Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Gogia Capital Growth Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 531600 | NSE: Not Listed

Watchlist

NSE BSE

80

19-Feb-2026

Open
High
Low
Previous Close

80
80
80
80.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2
160
107.95
65.46

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.57
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

46.29
N/A
1.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.93
-6.34
10.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

20.10
5.86
68.65

P:E (Median)

8 Years
5 Years
3 Years

9.27
9.02
-

P:BV (Average)

8 Years
5 Years
3 Years

1.55
1.61
1.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.55
1.83
0.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales -0.06 -1.40 - 0.29 2.85 -89.82% 0.21 2.15 -90.23% -1.07 1.77 -
Expenses 0.97 0.95 2.11% 0.60 1.88 -68.09% 0.52 0.81 -35.80% 4.02 0.69 482.61%
EBITDA -1.04 -2.36 - -0.31 0.98 - -0.32 1.35 - -5.09 1.08 -
EBIDTM 1,667.74% 168.00% -105.82% 34.27% -153.14% 62.55% 473.93% 61.15%
Other Income 0.09 1.99 -95.48% 0.15 0.17 -11.76% 0.28 2.85 -90.18% 3.57 0.56 537.50%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Depreciation 0.04 0.00 0 0.08 0.00 0 0.00 0.00 0 0.16 0.05 220.00%
PBT -0.99 -0.36 - -0.24 1.15 - -0.05 4.19 - -1.68 1.58 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -0.01 -0.35 -
PAT -0.99 -0.36 - -0.24 1.15 - -0.05 4.19 - -1.67 1.93 -
PATM 1,588.71% 25.80% -82.19% 40.15% -21.74% 194.89% 155.49% 109.15%
EPS -1.56 -0.57 - -0.38 1.82 - -0.07 6.66 - -2.65 3.07 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales -0.63 2.53 -20.21 1.89 6.17 3.51 4.60 3.64 3.34 2.96 2.09 Net Sales Growth -111.73% 0 -1169.31% -69.37% 75.78% -23.70% 26.37% 8.98% 12.84% 41.63% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit -0.64 2.53 -20.21 1.89 6.17 3.51 4.60 3.64 3.34 2.96 2.09 GP Margin 101.11% 100% 0 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 6.11 7.65 3.10 1.71 2.00 2.16 2.35 1.95 2.12 1.76 1.52 Power & Fuel Cost - 0.07 0.05 0.05 0.01 0.02 0.09 0.04 0.03 0.09 0.12 % Of Sales - 2.77% 0 2.65% 0.16% 0.57% 1.96% 1.10% 0.90% 3.04% 5.74% Employee Cost - 1.04 1.12 0.56 0.55 0.72 0.77 0.80 0.76 0.64 0.65 % Of Sales - 41.11% 0 29.63% 8.91% 20.51% 16.74% 21.98% 22.75% 21.62% 31.10% Manufacturing Exp. - 2.09 1.44 0.71 1.02 0.90 1.05 0.83 0.98 0.84 0.70 % Of Sales - 82.61% 0 37.57% 16.53% 25.64% 22.83% 22.80% 29.34% 28.38% 33.49% General & Admin Exp. - 0.50 0.50 0.43 0.43 0.54 0.52 0.30 0.37 0.28 0.17 % Of Sales - 19.76% 0 22.75% 6.97% 15.38% 11.30% 8.24% 11.08% 9.46% 8.13% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.02 0.05 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 158.89% 0 0.53% 0% 0% 0% 0.27% 0% 0% 0% EBITDA -6.76 -5.12 -23.31 0.18 4.17 1.35 2.25 1.69 1.22 1.20 0.57 EBITDA Margin 1,073.02% -202.37% 0 9.52% 67.59% 38.46% 48.91% 46.43% 36.53% 40.54% 27.27% Other Income 4.09 8.58 1.31 2.79 1.80 3.14 3.88 2.30 1.61 1.19 1.04 Interest 0.00 0.00 0.28 1.93 1.54 0.99 0.72 1.38 1.28 0.98 0.64 Depreciation 0.28 0.16 0.18 0.18 0.15 0.10 0.18 0.18 0.18 0.18 0.22 PBT -2.96 3.30 -22.46 0.87 4.27 3.40 5.23 2.42 1.37 1.23 0.75 Tax -0.01 -0.01 0.00 0.18 1.18 0.91 1.46 0.68 0.28 0.40 0.21 Tax Rate 0.34% -0.30% 0.00% 20.69% 27.63% 26.76% 27.92% 28.10% 20.44% 32.52% 28.00% PAT -2.95 3.31 -22.46 0.69 3.10 2.49 3.77 1.74 1.09 0.83 0.53 PAT before Minority Interest -2.95 3.31 -22.46 0.69 3.10 2.49 3.77 1.74 1.09 0.83 0.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 468.25% 130.83% 0 36.51% 50.24% 70.94% 81.96% 47.80% 32.63% 28.04% 25.36% PAT Growth -142.69% - - -77.74% 24.50% -33.95% 116.67% 59.63% 31.33% 56.60% EPS -4.68 5.25 -35.65 1.10 4.92 3.95 5.98 2.76 1.73 1.32 0.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 28.69 25.38 47.85 47.16 44.06 41.57 37.80 16.06 14.97 14.32 Share Capital 6.32 7.28 7.28 7.28 7.28 7.28 7.28 4.11 3.15 3.15 Total Reserves 22.37 18.10 40.56 39.87 36.78 34.29 30.52 11.95 11.83 11.18 Non-Current Liabilities 0.45 0.46 0.50 0.54 0.56 0.58 0.64 0.62 0.69 1.10 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 0.05 0.00 Current Liabilities 0.54 3.76 21.84 6.11 10.32 10.48 2.83 15.22 8.29 6.18 Trade Payables 0.39 2.64 2.48 4.86 10.08 10.10 2.43 2.30 4.64 5.96 Other Current Liabilities 0.15 0.18 0.20 0.25 0.24 0.39 0.40 0.29 0.66 0.04 Short Term Borrowings 0.00 0.93 19.17 0.98 0.00 0.00 0.00 12.61 2.99 0.00 Short Term Provisions 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 0.00 0.19 Total Liabilities 29.68 29.60 70.19 53.81 54.94 52.63 41.27 31.90 23.95 21.60 Net Block 2.96 3.12 3.30 3.84 3.84 3.53 3.66 3.84 4.02 4.20 Gross Block 4.55 4.55 4.54 5.17 5.03 5.26 5.21 4.02 5.85 5.85 Accumulated Depreciation 1.58 1.42 1.25 1.34 1.19 1.74 1.55 0.18 1.84 1.66 Non Current Assets 9.28 9.79 12.89 23.51 11.89 5.41 5.29 6.82 6.17 6.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.27 0.09 6.65 16.67 4.97 0.00 0.00 1.31 0.00 0.00 Long Term Loans & Adv. 3.04 6.58 2.95 3.00 3.08 1.88 1.63 1.68 2.15 2.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.40 19.82 57.30 30.29 43.04 47.22 35.97 25.08 17.78 15.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 13.68 8.76 51.51 1.15 0.11 0.19 0.42 0.62 0.15 0.18 Cash & Bank 5.01 8.86 3.87 27.39 41.37 45.89 35.39 21.71 17.14 14.78 Other Current Assets 1.70 0.00 0.00 0.92 1.56 1.14 0.16 2.74 0.49 0.40 Short Term Loans & Adv. 1.70 2.20 1.92 0.84 1.56 1.14 0.13 2.73 0.49 0.25 Net Current Assets 19.86 16.06 35.46 24.18 32.72 36.73 33.14 9.86 9.49 9.18 Total Assets 29.68 29.61 70.19 53.80 54.94 52.64 41.27 31.90 23.95 21.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.01 -1.48 -26.25 -4.10 -2.18 6.78 0.03 -3.63 -0.34 6.75 PBT 3.30 -22.46 0.87 4.27 3.40 5.23 2.43 1.37 1.23 0.75 Adjustment -0.20 0.27 -0.10 0.13 -1.98 -2.91 -0.43 0.29 0.02 0.22 Changes in Working Capital -4.12 20.71 -26.80 -7.30 -2.67 5.93 -1.19 -4.89 -1.41 5.96 Cash after chg. in Working capital -1.01 -1.48 -26.03 -2.90 -1.25 8.25 0.80 -3.23 -0.16 6.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.22 -1.20 -0.93 -1.47 -0.78 -0.40 -0.19 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.82 6.74 12.59 -10.28 -2.31 3.76 3.31 -0.14 1.03 0.00 Net Fixed Assets 0.00 -0.01 0.63 -0.14 0.23 -0.05 -1.19 1.83 0.00 0.00 Net Investments -3.18 6.56 10.02 -11.70 -4.97 0.00 1.31 -1.31 0.00 0.00 Others 0.36 0.19 1.94 1.56 2.43 3.81 3.19 -0.66 1.03 0.00 Cash from Financing Activity 0.00 -0.28 -1.93 -1.54 -0.99 -0.72 6.00 8.35 1.68 -4.44 Net Cash Inflow / Outflow -3.84 4.98 -15.58 -15.92 -5.48 9.82 9.33 4.57 2.36 2.30 Opening Cash & Equivalents 8.86 3.87 19.46 35.38 40.86 31.04 21.71 17.14 14.78 12.47 Closing Cash & Equivalent 5.01 8.86 3.87 19.46 35.38 40.86 31.04 21.71 17.14 14.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 45.39 38.63 74.17 73.08 68.17 64.23 58.26 47.97 47.59 45.52 ROA 11.16% -45.02% 1.11% 5.70% 4.63% 8.03% 4.76% 3.89% 3.64% 2.46% ROE 12.46% -63.01% 1.48% 6.94% 5.95% 9.74% 6.70% 7.22% 5.65% 3.79% ROCE 12.01% -47.54% 4.86% 12.62% 10.26% 14.99% 11.46% 11.35% 13.55% 8.34% Fixed Asset Turnover 0.56 -4.45 0.39 1.21 0.68 0.88 0.79 0.68 0.51 0.36 Receivable days 1619.44 -544.26 5081.51 37.16 15.30 24.12 52.56 42.55 20.68 198.14 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 461.60 642.84 1097.49 869.73 Cash Conversion Cycle 1619.44 -544.26 5081.51 37.16 15.30 24.12 -409.03 -600.29 -1076.81 -671.59 Total Debt/Equity 0.00 0.04 0.40 0.02 0.00 0.00 0.00 0.79 0.20 0.02 Interest Cover 702.74 -78.92 1.45 3.77 4.44 8.25 2.75 2.07 2.26 2.17

Top Investors:

dream achiever consultancy services limited

arun kumar bhalla

gogia commodity trading pvt limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback