PBT
0.54
1.11
1.40
-1.07
-0.03
0.42
0.46
0.30
0.37
0.16
Adjustment
0.56
0.45
0.62
-0.62
-0.48
-0.58
-0.48
-0.52
-0.62
-0.44
Changes in Working Capital
-1.33
1.37
-0.53
1.01
-0.25
-0.22
-2.07
0.68
0.95
0.47
Cash after chg. in Working capital
-0.23
2.93
1.50
-0.68
-0.76
-0.39
-2.09
0.47
0.70
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.01
-0.09
0.00
-0.08
-0.07
-0.01
-0.01
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00