Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Finance - NBFC

Rating :
46/99

BSE: 512020 | NSE: ZSARACOM

10400.00
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  10400
  •  10400
  •  10400
  •  10338.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  41600
  •  14400
  •  9000

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,139.77
  • 8.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,137.83
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 16.44%
  • 8.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.48
  • -0.68
  • -1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.09
  • 6.39
  • -1.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.28
  • 7.29
  • -3.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 11.04
  • 12.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 1.12
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 12.42
  • 16.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
75.58
31.47
140.17%
-16.48
-26.23
-
32.69
-44.84
-
73.27
78.31
-6.44%
Expenses
1.23
1.81
-32.04%
1.61
1.31
22.90%
1.39
0.77
80.52%
0.81
1.60
-49.38%
EBITDA
74.35
29.66
150.67%
-18.09
-27.55
-
31.30
-45.62
-
72.46
76.71
-5.54%
EBIDTM
98.37%
94.24%
109.77%
105.01%
95.75%
101.72%
98.89%
97.95%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.49
-100.00%
0.57
0.74
-22.97%
1.25
0.64
95.31%
0.68
0.15
353.33%
Depreciation
0.00
0.00
0
0.01
0.01
0.00%
0.00
0.01
-100.00%
0.00
0.00
0
PBT
74.35
29.17
154.89%
-18.66
-28.29
-
30.04
-46.27
-
71.78
76.56
-6.24%
Tax
10.79
5.59
93.02%
-2.35
-5.35
-
5.30
-6.87
-
11.48
13.23
-13.23%
PAT
63.56
23.58
169.55%
-16.31
-22.95
-
24.75
-39.40
-
60.30
63.33
-4.78%
PATM
84.09%
74.93%
99.00%
87.47%
75.70%
87.86%
82.29%
80.86%
EPS
579.94
215.16
169.54%
-148.85
-209.42
-
225.78
-382.50
-
550.18
614.81
-10.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
165.06
120.96
75.45
128.34
43.95
125.18
52.30
7.33
17.06
85.43
37.31
Net Sales Growth
326.40%
60.32%
-41.21%
192.01%
-64.89%
139.35%
613.51%
-57.03%
-80.03%
128.97%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
19.93
38.29
24.31
18.06
14.05
69.03
24.10
Gross Profit
165.07
120.96
75.45
128.34
24.02
86.89
27.99
-10.74
3.01
16.41
13.21
GP Margin
100.01%
100%
100%
100%
54.65%
69.41%
53.52%
-146.52%
17.64%
19.21%
35.41%
Total Expenditure
5.04
5.63
5.02
3.18
23.09
40.56
25.92
20.20
16.22
71.46
33.62
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
2.93
2.52
2.33
1.69
1.49
1.25
1.15
1.38
1.25
1.49
% Of Sales
-
2.42%
3.34%
1.82%
3.85%
1.19%
2.39%
15.69%
8.09%
1.46%
3.99%
Manufacturing Exp.
-
0.36
0.89
0.32
0.42
0.61
0.07
0.08
0.05
0.14
0.25
% Of Sales
-
0.30%
1.18%
0.25%
0.96%
0.49%
0.13%
1.09%
0.29%
0.16%
0.67%
General & Admin Exp.
-
0.67
0.38
0.28
0.09
0.12
0.22
0.08
0.10
0.57
0.18
% Of Sales
-
0.55%
0.50%
0.22%
0.20%
0.10%
0.42%
1.09%
0.59%
0.67%
0.48%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.66
1.23
0.27
0.95
0.05
0.08
0.83
0.65
0.48
0.00
% Of Sales
-
1.37%
1.63%
0.21%
2.16%
0.04%
0.15%
11.32%
3.81%
0.56%
20.37%
EBITDA
160.02
115.33
70.43
125.16
20.86
84.62
26.38
-12.87
0.84
13.97
3.69
EBITDA Margin
96.95%
95.35%
93.35%
97.52%
47.46%
67.60%
50.44%
-175.58%
4.92%
16.35%
9.89%
Other Income
0.00
0.00
0.00
0.00
0.01
0.02
0.04
0.12
0.07
0.04
4.31
Interest
2.50
2.99
1.59
1.69
1.76
0.91
1.51
0.29
0.15
0.34
2.84
Depreciation
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.03
PBT
157.51
112.33
68.82
123.47
19.10
83.72
24.89
-13.06
0.74
13.65
5.14
Tax
25.22
20.02
15.39
19.57
7.39
18.77
3.57
-3.44
0.38
-2.31
-0.08
Tax Rate
16.01%
17.82%
22.36%
15.85%
38.69%
22.42%
14.34%
26.34%
51.35%
-16.92%
-1.56%
PAT
132.30
92.31
53.42
103.90
11.68
64.92
21.33
-9.62
0.35
15.96
5.22
PAT before Minority Interest
132.30
92.31
53.43
103.90
11.70
64.95
21.32
-9.62
0.36
15.96
5.22
Minority Interest
0.00
0.00
-0.01
0.00
-0.02
-0.03
0.01
0.00
-0.01
0.00
0.00
PAT Margin
80.15%
76.31%
70.80%
80.96%
26.58%
51.86%
40.78%
-131.24%
2.05%
18.68%
13.99%
PAT Growth
438.68%
72.80%
-48.59%
789.55%
-82.01%
204.36%
-
-
-97.81%
205.75%
 
EPS
1,202.73
839.18
485.64
944.55
106.18
590.18
193.91
-87.45
3.18
145.09
47.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,101.43
967.56
697.19
438.12
426.68
279.16
156.84
244.65
129.13
116.07
Share Capital
1.10
1.10
1.03
1.03
1.03
1.00
1.00
1.00
1.00
0.64
Total Reserves
1,100.33
966.47
696.16
437.09
425.65
278.16
155.84
243.65
128.13
115.04
Non-Current Liabilities
104.40
92.06
67.86
26.27
29.51
11.60
-5.07
7.17
-2.65
-2.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.57
0.51
13.70
0.16
0.16
0.16
0.15
0.14
0.14
0.20
Current Liabilities
6.39
43.76
13.95
23.03
38.62
7.54
11.64
0.84
36.13
19.86
Trade Payables
5.05
0.26
13.36
0.07
0.01
0.82
0.02
0.02
0.06
7.73
Other Current Liabilities
1.14
0.84
0.58
0.47
0.40
0.32
0.05
0.30
0.23
0.67
Short Term Borrowings
0.12
42.66
0.02
22.35
27.70
4.89
10.07
0.52
31.82
8.00
Short Term Provisions
0.08
0.00
0.00
0.14
10.50
1.50
1.50
0.00
4.01
3.46
Total Liabilities
1,218.14
1,108.63
783.50
490.51
497.80
300.49
164.34
254.00
162.72
133.75
Net Block
0.05
0.05
0.04
0.04
0.05
0.04
0.04
0.05
0.08
0.08
Gross Block
0.15
0.13
0.11
0.10
0.10
0.08
0.07
0.08
0.99
0.97
Accumulated Depreciation
0.10
0.09
0.07
0.07
0.05
0.04
0.03
0.02
0.91
0.89
Non Current Assets
828.95
628.89
486.55
448.43
413.25
292.89
138.30
239.36
90.15
95.91
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
712.26
627.11
470.18
447.38
412.19
291.84
137.25
238.29
86.97
94.82
Long Term Loans & Adv.
0.00
0.38
13.33
1.01
1.01
1.01
1.01
1.01
3.10
1.01
Other Non Current Assets
1.01
1.01
1.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
389.19
479.75
296.95
42.08
84.55
7.60
26.05
14.64
72.57
37.84
Current Investments
384.86
456.81
291.76
41.58
61.40
0.00
0.00
0.00
32.41
2.46
Inventories
0.08
0.10
0.11
0.09
9.76
4.06
13.88
7.74
6.52
1.16
Sundry Debtors
2.17
0.00
1.42
0.00
0.91
0.00
0.12
0.00
0.00
2.67
Cash & Bank
2.05
22.82
2.61
0.17
1.88
0.06
7.53
0.18
0.32
1.63
Other Current Assets
0.02
0.02
1.05
0.09
10.60
3.48
4.52
6.71
33.32
29.91
Short Term Loans & Adv.
0.00
0.00
0.00
0.14
10.47
3.47
4.48
6.66
32.50
28.70
Net Current Assets
382.79
435.98
283.00
19.05
45.93
0.06
14.40
13.80
36.44
17.98
Total Assets
1,218.14
1,108.64
783.50
490.51
497.80
300.49
164.35
254.00
162.72
133.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-114.17
8.74
32.98
26.98
50.28
-4.90
-17.56
15.65
-5.97
-22.60
PBT
112.33
68.82
123.47
19.10
83.72
24.89
-13.06
0.74
13.65
5.14
Adjustment
-99.06
-36.60
-87.65
17.04
-19.01
-30.39
-1.86
-6.49
-29.75
-7.86
Changes in Working Capital
-112.85
-8.71
9.13
2.53
-7.36
-1.19
-2.41
22.10
11.14
-19.84
Cash after chg. in Working capital
-99.57
23.51
44.95
38.67
57.35
-6.69
-17.33
16.34
-4.95
-22.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.59
-14.76
-11.97
-11.70
-7.07
1.79
-0.23
-0.69
-1.02
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
138.80
-108.17
-6.75
-21.78
-81.23
4.15
15.67
15.65
7.91
26.88
Net Fixed Assets
-0.02
-0.02
-0.01
0.00
-0.02
-0.01
0.01
0.91
-0.02
-0.96
Net Investments
-11.20
-319.32
-268.88
-15.12
-179.39
-150.95
99.88
-115.50
-22.11
-46.58
Others
150.02
211.17
262.14
-6.66
98.18
155.11
-84.22
130.24
30.04
74.42
Cash from Financing Activity
-45.40
119.63
-23.76
-6.90
32.76
-6.72
9.24
-31.47
-3.24
-2.81
Net Cash Inflow / Outflow
-20.77
20.21
2.47
-1.70
1.82
-7.47
7.35
-0.17
-1.30
1.47
Opening Cash & Equivalents
22.82
2.61
0.14
1.84
0.02
7.49
0.14
0.29
1.59
0.09
Closing Cash & Equivalent
2.05
22.82
2.61
0.14
1.84
0.02
7.49
0.12
0.29
1.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
10050.43
8828.93
6769.45
4253.97
4142.89
2789.14
1566.98
2444.29
1290.11
1807.47
ROA
7.93%
5.65%
16.31%
2.37%
16.27%
9.17%
-4.60%
0.17%
10.77%
4.80%
ROE
8.92%
6.42%
18.30%
2.71%
18.40%
9.78%
-4.79%
0.19%
13.04%
6.92%
ROCE
10.92%
8.25%
21.62%
4.56%
22.92%
11.71%
-6.20%
0.44%
9.82%
7.92%
Fixed Asset Turnover
860.61
618.41
1188.36
425.69
1348.19
786.90
97.85
32.06
87.30
76.53
Receivable days
6.55
0.00
4.03
0.00
2.66
0.00
2.94
0.03
0.00
43.40
Inventory Days
0.28
0.52
0.30
40.90
20.15
53.19
538.53
152.58
16.41
96.74
Payable days
0.00
0.00
0.00
0.79
4.00
6.34
0.45
0.96
18.78
125.47
Cash Conversion Cycle
6.83
0.52
4.33
40.11
18.82
46.85
541.02
151.64
-2.37
14.67
Total Debt/Equity
0.00
0.04
0.00
0.05
0.06
0.02
0.06
0.00
0.25
0.07
Interest Cover
38.59
44.17
74.27
11.84
93.02
17.43
-44.13
5.87
41.55
2.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.