PBT
1.29
1.07
2.06
4.74
3.65
2.36
3.08
2.21
1.38
0.98
Adjustment
0.52
1.06
0.87
0.96
0.66
0.63
0.70
0.64
0.67
0.71
Changes in Working Capital
-2.06
1.74
-1.34
-2.25
5.73
0.28
-1.36
1.82
-0.67
0.96
Cash after chg. in Working capital
-0.25
3.87
1.60
3.46
10.04
3.27
2.42
4.67
1.38
2.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.41
-0.49
-0.86
-0.95
-0.71
-1.12
-0.68
-0.36
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00