Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Zodiac-JRD-MKJ Ltd.

Diamond & Jewellery

Rating :

51/99

BSE: 512587 | NSE: ZODJRDMKJ

Watchlist

NSE BSE

39.09

12-Dec-2025

Open
High
Low
Previous Close

41.99
45.95
37.2
41.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

43523
1724122
45.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.90
70.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.10
N/A
0.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.63
21.54
15.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.29
-
22.79

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.75
4.81
-24.01

P:E (Median)

8 Years
5 Years
3 Years

20.52
22.90
16.69

P:BV (Average)

8 Years
5 Years
3 Years

0.37
0.39
0.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-531.06
-846.13
13.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5.78 6.23 -7.22% 4.20 6.46 -34.98% 4.75 0.00 0 5.54 3.04 82.24%
Expenses 5.48 5.96 -8.05% 4.03 6.50 -38.00% 4.59 3.07 49.51% 5.23 4.14 26.33%
EBITDA 0.29 0.27 7.41% 0.17 -0.04 - 0.16 -3.07 - 0.32 -1.10 -
EBIDTM 5.09% 4.37% 4.14% -0.68% 3.33% 0.00% 5.68% -36.04%
Other Income 0.08 0.09 -11.11% 0.03 0.09 -66.67% 0.16 0.55 -70.91% 0.00 0.16 -100.00%
Interest 0.06 0.06 0.00% 0.09 0.00 0 0.13 0.00 0 0.09 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.01 100.00% 0.02 0.00 0 0.02 0.00 0
PBT 0.31 0.28 10.71% 0.11 0.04 175.00% 0.17 -2.52 - 0.21 -0.94 -
Tax 0.00 0.00 0 0.00 0.00 0 0.18 -0.73 - 0.00 0.01 -100.00%
PAT 0.31 0.28 10.71% 0.11 0.04 175.00% -0.01 -1.79 - 0.21 -0.94 -
PATM 5.31% 4.54% 2.55% 0.59% -0.29% 0.00% 3.79% -30.95%
EPS 0.28 0.26 7.69% 0.10 0.03 233.33% -0.01 -1.63 - 0.19 -0.86 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 10.29 0.00 0 12.78 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 9.03 0.00 0 11.18 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 1.26 0.00 0 1.61 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 12.23% 0.00% 12.56% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.10 0.00 0 -0.26 0.00 - 0.00 0.00 0 0.00 0.00 0
Interest 0.13 0.00 0 0.33 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.68 0.00 0 0.67 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.54 0.00 0 0.35 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.54 0.00 0 0.35 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 5.25% 0.00% 2.74% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.49 0.00 0 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 20.27 22.99 10.89 15.10 19.02 8.67 12.54 14.85 20.00 18.06 16.09 Net Sales Growth 28.86% 111.11% -27.88% -20.61% 119.38% -30.86% -15.56% -25.75% 10.74% 12.24% Cost Of Goods Sold 17.96 21.24 11.15 13.69 17.56 8.12 11.60 13.68 18.97 14.93 12.33 Gross Profit 2.31 1.74 -0.26 1.41 1.45 0.55 0.94 1.17 1.03 3.13 3.76 GP Margin 11.37% 7.57% -2.39% 9.34% 7.62% 6.34% 7.50% 7.88% 5.15% 17.33% 23.37% Total Expenditure 19.33 22.32 14.92 14.86 18.28 8.72 12.39 14.80 20.66 17.37 15.40 Power & Fuel Cost - 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.03 0.04 0.05 % Of Sales - 0% 0% 0.07% 0% 0% 0% 0.13% 0.15% 0.22% 0.31% Employee Cost - 0.18 0.44 0.16 0.29 0.29 0.30 0.19 0.19 0.17 0.13 % Of Sales - 0.78% 4.04% 1.06% 1.52% 3.34% 2.39% 1.28% 0.95% 0.94% 0.81% Manufacturing Exp. - 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 1.44 2.19 % Of Sales - 0% 0% 0.07% 0.05% 0.12% 0.08% 0.07% 0% 7.97% 13.61% General & Admin Exp. - 0.63 0.40 0.30 0.22 0.17 0.19 0.34 0.36 0.34 0.26 % Of Sales - 2.74% 3.67% 1.99% 1.16% 1.96% 1.52% 2.29% 1.80% 1.88% 1.62% Selling & Distn. Exp. - 0.08 0.01 0.10 0.06 0.01 0.02 0.06 0.06 0.05 0.04 % Of Sales - 0.35% 0.09% 0.66% 0.32% 0.12% 0.16% 0.40% 0.30% 0.28% 0.25% Miscellaneous Exp. - 0.18 2.92 0.58 0.13 0.11 0.25 0.50 1.04 0.41 0.04 % Of Sales - 0.78% 26.81% 3.84% 0.68% 1.27% 1.99% 3.37% 5.20% 2.27% 2.61% EBITDA 0.94 0.67 -4.03 0.24 0.74 -0.05 0.15 0.05 -0.66 0.69 0.69 EBITDA Margin 4.64% 2.91% -37.01% 1.59% 3.89% -0.58% 1.20% 0.34% -3.30% 3.82% 4.29% Other Income 0.27 0.35 2.01 0.87 0.32 0.32 0.59 1.96 1.44 1.04 0.30 Interest 0.37 0.35 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.08 0.06 0.00 0.01 0.02 0.02 0.03 0.05 0.07 0.06 0.06 PBT 0.80 0.61 -2.04 1.10 1.03 0.25 0.71 1.96 0.71 1.67 0.93 Tax 0.18 0.18 -0.67 0.12 0.35 -0.10 0.22 0.45 -0.02 0.39 0.28 Tax Rate 22.50% 29.51% 32.84% 10.91% 33.98% -40.00% 30.99% 22.96% -2.82% 23.35% 31.11% PAT 0.62 0.43 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 0.63 PAT before Minority Interest 0.62 0.43 -1.37 0.98 0.68 0.34 0.49 1.51 0.73 1.28 0.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.06% 1.87% -12.58% 6.49% 3.58% 3.92% 3.91% 10.17% 3.65% 7.09% 3.92% PAT Growth 125.73% - - 44.12% 100.00% -30.61% -67.55% 106.85% -42.97% 103.17% EPS 0.56 0.39 -1.25 0.89 0.62 0.31 0.45 1.37 0.66 1.16 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 67.93 67.50 68.87 67.89 67.19 66.84 66.34 65.15 64.72 64.16 Share Capital 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 5.18 Total Reserves 62.75 62.32 63.69 62.71 62.02 61.66 61.17 59.97 59.54 58.98 Non-Current Liabilities -0.58 -0.80 0.09 0.08 0.00 0.19 0.06 0.01 0.12 0.17 Secured Loans 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.12 0.11 0.12 0.15 0.13 0.12 0.11 0.05 Current Liabilities 2.25 0.42 0.69 0.94 3.71 4.52 1.16 1.36 1.90 5.98 Trade Payables 0.00 0.04 0.52 0.52 0.51 0.95 0.79 1.29 1.81 2.31 Other Current Liabilities 1.74 0.07 0.11 0.34 0.03 0.08 0.06 0.07 0.08 0.05 Short Term Borrowings 0.27 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.25 0.01 0.06 0.09 3.17 3.48 0.31 0.01 0.01 3.62 Total Liabilities 69.60 67.12 69.65 68.91 70.90 71.55 67.56 66.52 66.74 70.31 Net Block 0.44 0.52 0.04 0.24 0.26 0.29 0.32 0.37 0.44 0.47 Gross Block 0.50 0.68 0.31 0.50 0.50 0.50 0.50 0.50 0.50 2.09 Accumulated Depreciation 0.06 0.16 0.27 0.25 0.23 0.21 0.18 0.13 0.06 1.62 Non Current Assets 0.50 0.94 0.17 0.26 3.65 5.79 5.81 5.53 0.47 0.47 Capital Work in Progress 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 1.83 5.18 4.81 0.00 0.00 Long Term Loans & Adv. 0.00 0.36 0.13 0.02 3.38 3.67 0.31 0.35 0.03 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 69.10 66.18 69.47 68.65 67.27 65.75 61.75 60.99 66.28 69.84 Current Investments 0.00 0.00 1.70 1.74 2.94 3.76 0.03 3.73 9.85 10.74 Inventories 44.36 47.17 43.53 42.21 49.77 49.85 46.29 42.40 38.87 44.61 Sundry Debtors 18.70 12.11 17.09 19.25 10.83 9.96 11.81 14.35 16.82 10.61 Cash & Bank 5.06 5.75 6.91 5.29 3.59 2.07 3.50 0.35 0.64 0.41 Other Current Assets 0.99 0.06 0.03 0.04 0.14 0.11 0.12 0.17 0.11 3.47 Short Term Loans & Adv. 0.91 1.10 0.21 0.11 0.12 0.09 0.09 0.13 0.10 3.47 Net Current Assets 66.85 65.76 68.78 67.70 63.55 61.23 60.59 59.63 64.38 63.86 Total Assets 69.60 67.12 69.64 68.91 70.92 71.54 67.56 66.52 66.75 70.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.01 -8.16 0.63 2.34 -4.27 -1.53 -1.44 -2.40 -0.50 -2.19 PBT 0.61 -2.04 1.10 1.03 0.26 0.71 1.97 0.72 1.66 0.93 Adjustment 0.61 0.77 -0.74 -0.16 -0.18 -0.45 -1.52 -1.05 -0.90 -0.23 Changes in Working Capital -1.21 -6.63 0.51 1.48 -4.34 -1.68 -1.79 -1.75 -0.80 -2.43 Cash after chg. in Working capital 0.01 -7.90 0.87 2.35 -4.26 -1.42 -1.34 -2.07 -0.04 -1.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.26 -0.24 -0.01 -0.01 -0.11 -0.10 -0.32 -0.46 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 Cash From Investing Activity -0.35 2.61 0.98 1.37 2.86 0.11 4.90 2.42 1.04 2.19 Net Fixed Assets 0.18 -0.43 0.19 0.00 0.00 0.00 0.00 0.00 1.59 -0.01 Net Investments 0.00 1.70 0.04 1.20 2.65 -0.38 3.33 1.31 0.89 1.80 Others -0.53 1.34 0.75 0.17 0.21 0.49 1.57 1.11 -1.44 0.40 Cash from Financing Activity -0.35 0.31 0.00 0.00 0.00 0.00 -0.31 -0.31 -0.31 -0.31 Net Cash Inflow / Outflow -0.70 -5.24 1.61 3.72 -1.41 -1.43 3.15 -0.29 0.23 -0.31 Opening Cash & Equivalents 0.75 5.99 4.38 0.66 2.07 3.50 0.35 0.64 0.41 0.72 Closing Cash & Equivalent 0.06 0.75 5.99 4.38 0.66 2.07 3.50 0.35 0.64 0.41

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 100.66 100.02 133.02 131.12 129.79 129.10 128.15 125.83 125.01 123.92 ROA 0.63% -2.00% 1.42% 0.98% 0.48% 0.71% 2.25% 1.09% 1.86% 0.90% ROE 0.63% -2.01% 1.44% 1.01% 0.51% 0.74% 2.29% 1.12% 1.98% 0.98% ROCE 1.41% -2.98% 1.62% 1.53% 0.37% 1.07% 2.98% 1.09% 2.59% 1.42% Fixed Asset Turnover 38.78 21.93 37.45 38.30 17.49 25.31 29.84 40.01 13.95 7.71 Receivable days 244.56 489.40 439.06 288.71 437.79 316.74 321.43 284.46 277.18 244.64 Inventory Days 726.70 1520.67 1036.16 882.86 2097.23 1398.94 1089.98 741.63 843.49 959.07 Payable days 0.00 9.07 13.75 10.70 33.00 20.45 20.05 23.58 61.20 25.43 Cash Conversion Cycle 971.26 2001.00 1461.46 1160.87 2502.03 1695.22 1391.36 1002.51 1059.47 1178.27 Total Debt/Equity 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.72 -376.52 2210.00 1717.67 274.00 988.45 1481.19 567.97 1318.14 669.01

Top Investors:

estelle holdings co ltd

thorndike holdings limited

xtended business reporting limited

investor education and protection fund authority ministry of corporate affairs

smita sachin abhyankar

nayana paresh shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback