Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Zodiac-JRD-MKJ Ltd.

Diamond & Jewellery

Rating :

49/99

BSE: 512587 | NSE: ZODJRDMKJ

Watchlist

NSE BSE

34.74

25-Sep-2026

Open
High
Low
Previous Close

35.3
35.3
34
34.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8507
294665
35.3
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.13
8.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.30
N/A
0.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.18
5.37
31.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.07
-5.42
-

PAT CAGR (%)

10 Years
5 Years
3 Years

8.41
33.38
-

P:E (Median)

8 Years
5 Years
3 Years

9.51
9.51
9.51

P:BV (Average)

8 Years
5 Years
3 Years

0.03
0.03
0.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.43
0.43
0.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.23 4.20 48.33% 8.48 4.75 78.53% 6.25 5.54 12.82% 5.78 6.23 -7.22%
Expenses 6.00 4.03 48.88% 8.51 4.59 85.40% 6.13 5.23 17.21% 5.48 5.96 -8.05%
EBITDA 0.23 0.17 35.29% -0.03 0.16 - 0.12 0.32 -62.50% 0.29 0.27 7.41%
EBIDTM 3.74% 4.14% -0.31% 3.33% 1.93% 5.68% 5.09% 4.37%
Other Income 0.28 0.03 833.33% 3.44 0.16 2,050.00% 0.08 0.00 0 0.08 0.09 -11.11%
Interest 0.09 0.09 0.00% 0.09 0.13 -30.77% 0.07 0.09 -22.22% 0.06 0.06 0.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.41 0.11 272.73% 3.30 0.17 1,841.18% 0.13 0.21 -38.10% 0.31 0.28 10.71%
Tax 0.00 0.00 0 0.97 0.18 438.89% 0.00 0.00 0 0.00 0.00 0
PAT 0.41 0.11 272.73% 2.33 -0.01 - 0.13 0.21 -38.10% 0.31 0.28 10.71%
PATM 6.60% 2.55% 27.47% -0.29% 2.00% 3.79% 5.31% 4.54%
EPS 0.37 0.10 270.00% 2.12 -0.01 - 0.11 0.19 -42.11% 0.28 0.26 7.69%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 12.95 12.78 1.33% 7.97 4.75 67.79% 14.22 0.00 0 10.29 0.00 0
Expenses 11.45 11.18 2.42% 7.72 4.60 67.83% 13.06 0.00 0 9.03 0.00 0
EBITDA 1.50 1.61 -6.83% 0.25 0.15 66.67% 1.16 0.00 0 1.26 0.00 0
EBIDTM 11.58% 12.56% 3.17% 3.22% 8.17% 0.00% 12.23% 0.00%
Other Income 0.38 -0.26 - 3.57 0.16 2,131.25% -0.07 0.00 - 0.10 0.00 0
Interest 0.40 0.33 21.21% 0.07 0.13 -46.15% 0.23 0.00 0 0.13 0.00 0
Depreciation 0.56 0.67 -16.42% -0.36 0.02 - 0.68 0.00 0 0.68 0.00 0
PBT 0.92 0.35 162.86% 4.12 0.16 2,475.00% 0.18 0.00 0 0.54 0.00 0
Tax 0.00 0.00 0 1.32 0.18 633.33% 0.00 0.00 0 0.00 0.00 0
PAT 0.92 0.35 162.86% 2.79 -0.02 - 0.18 0.00 0 0.54 0.00 0
PATM 7.14% 2.74% 35.06% -0.40% 1.26% 0.00% 5.25% 0.00%
EPS 0.76 0.26 192.31% 2.51 -0.03 - 0.16 0.00 0 0.49 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 26.74 24.71 22.99 10.89 15.10 19.02 8.67 12.54 14.85 20.00 18.06 Net Sales Growth 29.05% 7.48% 111.11% -27.88% -20.61% 119.38% -30.86% -15.56% -25.75% 10.74% Cost Of Goods Sold 25.11 22.81 21.24 11.15 13.69 17.56 8.12 11.60 13.68 18.97 14.93 Gross Profit 1.63 1.91 1.74 -0.26 1.41 1.45 0.55 0.94 1.17 1.03 3.13 GP Margin 6.09% 7.73% 7.57% -2.39% 9.34% 7.62% 6.34% 7.50% 7.88% 5.15% 17.33% Total Expenditure 26.12 24.15 22.32 14.92 14.86 18.28 8.72 12.39 14.80 20.66 17.37 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.03 0.04 % Of Sales - 0% 0% 0% 0.07% 0% 0% 0% 0.13% 0.15% 0.22% Employee Cost - 0.32 0.30 0.44 0.16 0.29 0.29 0.30 0.19 0.19 0.17 % Of Sales - 1.30% 1.30% 4.04% 1.06% 1.52% 3.34% 2.39% 1.28% 0.95% 0.94% Manufacturing Exp. - 0.00 0.10 0.00 0.01 0.01 0.01 0.01 0.01 0.00 1.44 % Of Sales - 0% 0.43% 0% 0.07% 0.05% 0.12% 0.08% 0.07% 0% 7.97% General & Admin Exp. - 0.68 0.41 0.40 0.30 0.22 0.17 0.19 0.34 0.36 0.34 % Of Sales - 2.75% 1.78% 3.67% 1.99% 1.16% 1.96% 1.52% 2.29% 1.80% 1.88% Selling & Distn. Exp. - 0.25 0.08 0.01 0.10 0.06 0.01 0.02 0.06 0.06 0.05 % Of Sales - 1.01% 0.35% 0.09% 0.66% 0.32% 0.12% 0.16% 0.40% 0.30% 0.28% Miscellaneous Exp. - 0.09 0.20 2.92 0.58 0.13 0.11 0.25 0.50 1.04 0.05 % Of Sales - 0.36% 0.87% 26.81% 3.84% 0.68% 1.27% 1.99% 3.37% 5.20% 2.27% EBITDA 0.61 0.56 0.67 -4.03 0.24 0.74 -0.05 0.15 0.05 -0.66 0.69 EBITDA Margin 2.28% 2.27% 2.91% -37.01% 1.59% 3.89% -0.58% 1.20% 0.34% -3.30% 3.82% Other Income 3.88 3.64 0.35 2.01 0.87 0.32 0.32 0.59 1.96 1.44 1.04 Interest 0.31 0.30 0.35 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.07 0.06 0.00 0.01 0.02 0.02 0.03 0.05 0.07 0.06 PBT 4.15 3.84 0.61 -2.04 1.10 1.03 0.25 0.71 1.96 0.71 1.67 Tax 0.97 0.97 0.18 -0.67 0.12 0.35 -0.10 0.22 0.45 -0.02 0.39 Tax Rate 23.37% 25.26% 29.51% 32.84% 10.91% 33.98% -40.00% 30.99% 22.96% -2.82% 23.35% PAT 3.18 2.87 0.43 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 PAT before Minority Interest 3.18 2.87 0.43 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.89% 11.61% 1.87% -12.58% 6.49% 3.58% 3.92% 3.91% 10.17% 3.65% 7.09% PAT Growth 438.98% 567.44% - - 44.12% 100.00% -30.61% -67.55% 106.85% -42.97% EPS 2.89 2.61 0.39 -1.25 0.89 0.62 0.31 0.45 1.37 0.66 1.16

Description TTM Mar 26 Mar 25
Net Sales - 45.26 22.99 Net Sales Growth - 96.87% Cost Of Goods Sold - 30.10 21.24 Gross Profit - 15.15 1.74 GP Margin - 33.47% 7.57% Total Expenditure - 40.91 22.32 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 5.21 0.30 % Of Sales - 11.51% 1.30% Manufacturing Exp. - 2.65 0.10 % Of Sales - 5.86% 0.43% General & Admin Exp. - 1.69 0.41 % Of Sales - 3.73% 1.78% Selling & Distn. Exp. - 0.48 0.08 % Of Sales - 1.06% 0.35% Miscellaneous Exp. - 0.77 0.20 % Of Sales - 1.70% 0.87% EBITDA - 4.35 0.67 EBITDA Margin - 9.61% 2.91% Other Income - 3.33 0.35 Interest - 0.82 0.35 Depreciation - 1.67 0.06 PBT - 5.19 0.61 Tax - 1.32 0.18 Tax Rate - 25.43% 29.51% PAT - 3.86 0.43 PAT before Minority Interest - 3.86 0.43 Minority Interest - 0.00 0.00 PAT Margin - 8.53% 1.87% PAT Growth - 797.67% EPS - 3.51 0.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 93.99 67.93 67.50 68.87 67.89 67.19 66.84 66.34 65.15 64.72 Share Capital 10.98 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 Total Reserves 83.02 62.75 62.32 63.69 62.71 62.02 61.66 61.17 59.97 59.54 Non-Current Liabilities 0.10 -0.53 -0.80 0.09 0.08 0.00 0.19 0.06 0.01 0.12 Secured Loans 0.22 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.12 0.11 0.12 0.15 0.13 0.12 0.11 Current Liabilities 2.12 4.81 0.42 0.69 0.94 3.71 4.52 1.16 1.36 1.90 Trade Payables 0.08 2.63 0.04 0.52 0.52 0.51 0.95 0.79 1.29 1.81 Other Current Liabilities 1.66 1.73 0.07 0.11 0.34 0.03 0.08 0.06 0.07 0.08 Short Term Borrowings 0.00 0.22 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.38 0.24 0.01 0.06 0.09 3.17 3.48 0.31 0.01 0.01 Total Liabilities 96.21 72.21 67.12 69.65 68.91 70.90 71.55 67.56 66.52 66.74 Net Block 0.44 0.44 0.52 0.04 0.24 0.26 0.29 0.32 0.37 0.44 Gross Block 0.56 0.50 0.68 0.31 0.50 0.50 0.50 0.50 0.50 0.50 Accumulated Depreciation 0.13 0.06 0.16 0.27 0.25 0.23 0.21 0.18 0.13 0.06 Non Current Assets 0.44 0.50 0.94 0.17 0.26 3.65 5.79 5.81 5.53 0.47 Capital Work in Progress 0.00 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 1.83 5.18 4.81 0.00 Long Term Loans & Adv. 0.00 0.00 0.36 0.13 0.02 3.38 3.67 0.31 0.35 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 95.77 71.71 66.18 69.47 68.65 67.27 65.75 61.75 60.99 66.28 Current Investments 12.10 0.00 0.00 1.70 1.74 2.94 3.76 0.03 3.73 9.85 Inventories 43.28 44.36 47.17 43.53 42.21 49.77 49.85 46.29 42.40 38.87 Sundry Debtors 25.40 21.28 12.11 17.09 19.25 10.83 9.96 11.81 14.35 16.82 Cash & Bank 5.03 5.06 5.75 6.91 5.29 3.59 2.07 3.50 0.35 0.64 Other Current Assets 9.97 0.04 0.06 0.03 0.15 0.14 0.11 0.12 0.17 0.11 Short Term Loans & Adv. 9.82 0.97 1.10 0.21 0.11 0.12 0.09 0.09 0.13 0.10 Net Current Assets 93.65 66.90 65.76 68.78 67.70 63.55 61.23 60.59 59.63 64.38 Total Assets 96.21 72.21 67.12 69.64 68.91 70.92 71.54 67.56 66.52 66.75

Description Mar 26 Mar 25
Shareholder's Funds 94.84 67.93 Share Capital 10.98 5.18 Total Reserves 83.87 62.75 Non-Current Liabilities 1.90 -0.53 Secured Loans 1.41 0.27 Unsecured Loans 0.00 0.00 Long Term Provisions 0.37 0.00 Current Liabilities 44.39 4.81 Trade Payables 17.25 2.63 Other Current Liabilities 22.09 1.73 Short Term Borrowings 4.29 0.22 Short Term Provisions 0.76 0.24 Total Liabilities 142.57 72.21 Net Block 29.54 0.44 Gross Block 42.95 0.50 Accumulated Depreciation 13.41 0.06 Non Current Assets 29.54 0.50 Capital Work in Progress 0.00 0.06 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 113.04 71.71 Current Investments 0.00 0.00 Inventories 59.25 44.36 Sundry Debtors 27.82 21.28 Cash & Bank 6.53 5.06 Other Current Assets 19.44 0.04 Short Term Loans & Adv. 18.40 0.97 Net Current Assets 68.65 66.90 Total Assets 142.58 72.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -11.74 -0.66 -8.16 0.63 2.34 -4.27 -1.53 -1.44 -2.40 -0.50 PBT 3.84 0.61 -2.04 1.10 1.03 0.26 0.71 1.97 0.72 1.66 Adjustment -0.55 0.08 0.77 -0.74 -0.16 -0.18 -0.45 -1.52 -1.05 -0.90 Changes in Working Capital -14.73 -1.34 -6.63 0.51 1.48 -4.34 -1.68 -1.79 -1.75 -0.80 Cash after chg. in Working capital -11.45 -0.66 -7.90 0.87 2.35 -4.26 -1.42 -1.34 -2.07 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 0.00 -0.26 -0.24 -0.01 -0.01 -0.11 -0.10 -0.32 -0.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.18 0.35 2.61 0.98 1.37 2.86 0.11 4.90 2.42 1.04 Net Fixed Assets 0.00 0.18 -0.43 0.19 0.00 0.00 0.00 0.00 0.00 1.59 Net Investments -12.10 0.00 1.70 0.04 1.20 2.65 -0.38 3.33 1.31 0.89 Others 0.92 0.17 1.34 0.75 0.17 0.21 0.49 1.57 1.11 -1.44 Cash from Financing Activity 22.89 -0.40 0.31 0.00 0.00 0.00 0.00 -0.31 -0.31 -0.31 Net Cash Inflow / Outflow -0.03 -0.70 -5.24 1.61 3.72 -1.41 -1.43 3.15 -0.29 0.23 Opening Cash & Equivalents 0.06 0.75 5.99 4.38 0.66 2.07 3.50 0.35 0.64 0.41 Closing Cash & Equivalent 0.03 0.06 0.75 5.99 4.38 0.66 2.07 3.50 0.35 0.64

Description Mar 26 Mar 25
Cash From Operating Activity 1.84 -0.66 PBT 5.19 0.61 Adjustment 1.96 0.08 Changes in Working Capital -4.64 -1.34 Cash after chg. in Working capital 2.51 -0.66 Interest Paid 0.00 0.00 Tax Paid -0.67 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -30.35 0.35 Net Fixed Assets 0.00 Net Investments -12.10 Others -18.25 Cash from Financing Activity 29.06 -0.40 Net Cash Inflow / Outflow 0.55 -0.70 Opening Cash & Equivalents 0.06 0.75 Closing Cash & Equivalent 0.60 0.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 85.64 100.66 100.02 133.02 131.12 129.79 129.10 128.15 125.83 125.01 ROA 3.41% 0.61% -2.00% 1.42% 0.98% 0.48% 0.71% 2.25% 1.09% 1.86% ROE 3.55% 0.63% -2.01% 1.44% 1.01% 0.51% 0.74% 2.29% 1.12% 1.98% ROCE 5.09% 1.41% -2.98% 1.62% 1.53% 0.37% 1.07% 2.98% 1.09% 2.59% Fixed Asset Turnover 46.29 38.71 21.93 37.45 38.30 17.49 25.31 29.84 40.01 13.95 Receivable days 344.71 265.04 489.40 439.06 288.71 437.79 316.74 321.43 284.46 277.18 Inventory Days 647.12 726.71 1520.67 1036.16 882.86 2097.23 1398.94 1089.98 741.63 843.49 Payable days 21.69 22.91 9.07 13.75 10.70 33.00 20.45 20.05 23.58 61.20 Cash Conversion Cycle 970.14 968.84 2001.00 1461.46 1160.87 2502.03 1695.22 1391.36 1002.51 1059.47 Total Debt/Equity 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.64 2.72 -376.52 2210.00 1717.67 274.00 988.45 1481.19 567.97 1318.14

Description Mar 26 Mar 25
Book Value (Rs.) 86.41 100.66 ROA 3.60% 0.59% ROE 4.75% 0.63% ROCE 7.12% 1.41% Fixed Asset Turnover 2.08 45.53 Receivable days 197.97 337.87 Inventory Days 417.76 704.36 Payable days 120.51 45.19 Cash Conversion Cycle 495.22 997.04 Total Debt/Equity 0.06 0.01 Interest Cover 7.30 2.72

Top Investors:

estelle holdings co ltd

thorndike holdings limited

xtended business reporting limited

investor education and protection fund authority ministry of corporate affairs

smita sachin abhyankar

nayana paresh shah

Annual Reports:

News Update:

Zodiac-JRD-MKJ gets nod to raise funds worth Rs 40 crore
6th Aug 2026, 15:20 PM

The Board of Directors of the Company at their meeting held on August 6, 2026 have considered and approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback