Nifty
Sensex
:
:
25815.55
84481.81
-3.00 (-0.01%)
-77.84 (-0.09%)

Finance - Investment

Rating :
74/99

BSE: 530723 | NSE: Not Listed

139.65
18-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  145
  •  163.95
  •  131
  •  138.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6315
  •  886561
  •  163.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 115.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 181.24
  • N/A
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 3.71%
  • 20.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 19.75
  • 35.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 12.43
  • 24.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.62
  • 133.22
  • -32.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.21
  • -2.63
  • -5.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.43
  • 43.23
  • 61.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
21.67
14.81
46.32%
11.24
12.96
-13.27%
29.53
14.03
110.48%
15.34
10.07
52.33%
Expenses
18.33
13.75
33.31%
12.20
13.50
-9.63%
25.04
13.31
88.13%
16.21
11.36
42.69%
EBITDA
3.34
1.06
215.09%
-0.95
-0.54
-
4.50
0.71
533.80%
-0.87
-1.29
-
EBIDTM
15.42%
7.16%
-8.49%
-4.16%
15.23%
5.07%
-5.66%
-12.81%
Other Income
1.27
1.55
-18.06%
1.54
1.24
24.19%
1.12
1.54
-27.27%
1.32
1.06
24.53%
Interest
2.47
2.56
-3.52%
2.44
2.16
12.96%
2.80
1.64
70.73%
2.50
3.79
-34.04%
Depreciation
0.60
0.50
20.00%
0.60
0.51
17.65%
0.56
0.45
24.44%
0.51
0.40
27.50%
PBT
1.54
-0.45
-
-2.44
-1.98
-
2.25
0.17
1,223.53%
-2.57
-4.42
-
Tax
-0.03
-0.12
-
-0.05
-0.06
-
0.24
0.11
118.18%
-0.04
0.01
-
PAT
1.57
-0.33
-
-2.40
-1.92
-
2.01
0.07
2,771.43%
-2.53
-4.44
-
PATM
7.24%
-2.24%
-21.35%
-14.78%
6.81%
0.47%
-16.47%
-44.04%
EPS
1.75
-0.42
-
-2.76
-2.23
-
2.24
-0.10
-
-2.94
-8.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
77.78
72.64
42.40
29.21
34.54
29.50
27.96
43.01
44.75
36.44
28.39
Net Sales Growth
49.95%
71.32%
45.16%
-15.43%
17.08%
5.51%
-34.99%
-3.89%
22.80%
28.36%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
77.79
72.64
42.40
29.21
34.54
29.50
27.96
43.01
44.75
36.44
28.39
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
71.78
68.49
45.45
32.44
30.35
27.19
29.95
32.69
38.71
32.24
29.47
Power & Fuel Cost
-
0.38
0.25
0.20
0.20
0.27
0.65
0.72
0.56
0.55
0.66
% Of Sales
-
0.52%
0.59%
0.68%
0.58%
0.92%
2.32%
1.67%
1.25%
1.51%
2.32%
Employee Cost
-
19.16
15.57
10.69
7.48
7.39
12.82
12.84
12.00
10.76
10.66
% Of Sales
-
26.38%
36.72%
36.60%
21.66%
25.05%
45.85%
29.85%
26.82%
29.53%
37.55%
Manufacturing Exp.
-
7.34
7.37
2.35
1.35
0.87
1.15
1.09
1.02
1.14
10.87
% Of Sales
-
10.10%
17.38%
8.05%
3.91%
2.95%
4.11%
2.53%
2.28%
3.13%
38.29%
General & Admin Exp.
-
40.64
20.82
14.77
18.26
16.14
13.15
4.53
5.06
4.44
4.50
% Of Sales
-
55.95%
49.10%
50.56%
52.87%
54.71%
47.03%
10.53%
11.31%
12.18%
15.85%
Selling & Distn. Exp.
-
0.00
0.00
1.24
1.22
0.85
1.17
11.89
16.09
13.19
0.73
% Of Sales
-
0%
0%
4.25%
3.53%
2.88%
4.18%
27.64%
35.96%
36.20%
2.57%
Miscellaneous Exp.
-
1.35
1.69
3.19
1.84
1.66
0.93
1.58
3.98
2.16
0.73
% Of Sales
-
1.86%
3.99%
10.92%
5.33%
5.63%
3.33%
3.67%
8.89%
5.93%
7.22%
EBITDA
6.02
4.15
-3.05
-3.23
4.19
2.31
-1.99
10.32
6.04
4.20
-1.08
EBITDA Margin
7.74%
5.71%
-7.19%
-11.06%
12.13%
7.83%
-7.12%
23.99%
13.50%
11.53%
-3.80%
Other Income
5.25
5.22
4.69
4.63
7.00
9.74
3.13
2.72
2.47
2.97
2.98
Interest
10.21
10.02
11.11
10.17
7.93
6.91
8.48
7.39
6.82
7.75
6.99
Depreciation
2.27
2.09
1.62
1.56
1.67
2.06
2.35
2.36
2.27
2.21
1.58
PBT
-1.22
-2.74
-11.09
-10.34
1.59
3.08
-9.68
3.29
-0.58
-2.78
-6.66
Tax
0.12
0.02
0.02
-1.02
0.82
0.83
-0.97
0.51
0.12
0.77
-0.12
Tax Rate
-9.84%
-0.73%
-0.18%
9.86%
51.57%
26.95%
10.02%
15.50%
-20.69%
-27.70%
1.80%
PAT
-1.35
-2.76
-10.79
-8.92
0.39
-0.04
-5.82
1.61
-1.33
-2.32
-4.43
PAT before Minority Interest
-1.40
-2.76
-11.11
-9.31
0.77
2.26
-8.71
2.78
-0.70
-3.55
-6.55
Minority Interest
-0.05
0.00
0.32
0.39
-0.38
-2.30
2.89
-1.17
-0.63
1.23
2.12
PAT Margin
-1.74%
-3.80%
-25.45%
-30.54%
1.13%
-0.14%
-20.82%
3.74%
-2.97%
-6.37%
-15.60%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-1.65
-3.37
-13.16
-10.88
0.48
-0.05
-7.10
1.96
-1.62
-2.83
-5.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
25.54
29.18
-3.43
5.86
24.74
24.91
33.23
31.49
26.02
27.85
Share Capital
8.25
8.25
4.95
4.85
4.83
4.83
4.83
4.83
4.83
4.95
Total Reserves
17.29
20.93
-8.39
1.01
19.91
20.07
28.39
26.66
21.18
22.89
Non-Current Liabilities
41.02
47.69
57.83
54.54
35.31
31.00
36.43
39.02
32.81
34.10
Secured Loans
33.85
34.76
27.51
28.69
33.29
31.50
34.74
37.59
33.55
29.27
Unsecured Loans
6.69
13.38
30.79
25.21
2.14
0.00
0.00
0.20
0.50
1.80
Long Term Provisions
0.63
0.31
0.43
0.24
0.32
0.00
0.01
0.01
0.03
0.13
Current Liabilities
128.41
111.80
101.18
105.75
95.35
114.38
123.17
102.89
86.67
59.84
Trade Payables
45.67
63.40
38.98
48.76
55.01
39.11
37.00
36.76
40.68
1.63
Other Current Liabilities
13.54
12.60
5.73
5.14
6.09
31.37
30.86
30.20
10.24
29.02
Short Term Borrowings
68.93
35.49
56.25
51.76
34.07
43.75
55.11
35.75
35.67
29.16
Short Term Provisions
0.28
0.31
0.22
0.08
0.17
0.15
0.21
0.18
0.08
0.03
Total Liabilities
196.74
190.38
157.84
170.35
159.20
171.66
197.01
176.61
147.93
133.77
Net Block
14.10
12.02
9.53
9.75
62.70
7.36
7.11
7.14
7.72
73.07
Gross Block
19.75
16.80
13.93
13.88
72.20
11.07
9.79
8.84
8.62
88.26
Accumulated Depreciation
5.66
4.78
4.39
4.13
9.50
3.71
2.69
1.70
0.90
15.19
Non Current Assets
95.32
84.83
83.03
80.51
76.67
80.50
85.73
86.79
77.00
90.00
Capital Work in Progress
10.28
12.22
11.20
10.00
0.00
1.55
1.65
0.96
0.00
0.00
Non Current Investment
17.16
9.20
10.34
7.37
7.06
66.95
73.06
74.07
65.07
2.45
Long Term Loans & Adv.
9.31
5.83
5.77
5.08
5.95
3.92
3.20
3.78
4.03
11.02
Other Non Current Assets
0.29
0.24
0.25
1.25
0.96
0.71
0.71
0.84
0.18
3.46
Current Assets
101.41
105.54
74.81
89.83
82.52
91.16
111.27
89.83
70.93
43.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
8.29
11.12
6.33
5.45
5.78
2.24
10.43
1.83
3.24
1.68
Cash & Bank
47.09
43.30
36.44
26.21
28.58
43.69
41.61
43.67
30.01
25.70
Other Current Assets
46.02
0.76
0.55
0.92
48.16
45.23
59.23
44.33
37.67
16.38
Short Term Loans & Adv.
45.21
50.35
31.48
57.25
40.63
17.41
31.44
21.20
10.21
8.53
Net Current Assets
-27.00
-6.26
-26.37
-15.92
-12.83
-23.22
-11.90
-13.06
-15.74
-16.08
Total Assets
196.73
190.37
157.84
170.34
159.19
171.66
197.00
176.62
147.93
133.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6.37
-0.42
-5.69
-3.34
-4.30
22.16
-8.53
14.25
16.17
-5.29
PBT
-2.74
-11.09
-10.34
1.59
3.08
-9.68
3.29
-0.58
-2.78
-6.66
Adjustment
9.46
10.51
9.42
7.31
0.10
7.83
7.05
6.60
7.88
6.59
Changes in Working Capital
-10.39
0.37
-4.28
-12.21
-7.52
25.12
-18.14
8.43
10.86
-5.56
Cash after chg. in Working capital
-3.68
-0.21
-5.20
-3.32
-4.33
23.27
-7.79
14.45
15.96
-5.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.69
-0.21
-0.49
-0.02
0.03
-1.11
-0.74
-0.20
0.21
0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.44
-12.08
3.59
-22.77
19.13
9.83
-13.87
-0.69
-7.04
-1.78
Net Fixed Assets
0.00
-0.04
0.12
57.34
-58.13
0.00
0.03
-0.03
72.52
-10.65
Net Investments
-16.56
-15.04
-0.01
-28.98
52.09
1.33
1.30
1.23
-64.20
0.00
Others
16.12
3.00
3.48
-51.13
25.17
8.50
-15.20
-1.89
-15.36
8.87
Cash from Financing Activity
14.72
10.81
1.05
28.33
-18.65
-20.43
8.99
-1.96
-9.59
9.08
Net Cash Inflow / Outflow
7.90
-1.69
-1.05
2.22
-3.82
11.55
-13.41
11.59
-0.45
2.01
Opening Cash & Equivalents
9.37
11.06
12.10
9.88
13.70
2.14
15.56
3.97
4.42
2.42
Closing Cash & Equivalent
17.27
9.37
11.06
12.10
9.88
13.70
2.14
15.56
3.97
4.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
30.97
35.38
-5.96
10.39
51.18
51.53
68.74
65.15
53.82
-12.00
ROA
-1.43%
-6.38%
-5.68%
0.47%
1.36%
-4.73%
1.49%
-0.43%
-2.52%
-4.98%
ROE
-10.10%
-86.34%
-767.76%
5.02%
9.09%
-29.97%
8.59%
-2.45%
-35.41%
0.00%
ROCE
5.50%
0.01%
-0.15%
9.11%
10.01%
-1.05%
9.17%
6.10%
6.48%
0.66%
Fixed Asset Turnover
3.97
2.76
2.10
0.80
0.71
2.68
4.62
5.13
0.75
0.32
Receivable days
48.75
75.12
73.62
59.35
49.65
82.71
52.01
20.68
24.67
24.98
Inventory Days
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
463.97
440.75
276.67
25.10
Cash Conversion Cycle
48.75
75.26
73.62
59.35
49.65
82.71
-411.96
-420.08
-252.00
-0.13
Total Debt/Equity
4.61
3.17
-33.86
18.20
2.89
3.15
2.79
2.39
2.75
-10.37
Interest Cover
0.73
0.00
-0.02
1.20
1.45
-0.14
1.45
0.91
0.64
0.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.