Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Bombay Oxygen Investments Ltd.

Industrial Gases & Fuels

Rating :

44/99

BSE: 509470 | NSE: Not Listed

Watchlist

NSE BSE

25199.80

04-Jul-2025

Open
High
Low
Previous Close

25898
25898
24760
25442.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10
254787
25898
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

378.00
21.59
100

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

377.83
0.14%
0.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.42
-19.80
97.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-20.59
81.24

PAT CAGR (%)

10 Years
5 Years
3 Years

46.67
-21.38
52.68

P:E (Median)

8 Years
5 Years
3 Years

6.68
6.20
7.01

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.67
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.62
19.08
3.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales -14.22 12.66 - -18.54 22.32 - 23.97 14.07 70.36% 29.01 21.79 33.13%
Expenses 0.45 0.62 -27.42% 0.38 0.40 -5.00% 0.39 0.38 2.63% 0.42 0.41 2.44%
EBITDA -14.67 12.04 - -18.92 21.92 - 23.58 13.68 72.37% 28.59 21.39 33.66%
EBIDTM 103.16% 95.14% 102.05% 98.22% 98.39% 97.27% 98.56% 98.14%
Other Income 0.00 1.37 -100.00% 0.69 0.01 6,800.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.05 0.00%
PBT -14.72 13.36 - -18.28 21.88 - 23.53 13.64 72.51% 28.54 21.34 33.74%
Tax -2.42 4.67 - -2.80 4.41 - 5.08 1.77 187.01% 1.70 1.77 -3.95%
PAT -12.30 8.70 - -15.48 17.47 - 18.45 11.86 55.56% 26.84 19.57 37.15%
PATM 86.50% 68.69% 83.50% 78.28% 76.97% 84.33% 92.54% 89.79%
EPS -615.00 434.75 - -774.05 873.55 - 922.40 593.20 55.50% 1,342.00 978.50 37.15%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 20.21 70.84 2.62 33.35 60.92 0.66 1.24 1.65 1.63 17.55 Net Sales Growth - -71.47% 2603.82% -92.14% -45.26% 9130.30% -46.77% -24.85% 1.23% -90.71% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.09 0.70 1.75 0.99 1.65 Gross Profit - 20.21 70.84 2.62 33.35 60.92 0.56 0.53 -0.10 0.63 15.91 GP Margin - 100% 100% 100% 100% 100% 84.85% 42.74% -6.06% 38.65% 90.66% Total Expenditure - 1.63 1.80 1.67 1.89 2.07 24.71 5.02 18.17 7.38 24.47 Power & Fuel Cost - 0.06 0.07 0.06 0.08 0.08 0.08 0.09 0.08 0.02 13.28 % Of Sales - 0.30% 0.10% 2.29% 0.24% 0.13% 12.12% 7.26% 4.85% 1.23% 75.67% Employee Cost - 0.59 0.59 0.61 0.75 0.78 1.18 1.44 1.57 1.53 3.17 % Of Sales - 2.92% 0.83% 23.28% 2.25% 1.28% 178.79% 116.13% 95.15% 93.87% 18.06% Manufacturing Exp. - 0.12 0.13 0.13 0.16 0.17 0.10 0.24 0.40 0.32 14.98 % Of Sales - 0.59% 0.18% 4.96% 0.48% 0.28% 15.15% 19.35% 24.24% 19.63% 85.36% General & Admin Exp. - 0.78 0.93 0.79 0.85 0.92 1.80 1.10 0.99 1.90 3.65 % Of Sales - 3.86% 1.31% 30.15% 2.55% 1.51% 272.73% 88.71% 60.0% 116.56% 20.80% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.83 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.61% 3.07% 4.73% Miscellaneous Exp. - 0.15 0.15 0.14 0.13 0.20 21.53 1.54 13.47 2.63 0.83 % Of Sales - 0.74% 0.21% 5.34% 0.39% 0.33% 3262.12% 124.19% 816.36% 161.35% 5.81% EBITDA - 18.58 69.04 0.95 31.46 58.85 -24.05 -3.78 -16.52 -5.75 -6.92 EBITDA Margin - 91.93% 97.46% 36.26% 94.33% 96.60% -3643.94% -304.84% -1001.21% -352.76% -39.43% Other Income - 0.69 1.38 4.26 0.29 6.79 4.21 10.17 13.00 14.18 9.40 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.19 0.19 0.19 0.19 0.19 0.20 0.29 0.21 0.26 2.96 PBT - 19.08 70.22 5.02 31.56 65.45 -20.04 6.11 -3.73 8.17 -0.48 Tax - 1.57 12.62 0.09 3.49 7.16 -0.32 -0.71 -5.11 1.95 -0.86 Tax Rate - 8.23% 17.97% 1.79% 11.06% 10.94% 1.60% -11.62% 137.00% 23.87% 179.17% PAT - 17.51 57.60 4.92 28.07 58.29 -19.72 6.81 1.38 6.23 0.38 PAT before Minority Interest - 17.51 57.60 4.92 28.07 58.29 -19.72 6.81 1.38 6.23 0.38 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 86.64% 81.31% 187.79% 84.17% 95.68% -2987.88% 549.19% 83.64% 382.21% 2.17% PAT Growth - -69.60% 1,070.73% -82.47% -51.84% - - 393.48% -77.85% 1,539.47% EPS - 875.50 2,880.00 246.00 1,403.50 2,914.50 -986.00 340.50 69.00 311.50 19.00

Description TTM Mar 11 Mar 10 Mar 09
Net Sales - 41.74 38.15 32.51 Net Sales Growth - 9.41% 17.35% Cost Of Goods Sold - 1.49 1.92 1.78 Gross Profit - 40.26 36.23 30.73 GP Margin - 96.45% 94.97% 94.52% Total Expenditure - 35.15 35.30 32.64 Power & Fuel Cost - 22.51 21.78 17.44 % Of Sales - 53.93% 57.09% 53.65% Employee Cost - 3.09 3.50 2.77 % Of Sales - 7.40% 9.17% 8.52% Manufacturing Exp. - 28.18 27.25 23.42 % Of Sales - 67.51% 71.43% 72.04% General & Admin Exp. - 1.98 2.08 1.90 % Of Sales - 4.74% 5.45% 5.84% Selling & Distn. Exp. - 4.19 4.21 4.06 % Of Sales - 10.04% 11.04% 12.49% Miscellaneous Exp. - 0.41 0.54 2.77 % Of Sales - 0.98% 1.42% 8.52% EBITDA - 6.59 2.85 -0.13 EBITDA Margin - 15.79% 7.47% -0.40% Other Income - 2.25 5.79 4.72 Interest - 0.00 0.03 0.16 Depreciation - 3.60 3.59 3.52 PBT - 5.24 5.01 0.90 Tax - 1.09 0.94 0.31 Tax Rate - 20.80% 18.76% 34.44% PAT - 4.15 4.07 0.59 PAT before Minority Interest - 4.15 4.07 0.59 Minority Interest - 0.00 0.00 0.00 PAT Margin - 9.94% 10.67% 1.81% PAT Growth - 1.97% 589.83% EPS - 207.50 203.50 29.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 483.07 462.67 332.73 325.85 302.13 173.60 221.10 210.32 218.75 199.30 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 481.57 461.17 331.23 324.35 300.63 172.10 219.60 208.82 217.25 197.80 Non-Current Liabilities 25.47 30.72 13.02 11.45 8.90 0.00 0.31 2.91 14.33 7.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.78 0.67 0.74 Current Liabilities 0.38 0.39 0.42 0.52 1.33 1.31 4.82 2.78 3.10 4.65 Trade Payables 0.05 0.05 0.06 0.07 0.23 0.28 0.32 0.50 0.53 1.84 Other Current Liabilities 0.15 0.17 0.16 0.16 0.32 0.31 1.98 2.12 2.26 2.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.17 0.18 0.20 0.29 0.78 0.71 2.51 0.16 0.31 0.41 Total Liabilities 508.92 493.78 346.17 337.82 312.36 174.91 226.23 216.01 236.18 211.15 Net Block 6.70 6.93 7.12 7.04 7.25 7.49 7.82 8.45 29.40 32.26 Gross Block 10.72 10.78 10.78 11.03 11.21 11.47 12.98 15.10 76.17 76.51 Accumulated Depreciation 4.02 3.86 3.66 3.99 3.97 3.98 5.16 6.64 46.77 44.25 Non Current Assets 507.96 487.08 344.92 336.60 299.29 156.53 207.09 193.36 183.35 141.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 500.50 479.64 331.92 323.89 286.40 143.39 193.68 178.84 153.36 105.58 Long Term Loans & Adv. 0.74 0.51 5.85 5.66 5.64 5.64 5.58 6.07 0.57 3.45 Other Non Current Assets 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.00 0.01 0.00 Current Assets 0.97 6.70 1.25 1.21 13.07 18.38 19.15 22.65 52.83 69.86 Current Investments 0.32 6.05 0.63 0.29 10.35 14.99 16.14 16.57 42.69 60.34 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 1.99 2.64 Sundry Debtors 0.47 0.47 0.47 0.47 0.47 0.48 0.58 0.19 1.34 3.59 Cash & Bank 0.17 0.17 0.14 0.44 2.25 2.67 2.41 0.48 0.99 0.72 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.24 0.00 5.40 5.82 2.57 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.04 5.27 2.41 Net Current Assets 0.59 6.30 0.83 0.69 11.74 17.07 14.33 19.86 49.73 65.21 Total Assets 508.93 493.78 346.17 337.81 312.36 174.91 226.24 216.01 236.18 211.16

Description Mar 11 Mar 10 Mar 09
Shareholder's Funds 200.66 196.87 193.16 Share Capital 1.50 1.50 1.50 Total Reserves 199.16 195.37 191.66 Non-Current Liabilities 8.52 8.93 9.76 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.32 0.55 1.55 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 6.24 7.08 5.85 Trade Payables 2.13 2.69 1.75 Other Current Liabilities 3.01 3.40 3.18 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 1.10 0.99 0.92 Total Liabilities 215.42 212.88 208.77 Net Block 48.67 52.18 53.70 Gross Block 81.70 81.62 79.61 Accumulated Depreciation 33.03 29.44 25.91 Non Current Assets 78.72 85.53 85.50 Capital Work in Progress 0.00 0.00 0.65 Non Current Investment 30.05 33.34 31.15 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 136.70 127.35 123.27 Current Investments 19.72 15.19 11.77 Inventories 2.33 2.18 2.34 Sundry Debtors 6.79 4.93 4.18 Cash & Bank 0.93 1.08 1.31 Other Current Assets 106.94 0.00 0.00 Short Term Loans & Adv. 106.94 103.97 103.67 Net Current Assets 130.46 120.27 117.42 Total Assets 215.42 212.88 208.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.61 -1.78 -5.41 -2.68 -1.64 -2.26 -2.73 -4.77 4.93 -8.20 PBT 19.08 70.22 5.02 31.56 65.45 -20.04 6.11 -3.29 8.17 -0.48 Adjustment -20.63 -72.80 -6.67 -33.09 -60.66 18.53 -8.61 -1.94 -3.08 -6.43 Changes in Working Capital 7.56 -0.03 -3.56 -0.47 -5.28 0.94 -0.22 2.93 3.36 0.37 Cash after chg. in Working capital 6.00 -2.61 -5.22 -2.00 -0.49 -0.56 -2.73 -2.30 8.46 -6.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.61 0.83 -0.19 -0.68 -1.15 -1.69 0.00 -2.47 -3.53 -1.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.99 2.04 5.40 3.18 1.37 2.71 2.81 4.75 -4.37 8.20 Net Fixed Assets 0.06 0.00 0.25 0.18 0.26 1.51 2.12 61.07 0.34 0.03 Net Investments -15.13 -153.14 -8.37 -27.43 -138.37 51.44 -14.41 0.64 -30.13 -1.17 Others 18.06 155.18 13.52 30.43 139.48 -50.24 15.10 -56.96 25.42 9.34 Cash from Financing Activity -0.38 -0.23 -0.30 -0.30 -0.15 -0.18 -0.18 -0.36 -0.18 -0.18 Net Cash Inflow / Outflow 0.00 0.03 -0.30 0.20 -0.42 0.27 -0.10 -0.38 0.39 -0.18 Opening Cash & Equivalents 0.08 0.05 0.35 0.15 0.57 0.38 0.48 0.86 0.48 0.66 Closing Cash & Equivalent 0.08 0.08 0.05 0.35 0.15 0.65 0.38 0.48 0.86 0.48

Description Mar 11 Mar 10 Mar 09
Cash From Operating Activity -0.42 2.79 3.74 PBT 5.24 5.01 0.90 Adjustment 1.44 -1.86 1.39 Changes in Working Capital -5.65 0.38 2.01 Cash after chg. in Working capital 1.03 3.53 4.30 Interest Paid 0.00 -0.08 -0.24 Tax Paid -1.45 -0.66 -0.32 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.84 -1.67 -1.84 Net Fixed Assets -0.08 -1.36 Net Investments -1.24 -5.66 Others 2.16 5.35 Cash from Financing Activity -0.58 -1.34 -2.31 Net Cash Inflow / Outflow -0.16 -0.22 -0.41 Opening Cash & Equivalents 1.08 1.31 1.72 Closing Cash & Equivalent 0.93 1.08 1.31

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 32204.87 30844.35 22182.01 21723.19 20141.89 11572.73 14739.43 14020.50 14580.94 13284.07 ROA 3.49% 13.72% 1.44% 8.63% 23.92% -9.83% 3.08% 0.61% 2.78% 0.18% ROE 3.70% 14.48% 1.50% 8.94% 24.50% -9.99% 3.16% 0.64% 2.98% 0.19% ROCE 4.03% 17.66% 1.52% 10.05% 27.52% -10.15% 2.83% -1.74% 3.91% -0.24% Fixed Asset Turnover 1.88 6.57 0.24 3.00 5.37 0.05 0.09 0.04 0.02 0.23 Receivable days 8.57 2.45 66.17 5.19 2.85 294.04 114.54 168.84 551.76 78.46 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 3.01 220.84 518.32 53.83 Payable days 0.00 0.00 0.00 0.00 0.00 66.49 54.04 65.12 141.57 18.19 Cash Conversion Cycle 8.57 2.45 66.17 5.19 2.85 227.55 63.52 324.56 928.50 114.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 11 Mar 10 Mar 09
Book Value (Rs.) 13371.01 13117.88 12869.89 ROA 1.94% 1.93% 0.28% ROE 2.09% 2.09% 0.30% ROCE 2.63% 2.57% 0.55% Fixed Asset Turnover 0.51 0.47 0.41 Receivable days 51.23 43.61 46.98 Inventory Days 19.73 21.65 26.29 Payable days 13.90 13.01 12.01 Cash Conversion Cycle 57.06 52.25 61.25 Total Debt/Equity 0.00 0.00 0.01 Interest Cover 0.00 148.38 6.52

Top Investors:

investor education and protection fund (iepf)

shubh pharma pvt ltd

sunvalue trading llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback