PBT
0.13
0.13
0.24
0.59
0.51
0.58
-1.11
0.06
3.63
3.98
Adjustment
0.38
0.12
0.00
-0.77
-0.70
-0.70
-0.78
-0.52
-0.69
-1.27
Changes in Working Capital
-0.07
0.18
-2.80
-0.13
0.07
0.57
1.27
1.94
-3.30
-1.49
Cash after chg. in Working capital
0.44
0.44
-2.56
-0.31
-0.12
0.45
-0.62
1.48
-0.36
1.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.08
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.79
0.00
0.00