PBT
1.92
-0.19
0.06
0.00
0.49
1.29
0.21
0.00
0.00
0.00
Adjustment
-2.49
0.06
0.08
0.00
0.24
0.67
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.38
0.16
0.21
0.00
-0.66
-0.78
0.45
0.00
0.00
0.00
Cash after chg. in Working capital
-0.94
0.03
0.35
0.00
0.08
1.18
0.67
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.15
-0.51
-0.10
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00