.68% -36.04% 4.37% 17.00% -0.68% -3.39% 0.00% -40.82%
Other Income 0.00 0.16 -100.00% 0.09 0.09 0.00% 0.09 1.21 -92.56% 0.55 0.45 22.22%
Interest 0.09 0.00 0 0.06 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.02 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.21 -0.94 - 0.28 0.42 -33.33% 0.04 1.00 -96.00% -2.52 0.00 -
Tax 0.00 0.01 -100.00% 0.00 -0.06 - 0.00 0.12 -100.00% -0.74 -0.10 -
PAT 0.21 -0.94 - 0.28 0.48 -41.67% 0.04 0.89 -95.51% -1.79 0.11 -
PATM 3.79% -30.95% 4.54% 24.84% 0.59% 14.94% 0.00% 9.77%
EPS 0.40 -1.81 - 0.54 0.91 -40.66% 0.07 1.70 -95.88% -3.44 0.21 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 18.23 10.89 15.10 19.02 8.67 12.54 14.85 20.00 18.06 16.09 20.23 Net Sales Growth 52.30% -27.88% -20.61% 119.38% -30.86% -15.56% -25.75% 10.74% 12.24% -20.46% Cost Of Goods Sold 17.26 11.15 13.69 17.56 8.12 11.60 13.68 18.97 14.93 12.33 15.99 Gross Profit 0.97 -0.26 1.41 1.45 0.55 0.94 1.17 1.03 3.13 3.76 4.25 GP Margin 5.33% -2.39% 9.34% 7.62% 6.34% 7.50% 7.88% 5.15% 17.33% 23.37% 21.01% Total Expenditure 20.76 14.92 14.86 18.28 8.72 12.39 14.80 20.66 17.37 15.40 19.08 Power & Fuel Cost - 0.00 0.01 0.00 0.00 0.00 0.02 0.03 0.04 0.05 0.04 % Of Sales - 0% 0.07% 0% 0% 0% 0.13% 0.15% 0.22% 0.31% 0.20% Employee Cost - 0.44 0.16 0.29 0.29 0.30 0.19 0.19 0.17 0.13 0.08 % Of Sales - 4.04% 1.06% 1.52% 3.34% 2.39% 1.28% 0.95% 0.94% 0.81% 0.40% Manufacturing Exp. - 0.00 0.01 0.01 0.01 0.01 0.01 0.00 1.44 2.19 2.31 % Of Sales - 0% 0.07% 0.05% 0.12% 0.08% 0.07% 0% 7.97% 13.61% 11.42% General & Admin Exp. - 0.40 0.30 0.22 0.17 0.19 0.34 0.36 0.34 0.26 0.24 % Of Sales - 3.67% 1.99% 1.16% 1.96% 1.52% 2.29% 1.80% 1.88% 1.62% 1.19% Selling & Distn. Exp. - 0.01 0.10 0.06 0.01 0.02 0.06 0.06 0.05 0.04 0.04 % Of Sales - 0.09% 0.66% 0.32% 0.12% 0.16% 0.40% 0.30% 0.28% 0.25% 0.20% Miscellaneous Exp. - 2.92 0.58 0.13 0.11 0.25 0.50 1.04 0.41 0.42 0.04 % Of Sales - 26.81% 3.84% 0.68% 1.27% 1.99% 3.37% 5.20% 2.27% 2.61% 1.93% EBITDA -2.52 -4.03 0.24 0.74 -0.05 0.15 0.05 -0.66 0.69 0.69 1.15 EBITDA Margin -13.82% -37.01% 1.59% 3.89% -0.58% 1.20% 0.34% -3.30% 3.82% 4.29% 5.68% Other Income 0.73 2.01 0.87 0.32 0.32 0.59 1.96 1.44 1.04 0.30 0.37 Interest 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation 0.05 0.00 0.01 0.02 0.02 0.03 0.05 0.07 0.06 0.06 0.24 PBT -1.99 -2.04 1.10 1.03 0.25 0.71 1.96 0.71 1.67 0.93 1.28 Tax -0.74 -0.67 0.12 0.35 -0.10 0.22 0.45 -0.02 0.39 0.28 0.51 Tax Rate 37.19% 32.84% 10.91% 33.98% -40.00% 30.99% 22.96% -2.82% 23.35% 31.11% 39.84% PAT -1.26 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 0.63 0.77 PAT before Minority Interest -1.26 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 0.63 0.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.91% -12.58% 6.49% 3.58% 3.92% 3.91% 10.17% 3.65% 7.09% 3.92% 3.81% PAT Growth -333.33% - 44.12% 100.00% -30.61% -67.55% 106.85% -42.97% 103.17% -18.18% EPS -2.42 -2.63 1.88 1.31 0.65 0.94 2.90 1.40 2.46 1.21 1.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 67.50 68.87 67.89 67.19 66.84 66.34 65.15 64.72 64.16 63.84 Share Capital 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 Total Reserves 62.32 63.69 62.71 62.02 61.66 61.17 59.97 59.54 58.98 58.67 Non-Current Liabilities -0.53 0.09 0.08 0.00 0.19 0.06 0.01 0.12 0.17 0.17 Secured Loans 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.12 0.11 0.12 0.15 0.13 0.12 0.11 0.05 0.05 Current Liabilities 0.16 0.69 0.94 3.71 4.52 1.16 1.36 1.90 5.98 4.74 Trade Payables 0.04 0.52 0.52 0.51 0.95 0.79 1.29 1.81 2.31 0.42 Other Current Liabilities 0.07 0.11 0.34 0.03 0.08 0.06 0.07 0.08 0.05 0.08 Short Term Borrowings 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.06 0.09 3.17 3.48 0.31 0.01 0.01 3.62 4.25 Total Liabilities 67.13 69.65 68.91 70.90 71.55 67.56 66.52 66.74 70.31 68.75 Net Block 0.52 0.04 0.24 0.26 0.29 0.32 0.37 0.44 0.47 0.52 Gross Block 0.68 0.31 0.50 0.50 0.50 0.50 0.50 0.50 2.09 2.08 Accumulated Depreciation 0.16 0.27 0.25 0.23 0.21 0.18 0.13 0.06 1.62 1.56 Non Current Assets 0.94 0.17 0.26 3.65 5.79 5.81 5.53 0.47 0.47 13.06 Capital Work in Progress 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 1.83 5.18 4.81 0.00 0.00 12.54 Long Term Loans & Adv. 0.36 0.13 0.02 3.38 3.67 0.31 0.35 0.03 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 66.18 69.47 68.65 67.27 65.75 61.75 60.99 66.28 69.84 55.69 Current Investments 0.00 1.70 1.74 2.94 3.76 0.03 3.73 9.85 10.74 0.00 Inventories 47.17 43.53 42.21 49.77 49.85 46.29 42.40 38.87 44.61 39.94 Sundry Debtors 12.11 17.09 19.25 10.83 9.96 11.81 14.35 16.82 10.61 10.96 Cash & Bank 5.75 6.91 5.29 3.59 2.07 3.50 0.35 0.64 0.41 0.82 Other Current Assets 1.16 0.03 0.04 0.02 0.11 0.12 0.17 0.11 3.47 3.97 Short Term Loans & Adv. 1.10 0.21 0.11 0.12 0.09 0.09 0.13 0.10 3.47 3.97 Net Current Assets 66.03 68.78 67.70 63.55 61.23 60.59 59.63 64.38 63.86 50.95 Total Assets 67.12 69.64 68.91 70.92 71.54 67.56 66.52 66.75 70.31 68.75

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.16 0.63 2.34 -4.27 -1.53 -1.44 -2.40 -0.50 -2.19 -2.36 PBT -2.04 1.10 1.03 0.26 0.71 1.97 0.72 1.66 0.93 1.28 Adjustment 0.77 -0.74 -0.16 -0.18 -0.45 -1.52 -1.05 -0.90 -0.23 -0.19 Changes in Working Capital -6.63 0.51 1.48 -4.34 -1.68 -1.79 -1.75 -0.80 -2.43 -3.03 Cash after chg. in Working capital -7.90 0.87 2.35 -4.26 -1.42 -1.34 -2.07 -0.04 -1.72 -1.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 -0.24 -0.01 -0.01 -0.11 -0.10 -0.32 -0.46 -0.39 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 0.00 Cash From Investing Activity 2.61 0.98 1.37 2.86 0.11 4.90 2.42 1.04 2.19 2.90 Net Fixed Assets -0.43 0.19 0.00 0.00 0.00 0.00 0.00 1.59 -0.01 -0.01 Net Investments 1.70 0.04 1.20 2.65 -0.38 3.33 1.31 0.89 1.80 2.57 Others 1.34 0.75 0.17 0.21 0.49 1.57 1.11 -1.44 0.40 0.34 Cash from Financing Activity 0.31 0.00 0.00 0.00 0.00 -0.31 -0.31 -0.31 -0.31 -0.30 Net Cash Inflow / Outflow -5.24 1.61 3.72 -1.41 -1.43 3.15 -0.29 0.23 -0.31 0.24 Opening Cash & Equivalents 5.99 4.38 0.66 2.07 3.50 0.35 0.64 0.41 0.72 0.48 Closing Cash & Equivalent 0.75 5.99 4.38 0.66 2.07 3.50 0.35 0.64 0.41 0.72

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 130.38 133.02 131.12 129.79 129.10 128.15 125.83 125.01 123.92 123.32 ROA -2.00% 1.42% 0.98% 0.48% 0.71% 2.25% 1.09% 1.86% 0.90% 1.09% ROE -2.01% 1.44% 1.01% 0.51% 0.74% 2.29% 1.12% 1.98% 0.98% 1.21% ROCE -2.98% 1.62% 1.53% 0.37% 1.07% 2.98% 1.09% 2.59% 1.42% 2.03% Fixed Asset Turnover 21.93 37.45 38.30 17.49 25.31 29.84 40.01 13.95 7.71 9.74 Receivable days 489.40 439.06 288.71 437.79 316.74 321.43 284.46 277.18 244.64 224.33 Inventory Days 1520.67 1036.16 882.86 2097.23 1398.94 1089.98 741.63 843.49 959.07 712.63 Payable days 9.07 13.75 10.70 33.00 20.45 20.05 23.58 61.20 25.43 47.57 Cash Conversion Cycle 2001.00 1461.46 1160.87 2502.03 1695.22 1391.36 1002.51 1059.47 1178.27 889.39 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -376.52 2210.00 1717.67 274.00 988.45 1481.19 567.97 1318.14 669.01 132.26

Top Investors:

estelle holdings co ltd

thorndike holdings limited

investor education and protection fund authority ministry of corporate affairs

xtended business reporting limited

guttikonda vara lakshmi

Annual Reports:

News Update:

Zodiac-JRD-MKJ - Quarterly Results
13th Feb 2025, 15:49 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback