PBT
-54.94
97.16
134.12
108.79
104.03
108.72
90.60
99.28
78.61
89.96
Adjustment
33.77
-28.01
-22.10
-20.24
-26.57
-15.64
-9.37
-11.14
-6.94
-4.61
Changes in Working Capital
2.88
19.73
-1.22
0.12
2.72
-2.26
1.67
-9.13
-1.06
-7.68
Cash after chg. in Working capital
-18.29
88.88
110.80
88.67
80.18
90.82
82.90
79.01
70.61
77.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.33
-2.70
1.90
-0.56
-1.32
-2.22
4.69
-2.07
-11.85
-32.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00