Nifty
:
22555.75
Sensex
:
72382.47
133.80 (0.60%)
472.77 (0.66%)
Nifty
Sensex
:
:
22555.75
72382.47
133.80 (0.60%)
472.77 (0.66%)

Raja Bahadur International Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 503127 | NSE: Not Listed

NSE BSE
4950
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4950
  •  4950
  •  4950
  •  4925.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  24750
  •  6099.00
  •  4135.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.75
  • 982.14
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 409.48
  • N/A
  • -78.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 12.59%
  • 11.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • -1.37
  • 10.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.88
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -124.90
  • -159.58
  • -235.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.96
  • 37.83
  • 19.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
7.55
6.96
8.48%
7.31
7.10
2.96%
7.40
6.75
9.63%
6.99
6.71
4.17%
Expenses
3.02
5.87
-48.55%
2.98
3.08
-3.25%
4.13
2.49
65.86%
2.60
2.12
22.64%
EBITDA
4.53
1.08
319.44%
4.33
4.02
7.71%
3.27
4.26
-23.24%
4.39
4.59
-4.36%
EBIDTM
60.04%
15.54%
59.20%
56.67%
44.24%
63.18%
62.82%
68.39%
Other Income
0.58
4.50
-87.11%
0.84
1.65
-49.09%
2.33
0.22
959.09%
0.65
0.49
32.65%
Interest
3.47
3.62
-4.14%
4.05
3.58
13.13%
3.91
3.57
9.52%
3.56
5.59
-36.31%
Depreciation
0.57
0.49
16.33%
0.46
0.50
-8.00%
0.51
0.54
-5.56%
0.50
0.54
-7.41%
PBT
1.08
1.48
-27.03%
0.66
1.59
-58.49%
1.19
0.38
213.16%
0.99
-1.04
-
Tax
3.40
2.69
26.39%
-0.11
0.58
-
0.26
-0.37
-
0.23
0.00
0
PAT
-2.33
-1.21
-
0.77
1.01
-23.76%
0.93
0.74
25.68%
0.76
-1.04
-
PATM
-30.83%
-17.40%
10.51%
14.26%
12.54%
10.98%
10.87%
-15.53%
EPS
-93.12
-48.36
-
30.68
40.52
-24.28%
37.08
29.60
25.27%
30.40
-41.64
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
29.25
28.65
27.75
21.23
18.88
30.69
93.89
8.82
9.46
10.31
31.05
Net Sales Growth
6.29%
3.24%
30.71%
12.45%
-38.48%
-67.31%
964.51%
-6.77%
-8.24%
-66.80%
 
Cost Of Goods Sold
0.12
0.11
0.11
0.12
2.01
20.51
69.83
-4.85
-0.97
-0.47
17.84
Gross Profit
29.13
28.54
27.63
21.10
16.87
10.18
24.06
13.67
10.44
10.79
13.21
GP Margin
99.59%
99.62%
99.57%
99.39%
89.35%
33.17%
25.63%
154.99%
110.36%
104.66%
42.54%
Total Expenditure
12.73
15.58
10.31
9.93
14.45
28.57
84.12
11.00
14.30
16.03
38.21
Power & Fuel Cost
-
0.60
0.89
1.42
3.16
1.21
0.89
0.69
0.12
0.21
0.05
% Of Sales
-
2.09%
3.21%
6.69%
16.74%
3.94%
0.95%
7.82%
1.27%
2.04%
0.16%
Employee Cost
-
2.80
2.46
2.47
2.61
2.21
3.14
3.97
3.95
3.83
2.33
% Of Sales
-
9.77%
8.86%
11.63%
13.82%
7.20%
3.34%
45.01%
41.75%
37.15%
7.50%
Manufacturing Exp.
-
1.00
1.29
1.21
2.52
1.77
5.97
7.66
8.27
10.25
16.59
% Of Sales
-
3.49%
4.65%
5.70%
13.35%
5.77%
6.36%
86.85%
87.42%
99.42%
53.43%
General & Admin Exp.
-
8.62
3.27
2.91
2.98
1.65
2.11
1.44
1.16
0.96
0.57
% Of Sales
-
30.09%
11.78%
13.71%
15.78%
5.38%
2.25%
16.33%
12.26%
9.31%
1.84%
Selling & Distn. Exp.
-
0.73
0.94
0.68
0.43
0.55
1.60
1.24
1.22
0.54
0.37
% Of Sales
-
2.55%
3.39%
3.20%
2.28%
1.79%
1.70%
14.06%
12.90%
5.24%
1.19%
Miscellaneous Exp.
-
1.72
1.34
1.11
0.74
0.67
0.58
0.84
0.56
0.71
0.37
% Of Sales
-
6.00%
4.83%
5.23%
3.92%
2.18%
0.62%
9.52%
5.92%
6.89%
1.48%
EBITDA
16.52
13.07
17.44
11.30
4.43
2.12
9.77
-2.18
-4.84
-5.72
-7.16
EBITDA Margin
56.48%
45.62%
62.85%
53.23%
23.46%
6.91%
10.41%
-24.72%
-51.16%
-55.48%
-23.06%
Other Income
4.40
8.32
2.86
2.05
0.94
0.71
7.01
47.85
0.76
0.04
0.07
Interest
14.99
15.13
16.67
10.10
9.32
10.31
11.73
12.23
9.95
7.76
2.27
Depreciation
2.04
1.95
2.10
1.63
1.14
1.10
1.11
0.87
0.72
0.50
0.12
PBT
3.92
4.31
1.53
1.62
-5.09
-8.59
3.93
32.58
-14.76
-13.93
-9.48
Tax
3.78
3.07
2.49
0.38
-0.64
-3.57
-13.40
0.36
-0.03
-0.21
-0.16
Tax Rate
96.43%
71.23%
162.75%
23.46%
12.57%
41.56%
-340.97%
1.10%
0.20%
1.51%
1.69%
PAT
0.13
1.24
-0.96
1.24
-4.45
-5.03
17.33
32.22
-14.72
-13.72
-9.32
PAT before Minority Interest
0.13
1.24
-0.96
1.24
-4.45
-5.03
17.33
32.22
-14.72
-13.72
-9.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.44%
4.33%
-3.46%
5.84%
-23.57%
-16.39%
18.46%
365.31%
-155.60%
-133.07%
-30.02%
PAT Growth
126.00%
-
-
-
-
-
-46.21%
-
-
-
 
EPS
4.33
41.33
-32.00
41.33
-148.33
-167.67
577.67
1,074.00
-490.67
-457.33
-310.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
13.06
11.79
12.73
11.58
16.01
21.00
3.67
-28.97
-14.34
-0.67
Share Capital
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
Total Reserves
10.56
9.29
10.23
9.08
13.51
18.50
1.17
-31.47
-16.84
-3.17
Non-Current Liabilities
288.56
185.51
121.99
93.85
39.24
42.46
81.25
67.32
37.79
28.26
Secured Loans
287.23
194.04
132.92
106.60
54.40
53.60
78.94
63.02
37.24
28.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.11
0.09
0.06
0.07
0.07
0.07
0.19
0.03
0.00
Current Liabilities
49.71
29.52
30.84
35.59
42.40
37.77
69.66
46.84
47.75
40.71
Trade Payables
12.05
6.71
6.88
11.55
8.51
7.20
10.51
7.52
8.75
6.80
Other Current Liabilities
17.56
7.06
6.36
4.50
8.45
8.91
38.09
12.02
8.67
6.65
Short Term Borrowings
18.53
14.14
16.10
18.22
24.16
20.22
19.73
26.28
29.26
26.55
Short Term Provisions
1.58
1.61
1.50
1.31
1.29
1.44
1.33
1.03
1.07
0.71
Total Liabilities
351.33
226.82
165.56
141.02
97.65
101.23
154.58
85.19
71.20
68.30
Net Block
104.90
91.68
92.37
48.58
45.17
45.68
46.74
39.45
29.10
27.15
Gross Block
114.09
99.25
100.49
55.35
50.80
50.21
50.76
43.08
32.01
29.57
Accumulated Depreciation
9.19
7.57
8.11
6.77
5.63
4.53
4.02
3.64
2.92
2.42
Non Current Assets
290.09
179.35
127.17
100.55
64.63
51.67
48.87
40.85
31.25
27.59
Capital Work in Progress
185.08
87.56
34.68
51.86
19.35
5.88
0.11
0.49
1.58
0.06
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
1.90
0.80
0.46
0.26
Other Non Current Assets
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Current Assets
61.24
47.47
38.40
40.47
33.03
49.56
105.71
44.35
39.95
40.71
Current Investments
0.01
3.78
6.57
3.26
4.63
8.18
2.13
1.03
0.00
0.06
Inventories
0.06
0.06
0.06
0.53
5.06
25.26
94.40
39.05
36.64
35.35
Sundry Debtors
13.48
9.49
9.90
6.56
12.56
4.51
0.73
0.30
0.00
0.00
Cash & Bank
26.18
10.76
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07
Other Current Assets
21.52
2.91
3.92
1.16
9.55
9.65
5.89
3.39
2.37
4.23
Short Term Loans & Adv.
17.72
20.45
14.36
16.03
7.90
7.69
1.60
3.23
2.37
4.23
Net Current Assets
11.53
17.95
7.56
4.88
-9.38
11.79
36.05
-2.49
-7.80
0.00
Total Assets
351.33
226.82
165.57
141.02
97.66
101.23
154.58
85.20
71.20
68.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
38.32
12.79
5.05
9.24
14.59
41.13
-34.11
-2.22
0.58
-7.11
PBT
4.31
1.53
1.62
-5.09
-8.59
3.93
32.58
-14.76
-13.93
-9.48
Adjustment
15.11
16.39
10.39
9.80
11.03
6.11
-34.33
10.64
8.23
2.32
Changes in Working Capital
18.86
-5.15
-6.85
4.53
12.10
31.62
-31.18
2.10
6.46
0.20
Cash after chg. in Working capital
38.28
12.77
5.16
9.24
14.53
41.66
-32.93
-2.02
0.77
-6.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.02
-0.12
0.00
0.06
-0.54
-1.18
-0.20
-0.19
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.95
-49.11
-30.22
-35.01
-10.13
-5.14
38.95
-10.98
-3.87
0.28
Net Fixed Assets
-112.36
-51.64
-27.97
-37.05
-14.06
-5.35
-7.21
-9.73
-3.96
Net Investments
3.76
2.79
-3.31
1.37
3.55
-6.05
-1.10
-1.03
0.06
Others
1.65
-0.26
1.06
0.67
0.38
6.26
47.26
-0.22
0.03
Cash from Financing Activity
84.04
43.51
15.83
37.47
-5.20
-36.59
-2.86
12.84
3.16
7.01
Net Cash Inflow / Outflow
15.41
7.19
-9.35
11.69
-0.74
-0.60
1.99
-0.36
-0.14
0.18
Opening Cash & Equivalents
10.76
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07
0.90
Closing Cash & Equivalent
26.18
10.76
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
30.33
-20.70
17.14
-29.22
148.20
347.74
-345.56
-1693.62
-1108.67
-561.88
ROA
0.43%
-0.49%
0.81%
-3.73%
-5.05%
13.55%
26.87%
-18.83%
-19.67%
-13.64%
ROE
1034.32%
0.00%
0.00%
-299.19%
-81.08%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
7.41%
9.97%
8.40%
4.04%
2.05%
17.96%
64.59%
-11.05%
-15.41%
-17.63%
Fixed Asset Turnover
0.27
0.28
0.27
0.36
0.61
1.86
0.19
0.25
0.33
1.05
Receivable days
146.32
127.59
141.59
184.91
101.56
10.18
21.30
11.70
0.00
0.00
Inventory Days
0.74
0.82
5.09
53.97
180.29
232.58
2759.89
1459.49
1273.97
415.48
Payable days
0.00
0.00
0.00
1823.40
139.77
46.28
-679.29
385.79
300.33
35.11
Cash Conversion Cycle
147.06
128.41
146.67
-1584.52
142.07
196.48
3460.49
1085.41
973.64
380.37
Total Debt/Equity
411.38
-411.08
355.93
-173.34
21.55
8.60
-11.53
-2.13
-2.42
-3.91
Interest Cover
1.28
1.09
1.16
0.45
0.17
1.33
3.66
-0.48
-0.79
-3.17

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.