Nifty
:
24570.65
Sensex
:
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)
Nifty
Sensex
:
:
24570.65
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)

Zuari Agro Chemicals Ltd.

Fertilizers

Rating :
44/99

BSE: 534742 | NSE: ZUARI

NSE BSE
227.55
07-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  226.69
  •  230.5
  •  225.02
  •  226.69
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68273
  •  15477841.97
  •  393.55
  •  175.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 954.09
  • 1.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,467.47
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.21%
  • 2.45%
  • 26.93%
  • FII
  • DII
  • Others
  • 2.34%
  • 0.08%
  • 2.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.26
  • 13.04
  • -0.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 12.35
  • 2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.26
  • -6.35
  • -30.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.64
  • 2.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.81
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.69
  • 5.88
  • 4.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
615.21
1,246.05
-50.63%
187.33
951.99
-80.32%
343.70
1,264.13
-72.81%
1,422.63
1,123.32
26.65%
Expenses
556.06
1,105.31
-49.69%
201.75
919.52
-78.06%
334.43
1,147.61
-70.86%
1,248.87
1,022.15
22.18%
EBITDA
59.15
140.74
-57.97%
-14.42
32.47
-
9.27
116.52
-92.04%
173.76
101.17
71.75%
EBIDTM
9.61%
11.29%
-7.70%
3.41%
2.70%
9.22%
12.21%
9.01%
Other Income
0.69
6.18
-88.83%
8.22
21.81
-62.31%
1.17
5.87
-80.07%
4.72
16.70
-71.74%
Interest
17.75
34.35
-48.33%
17.11
36.14
-52.66%
17.95
39.91
-55.02%
31.99
43.97
-27.25%
Depreciation
4.91
24.51
-79.97%
4.78
25.20
-81.03%
4.22
26.17
-83.87%
25.18
24.92
1.04%
PBT
37.18
88.06
-57.78%
-30.89
-7.06
-
-14.63
56.31
-
938.80
48.98
1,816.70%
Tax
14.67
26.91
-45.48%
0.08
5.25
-98.48%
-9.97
20.05
-
199.58
20.04
895.91%
PAT
22.51
61.15
-63.19%
-30.97
-12.31
-
-4.66
36.26
-
739.22
28.94
2,454.32%
PATM
3.66%
4.91%
-16.53%
-1.29%
-1.36%
2.87%
51.96%
2.58%
EPS
28.17
23.53
19.72%
-5.95
4.72
-
9.43
12.96
-27.24%
191.67
19.31
892.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,568.87
4,436.09
4,595.46
4,552.62
3,589.80
2,403.74
5,004.43
8,102.90
7,264.77
6,376.85
7,611.65
Net Sales Growth
-43.98%
-3.47%
0.94%
26.82%
49.34%
-51.97%
-38.24%
11.54%
13.92%
-16.22%
 
Cost Of Goods Sold
1,832.32
2,765.76
3,010.85
3,079.74
2,358.59
1,547.17
3,780.80
6,046.18
5,186.92
4,574.58
5,875.07
Gross Profit
736.55
1,670.33
1,584.60
1,472.88
1,231.21
856.57
1,223.62
2,056.73
2,077.86
1,802.27
1,736.58
GP Margin
28.67%
37.65%
34.48%
32.35%
34.30%
35.63%
24.45%
25.38%
28.60%
28.26%
22.81%
Total Expenditure
2,341.11
4,067.76
4,239.27
4,220.15
3,356.63
2,197.99
5,227.25
7,788.28
6,729.65
5,906.04
7,338.42
Power & Fuel Cost
-
766.13
707.25
673.65
581.72
254.82
297.94
601.31
490.39
386.12
424.41
% Of Sales
-
17.27%
15.39%
14.80%
16.20%
10.60%
5.95%
7.42%
6.75%
6.06%
5.58%
Employee Cost
-
138.43
130.90
119.66
104.86
98.09
175.22
175.62
163.10
160.51
151.53
% Of Sales
-
3.12%
2.85%
2.63%
2.92%
4.08%
3.50%
2.17%
2.25%
2.52%
1.99%
Manufacturing Exp.
-
69.52
80.99
70.52
53.17
59.14
56.18
142.92
139.89
130.55
192.06
% Of Sales
-
1.57%
1.76%
1.55%
1.48%
2.46%
1.12%
1.76%
1.93%
2.05%
2.52%
General & Admin Exp.
-
35.69
34.82
47.09
19.94
16.42
20.91
46.94
42.28
57.42
58.85
% Of Sales
-
0.80%
0.76%
1.03%
0.56%
0.68%
0.42%
0.58%
0.58%
0.90%
0.77%
Selling & Distn. Exp.
-
174.83
202.08
155.97
141.71
127.79
164.79
565.74
588.09
485.31
493.70
% Of Sales
-
3.94%
4.40%
3.43%
3.95%
5.32%
3.29%
6.98%
8.10%
7.61%
6.49%
Miscellaneous Exp.
-
117.39
72.37
73.52
96.63
94.56
731.40
209.58
118.97
111.55
493.70
% Of Sales
-
2.65%
1.57%
1.61%
2.69%
3.93%
14.62%
2.59%
1.64%
1.75%
1.88%
EBITDA
227.76
368.33
356.19
332.47
233.17
205.75
-222.82
314.62
535.12
470.81
273.23
EBITDA Margin
8.87%
8.30%
7.75%
7.30%
6.50%
8.56%
-4.45%
3.88%
7.37%
7.38%
3.59%
Other Income
14.80
54.28
177.41
94.65
60.51
62.45
49.85
45.52
87.14
56.35
62.13
Interest
84.80
168.31
211.26
206.58
172.63
200.45
534.62
487.90
403.58
439.54
419.03
Depreciation
39.09
101.50
94.81
78.51
67.49
67.96
110.62
87.46
82.53
77.33
65.51
PBT
930.46
152.80
227.53
142.02
53.56
-0.21
-818.21
-215.21
136.15
10.29
-149.18
Tax
204.36
72.17
79.62
129.11
47.26
38.46
36.52
6.89
23.26
-8.68
-33.94
Tax Rate
21.96%
47.23%
34.99%
22.05%
88.24%
-18314.29%
-4.46%
-2.14%
21.03%
16.06%
19.36%
PAT
726.10
164.77
99.83
491.85
126.19
-69.52
-884.40
-343.72
58.88
-54.48
-133.51
PAT before Minority Interest
691.76
230.96
170.95
554.25
166.58
-38.67
-854.72
-328.28
87.34
-45.36
-141.33
Minority Interest
-34.34
-66.19
-71.12
-62.40
-40.39
-30.85
-29.68
-15.44
-28.46
-9.12
7.82
PAT Margin
28.27%
3.71%
2.17%
10.80%
3.52%
-2.89%
-17.67%
-4.24%
0.81%
-0.85%
-1.75%
PAT Growth
536.71%
65.05%
-79.70%
289.77%
-
-
-
-
-
-
 
EPS
172.47
39.14
23.71
116.83
29.97
-16.51
-210.07
-81.64
13.99
-12.94
-31.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,855.87
1,693.94
1,581.17
367.01
196.19
341.19
1,152.15
1,464.72
1,366.96
1,347.32
Share Capital
42.06
42.06
42.06
42.06
42.06
42.06
42.06
42.06
42.06
42.06
Total Reserves
1,809.55
1,649.22
1,539.11
324.95
154.13
299.13
1,110.09
1,422.66
1,324.90
1,305.26
Non-Current Liabilities
207.33
650.21
728.39
572.40
574.07
526.59
820.97
463.40
460.77
568.74
Secured Loans
56.18
424.09
163.42
109.82
120.06
194.00
826.50
463.33
421.84
487.83
Unsecured Loans
78.50
10.00
393.50
396.83
474.39
371.63
41.89
56.96
71.17
52.97
Long Term Provisions
5.75
22.22
18.43
17.14
17.64
15.04
16.99
15.37
15.55
15.99
Current Liabilities
1,027.53
1,871.40
2,207.11
2,920.04
4,091.62
5,213.09
6,829.38
5,852.96
5,321.61
5,737.16
Trade Payables
159.01
338.38
483.44
587.17
408.34
1,966.41
1,956.64
1,452.21
1,078.59
873.51
Other Current Liabilities
443.78
319.72
658.57
658.71
2,816.31
941.05
773.07
519.09
578.39
450.09
Short Term Borrowings
424.00
1,178.43
1,030.78
1,652.10
853.72
2,268.05
4,065.71
3,834.12
3,629.90
4,380.71
Short Term Provisions
0.74
34.86
34.33
22.07
13.25
37.58
33.96
47.54
34.72
32.84
Total Liabilities
3,752.33
4,811.40
5,049.82
4,336.89
5,304.46
6,495.10
9,202.05
8,171.11
7,513.77
8,008.48
Net Block
862.01
1,953.78
1,936.60
1,420.19
1,427.72
1,858.86
1,831.84
1,794.25
1,789.23
1,828.82
Gross Block
998.36
2,441.05
2,346.80
1,771.44
1,720.13
2,265.53
2,133.29
2,012.43
1,928.61
1,892.31
Accumulated Depreciation
136.35
487.27
410.19
351.25
292.42
406.67
301.45
218.18
139.38
63.50
Non Current Assets
2,325.95
3,328.60
3,255.51
2,916.59
2,605.28
3,039.83
2,970.67
3,032.69
2,989.44
2,932.82
Capital Work in Progress
7.19
23.47
19.17
320.06
78.26
167.66
153.95
146.56
142.72
102.17
Non Current Investment
1,424.95
1,269.95
1,242.39
1,126.47
955.24
858.92
818.55
914.47
881.29
774.27
Long Term Loans & Adv.
27.33
69.71
46.37
42.20
138.85
150.30
149.73
159.49
173.88
226.02
Other Non Current Assets
1.04
8.27
7.55
4.04
5.21
4.08
16.60
17.92
2.32
1.54
Current Assets
504.97
1,476.62
1,788.11
1,957.08
2,699.19
3,455.26
6,231.38
5,138.42
4,524.33
5,075.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
172.30
316.06
398.69
503.88
221.56
548.65
1,765.28
1,051.14
707.16
727.77
Sundry Debtors
86.15
598.00
780.20
633.51
453.93
2,219.32
3,906.16
3,390.02
3,461.36
4,100.45
Cash & Bank
212.40
388.64
427.37
704.74
608.93
323.59
84.49
168.68
72.28
19.06
Other Current Assets
34.12
21.34
46.59
34.51
1,414.77
363.70
475.44
528.57
283.52
228.39
Short Term Loans & Adv.
33.30
152.58
135.25
80.44
66.92
108.90
242.46
77.20
49.00
39.61
Net Current Assets
-522.55
-394.79
-419.00
-962.96
-1,392.43
-1,757.83
-598.01
-714.54
-797.28
-661.50
Total Assets
2,830.92
4,805.22
5,043.62
4,873.67
5,304.47
6,495.09
9,202.05
8,171.11
7,513.77
8,008.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
511.47
473.14
94.83
571.35
1,521.07
2,635.30
-354.68
292.71
1,096.96
-869.01
PBT
303.13
250.57
668.15
218.09
-174.52
-818.21
-321.39
110.59
-54.04
-175.27
Adjustment
75.72
115.56
-373.62
119.89
479.74
782.41
617.18
408.20
335.10
323.10
Changes in Working Capital
195.03
213.29
-147.49
256.84
1,196.99
2,679.42
-648.20
-205.41
852.01
-998.44
Cash after chg. in Working capital
573.88
579.43
147.04
594.82
1,502.20
2,643.62
-352.41
313.38
1,133.07
-850.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.41
-106.29
-52.21
-23.47
18.86
-8.32
-2.27
-20.67
-36.11
-18.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-121.56
2.80
425.94
-137.16
-170.79
-15.99
-102.64
-63.27
-40.47
-498.12
Net Fixed Assets
2.58
-1.14
7.60
3.05
703.53
12.24
-87.86
-45.77
-196.26
191.12
Net Investments
239.72
-5.33
681.60
-361.23
-9.29
-423.97
134.95
25.27
-543.84
-41.29
Others
-363.86
9.27
-263.26
221.02
-865.03
395.74
-149.73
-42.77
699.63
-647.95
Cash from Financing Activity
-493.73
-527.32
-697.08
-296.00
-1,187.99
-2,404.16
359.82
-147.70
-1,002.59
1,363.42
Net Cash Inflow / Outflow
-103.82
-51.38
-176.31
138.19
162.28
215.15
-97.50
81.74
53.90
-3.71
Opening Cash & Equivalents
337.82
389.20
565.51
427.32
265.04
49.89
147.39
65.65
11.74
6.60
Closing Cash & Equivalent
234.01
337.82
389.20
565.51
427.32
265.04
49.89
147.39
65.65
11.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
440.25
402.13
375.95
87.26
46.65
81.12
273.94
348.26
325.02
320.35
ROA
4.70%
3.47%
9.86%
2.90%
-0.66%
-10.89%
-3.78%
1.11%
-0.58%
-2.00%
ROE
13.04%
10.45%
56.90%
59.15%
-14.39%
-114.47%
-25.09%
6.17%
-3.34%
-12.01%
ROCE
16.04%
13.24%
27.22%
15.49%
6.96%
-5.62%
2.69%
8.84%
6.39%
4.50%
Fixed Asset Turnover
2.65
1.99
2.15
2.04
1.24
2.33
3.96
3.76
3.35
5.03
Receivable days
27.37
52.68
58.19
55.61
197.44
218.51
162.31
168.97
215.40
177.00
Inventory Days
19.54
27.32
37.15
37.10
56.88
82.54
62.65
43.36
40.87
40.98
Payable days
32.82
49.81
63.44
77.03
280.12
199.44
75.72
66.02
61.26
51.33
Cash Conversion Cycle
14.09
30.18
31.90
15.69
-25.80
101.62
149.23
146.31
195.01
166.65
Total Debt/Equity
0.35
1.00
1.27
7.02
9.43
9.87
4.54
3.08
3.14
3.75
Interest Cover
2.80
2.19
4.31
2.24
1.00
-0.53
0.34
1.27
0.88
0.58

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Zuari Agro Chemicals - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.