Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Cyber Media Research & Services Ltd.

Printing And Publishing

Rating :
N/A

BSE: Not Listed | NSE: CMRSL

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.85
  • 6.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.16
  • 2.95%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.42%
  • 1.48%
  • 40.21%
  • FII
  • DII
  • Others
  • 0.93%
  • 0.00%
  • 14.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.66
  • 20.36
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.37
  • -8.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.58
  • 3.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
22.29
20.95
6.40%
21.13
17.66
19.65%
22.01
18.06
21.87%
18.35
22.45
-18.26%
Expenses
21.07
20.10
4.83%
20.04
16.99
17.95%
20.82
17.32
20.21%
17.78
19.74
-9.93%
EBITDA
1.22
0.85
43.53%
1.09
0.67
62.69%
1.19
0.74
60.81%
0.57
2.71
-78.97%
EBIDTM
5.45%
4.06%
5.14%
3.79%
5.41%
4.09%
3.08%
12.06%
Other Income
0.17
0.23
-26.09%
0.18
0.22
-18.18%
0.23
0.21
9.52%
0.25
0.25
0.00%
Interest
0.16
0.20
-20.00%
0.16
0.18
-11.11%
0.15
0.17
-11.76%
0.16
0.17
-5.88%
Depreciation
0.02
0.03
-33.33%
0.02
0.02
0.00%
0.02
0.01
100.00%
0.03
0.07
-57.14%
PBT
0.69
0.86
-19.77%
1.08
0.69
56.52%
1.25
0.77
62.34%
0.62
1.93
-67.88%
Tax
0.14
0.14
0.00%
0.25
0.13
92.31%
0.19
0.14
35.71%
0.22
0.61
-63.93%
PAT
0.55
0.72
-23.61%
0.83
0.56
48.21%
1.06
0.62
70.97%
0.41
1.32
-68.94%
PATM
2.47%
3.42%
3.93%
3.15%
4.83%
3.45%
2.21%
5.87%
EPS
1.88
2.44
-22.95%
2.83
1.90
48.95%
3.63
2.13
70.42%
1.38
4.50
-69.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
83.78
75.03
87.33
63.13
56.62
29.71
30.21
38.06
19.19
Net Sales Growth
5.89%
-14.08%
38.33%
11.50%
90.58%
-1.66%
-20.63%
98.33%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
83.77
75.03
87.33
63.13
56.62
29.71
30.21
38.06
19.19
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
79.71
72.29
81.54
58.75
53.24
28.31
29.54
37.58
17.73
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.18
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.94%
Employee Cost
-
8.28
6.86
5.46
4.19
3.80
4.57
5.35
4.95
% Of Sales
-
11.04%
7.86%
8.65%
7.40%
12.79%
15.13%
14.06%
25.79%
Manufacturing Exp.
-
2.92
0.62
1.28
0.36
0.22
0.64
0.28
0.06
% Of Sales
-
3.89%
0.71%
2.03%
0.64%
0.74%
2.12%
0.74%
0.31%
General & Admin Exp.
-
60.95
73.92
51.39
47.82
23.56
24.08
31.61
0.78
% Of Sales
-
81.23%
84.64%
81.40%
84.46%
79.30%
79.71%
83.05%
4.06%
Selling & Distn. Exp.
-
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.03%
0.02%
0.02%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.11
0.13
0.62
0.86
0.73
0.25
0.35
11.76
% Of Sales
-
0.15%
0.15%
0.98%
1.52%
2.46%
0.83%
0.92%
61.28%
EBITDA
4.07
2.74
5.79
4.38
3.38
1.40
0.67
0.48
1.46
EBITDA Margin
4.86%
3.65%
6.63%
6.94%
5.97%
4.71%
2.22%
1.26%
7.61%
Other Income
0.83
1.02
1.07
0.05
0.16
0.45
0.61
0.52
0.05
Interest
0.63
0.74
0.87
0.85
0.96
1.02
0.75
0.74
0.29
Depreciation
0.09
0.09
0.28
0.27
0.27
0.14
0.13
0.14
0.47
PBT
3.64
2.93
5.71
3.30
2.31
0.69
0.39
0.12
0.75
Tax
0.80
0.62
1.34
1.18
0.71
0.03
0.00
-0.12
0.14
Tax Rate
21.98%
21.16%
27.18%
35.76%
30.74%
4.35%
0.00%
-100.00%
18.67%
PAT
2.85
2.32
3.59
2.12
1.60
0.66
0.39
0.23
0.61
PAT before Minority Interest
2.85
2.32
3.59
2.12
1.60
0.66
0.39
0.23
0.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.40%
3.09%
4.11%
3.36%
2.83%
2.22%
1.29%
0.60%
3.18%
PAT Growth
-11.49%
-35.38%
69.34%
32.50%
142.42%
69.23%
69.57%
-62.30%
 
EPS
9.83
8.00
12.38
7.31
5.52
2.28
1.34
0.79
2.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
17.24
15.53
12.54
3.77
2.20
2.01
1.67
1.40
Share Capital
2.93
2.93
2.93
2.52
0.90
0.90
0.90
0.15
Total Reserves
14.31
12.60
9.62
1.25
1.30
1.11
0.77
1.25
Non-Current Liabilities
5.10
6.19
6.15
5.68
4.80
4.02
2.80
0.92
Secured Loans
5.05
6.37
6.31
6.83
7.18
6.14
4.97
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.01
Long Term Provisions
0.65
0.45
0.52
0.37
0.37
0.15
0.10
0.06
Current Liabilities
21.31
19.65
15.54
17.51
7.86
9.03
9.52
8.17
Trade Payables
18.23
15.04
13.60
13.66
6.13
6.27
4.91
5.69
Other Current Liabilities
1.92
3.05
0.98
0.86
0.89
1.82
1.67
0.83
Short Term Borrowings
0.00
0.00
0.00
2.44
0.05
0.85
1.97
1.49
Short Term Provisions
1.17
1.57
0.95
0.54
0.79
0.09
0.98
0.15
Total Liabilities
43.65
41.37
34.23
26.96
14.86
15.06
13.99
10.49
Net Block
0.38
0.36
0.43
0.68
0.19
0.30
0.43
0.55
Gross Block
1.33
1.23
1.03
1.00
0.97
0.94
1.25
1.03
Accumulated Depreciation
0.95
0.87
0.59
0.32
0.77
0.64
0.82
0.47
Non Current Assets
9.97
9.34
10.06
8.28
3.80
3.79
3.38
3.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.73
0.53
0.00
0.00
Non Current Investment
0.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
8.69
8.98
9.62
7.60
2.87
2.95
2.96
3.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
33.68
32.03
24.18
18.68
11.06
11.27
10.61
6.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
26.75
24.42
13.65
9.46
5.44
6.13
7.36
4.56
Cash & Bank
4.24
4.18
7.60
5.40
1.73
1.70
1.10
1.45
Other Current Assets
2.68
0.14
0.11
0.04
3.89
3.43
2.14
0.93
Short Term Loans & Adv.
2.61
3.29
2.82
3.79
3.70
3.17
2.14
0.91
Net Current Assets
12.36
12.38
8.64
1.17
3.20
2.24
1.08
-1.22
Total Assets
43.65
41.37
34.24
26.96
14.86
15.06
13.99
10.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
3.77
-5.02
9.08
0.60
2.33
PBT
2.93
4.93
3.30
2.31
0.66
Adjustment
-0.12
0.31
1.01
1.38
0.95
Changes in Working Capital
1.74
-9.44
5.22
-3.31
-1.01
Cash after chg. in Working capital
4.55
-4.20
9.53
0.38
0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.78
-0.83
-0.45
0.22
1.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.03
1.18
-9.83
1.64
-1.66
Net Fixed Assets
-0.11
0.54
-0.03
0.70
Net Investments
-0.90
0.00
0.00
0.00
Others
1.04
0.64
-9.80
0.94
Cash from Financing Activity
-3.79
0.42
2.90
1.42
-0.64
Net Cash Inflow / Outflow
0.00
-3.42
2.15
3.66
0.03
Opening Cash & Equivalents
4.18
7.60
5.40
1.73
1.70
Closing Cash & Equivalent
4.24
4.18
7.60
5.40
1.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
58.88
53.04
42.84
14.96
8.74
ROA
5.45%
9.50%
6.92%
7.65%
4.43%
ROE
14.14%
25.59%
25.97%
53.59%
31.45%
ROCE
15.49%
26.68%
25.29%
28.42%
18.44%
Fixed Asset Turnover
58.56
77.45
62.27
57.62
31.19
Receivable days
124.48
79.55
66.80
48.01
71.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
124.48
79.55
66.80
48.01
71.07
Total Debt/Equity
0.35
0.55
0.54
2.58
3.35
Interest Cover
4.94
6.70
4.87
3.40
1.67

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.