Nifty

:

24363.30

Sensex

:

79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

Login

Nifty
Sensex

:
:

24363.30
79857.79

-232.85 (-0.95%)
-765.47 (-0.95%)

MRP Agro Ltd.

Trading

Rating :

80/99

BSE: 543262 | NSE: Not Listed

Watchlist

NSE BSE

99.00

08-Aug-2025

Open
High
Low
Previous Close

100.25
100.25
99
101.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3000
299250
100.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

109.97
14.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

104.37
N/A
3.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
38.67
54.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
92.35
87.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
92.65
181.30

P:E (Median)

8 Years
5 Years
3 Years

-
-
94.15

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
60.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 21.10 17.46 20.85% 23.35 7.30 219.86% 47.83 21.80 119.40% 15.28 0.00 0
Expenses 19.76 15.89 24.35% 21.06 6.95 203.02% 43.50 21.33 103.94% 13.98 0.00 0
EBITDA 1.34 1.57 -14.65% 2.29 0.35 554.29% 4.33 0.46 841.30% 1.29 0.00 0
EBIDTM 6.37% 9.01% 9.79% 4.78% 9.06% 2.13% 8.47% 0.00%
Other Income 1.00 0.04 2,400.00% 1.04 0.05 1,980.00% 0.07 0.03 133.33% 0.05 0.00 0
Interest 0.00 0.06 -100.00% 0.04 0.05 -20.00% 0.08 0.02 300.00% 0.05 0.00 0
Depreciation 0.38 0.16 137.50% 0.43 0.00 0 0.44 0.00 0 0.38 0.00 0
PBT 1.96 1.39 41.01% 2.85 0.35 714.29% 3.88 0.48 708.33% 0.92 0.00 0
Tax 0.44 0.39 12.82% 0.58 0.09 544.44% 0.98 0.12 716.67% 0.19 0.00 0
PAT 1.52 1.00 52.00% 2.26 0.26 769.23% 2.91 0.36 708.33% 0.72 0.00 0
PATM 7.20% 5.73% 9.70% 3.59% 6.08% 1.63% 4.74% 0.00%
EPS 1.52 1.00 52.00% 2.26 0.26 769.23% 2.91 0.36 708.33% 0.72 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 21.10 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 19.76 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 1.34 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 6.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 1.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.38 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.95 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.43 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.51 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 7.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.36 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 103.92 43.20 28.33 30.91 20.27 36.34 18.70 Net Sales Growth - 140.56% 52.49% -8.35% 52.49% -44.22% 94.33% Cost Of Goods Sold - 92.87 41.33 27.10 29.38 19.52 34.56 17.76 Gross Profit - 11.06 1.86 1.22 1.52 0.76 1.78 0.93 GP Margin - 10.64% 4.31% 4.31% 4.92% 3.75% 4.90% 4.97% Total Expenditure - 94.44 41.93 27.92 30.45 19.91 35.99 18.46 Power & Fuel Cost - 0.32 0.02 0.01 0.01 0.01 0.01 0.00 % Of Sales - 0.31% 0.05% 0.04% 0.03% 0.05% 0.03% 0% Employee Cost - 0.35 0.12 0.12 0.07 0.06 0.00 0.00 % Of Sales - 0.34% 0.28% 0.42% 0.23% 0.30% 0% 0% Manufacturing Exp. - 0.09 0.04 0.00 0.00 0.00 0.09 0.00 % Of Sales - 0.09% 0.09% 0% 0% 0% 0.25% 0% General & Admin Exp. - 0.35 0.39 0.43 0.29 0.23 0.16 0.09 % Of Sales - 0.34% 0.90% 1.52% 0.94% 1.13% 0.44% 0.48% Selling & Distn. Exp. - 0.45 0.02 0.26 0.65 0.06 1.18 0.59 % Of Sales - 0.43% 0.05% 0.92% 2.10% 0.30% 3.25% 3.16% Miscellaneous Exp. - 0.00 0.00 0.00 0.04 0.04 0.00 0.01 % Of Sales - 0% 0% 0% 0.13% 0.20% 0% 0.05% EBITDA - 9.48 1.27 0.41 0.46 0.36 0.35 0.24 EBITDA Margin - 9.12% 2.94% 1.45% 1.49% 1.78% 0.96% 1.28% Other Income - 1.20 0.16 0.05 0.01 0.01 0.00 0.04 Interest - 0.23 0.09 0.04 0.00 0.01 0.09 0.12 Depreciation - 1.41 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 9.04 1.33 0.41 0.46 0.35 0.26 0.16 Tax - 2.14 0.34 0.10 0.12 0.09 0.07 0.04 Tax Rate - 23.67% 25.56% 24.39% 26.09% 25.71% 26.92% 25.00% PAT - 6.90 1.00 0.31 0.34 0.26 0.19 0.12 PAT before Minority Interest - 6.90 1.00 0.31 0.34 0.26 0.19 0.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.64% 2.31% 1.09% 1.10% 1.28% 0.52% 0.64% PAT Growth - 590.00% 222.58% -8.82% 30.77% 36.84% 58.33% EPS - 6.90 1.00 0.31 0.34 0.26 0.19 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 32.57 12.95 8.02 7.72 7.38 1.68 0.37 Share Capital 11.11 10.04 2.98 2.98 2.98 0.67 0.25 Total Reserves 21.46 2.92 5.04 4.74 4.40 1.01 0.12 Non-Current Liabilities 0.42 1.49 0.00 0.00 0.00 0.29 0.92 Secured Loans 0.00 1.49 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.29 0.92 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.80 0.76 0.50 0.13 0.09 0.21 1.33 Trade Payables 0.08 0.11 0.00 0.00 0.00 0.14 0.74 Other Current Liabilities 0.00 0.31 0.00 0.00 0.00 0.00 0.01 Short Term Borrowings 0.00 0.00 0.40 0.01 0.00 0.00 0.55 Short Term Provisions 1.72 0.34 0.10 0.11 0.09 0.07 0.04 Total Liabilities 34.79 15.20 8.52 7.85 7.47 2.18 2.62 Net Block 10.18 0.17 0.18 0.03 0.03 0.02 0.02 Gross Block 11.61 0.19 0.19 0.04 0.04 0.02 0.02 Accumulated Depreciation 1.43 0.02 0.01 0.01 0.01 0.00 0.00 Non Current Assets 10.26 11.21 4.64 0.23 0.28 0.02 0.02 Capital Work in Progress 0.00 10.96 2.31 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 2.04 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.04 0.04 0.09 0.09 0.00 0.00 Other Non Current Assets 0.04 0.04 0.08 0.12 0.17 0.00 0.00 Current Assets 24.54 3.95 3.89 7.61 7.19 2.16 2.60 Current Investments 4.62 2.19 0.00 0.00 0.00 0.00 0.65 Inventories 6.82 0.16 0.97 3.08 1.10 0.03 0.18 Sundry Debtors 5.69 0.25 1.36 3.72 5.67 1.71 1.69 Cash & Bank 5.60 1.00 0.55 0.68 0.33 0.32 0.03 Other Current Assets 1.81 0.01 0.01 0.02 0.09 0.09 0.04 Short Term Loans & Adv. 1.81 0.34 0.99 0.11 0.09 0.09 0.04 Net Current Assets 22.73 3.19 3.38 7.48 7.09 1.95 1.27 Total Assets 34.80 15.20 8.53 7.84 7.47 2.18 2.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity -3.76 3.86 3.89 0.29 -4.87 -0.22 -1.59 PBT 9.04 1.33 0.41 0.46 0.35 0.26 0.16 Adjustment 1.13 -0.06 0.00 0.00 0.01 0.09 0.08 Changes in Working Capital -13.59 2.69 3.60 -0.07 -5.16 -0.52 -1.82 Cash after chg. in Working capital -3.42 3.96 4.01 0.38 -4.80 -0.17 -1.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.34 -0.10 -0.11 -0.09 -0.07 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.49 -8.65 -4.37 0.06 -0.26 -0.01 0.02 Net Fixed Assets -0.46 -8.65 -2.46 0.00 -0.02 0.00 Net Investments -2.43 -0.15 -2.04 0.00 0.00 0.65 Others 0.40 0.15 0.13 0.06 -0.24 -0.66 Cash from Financing Activity 10.85 5.24 0.35 0.00 5.13 -0.14 1.60 Net Cash Inflow / Outflow 4.60 0.45 -0.12 0.35 0.00 -0.36 0.03 Opening Cash & Equivalents 1.00 0.55 0.68 0.33 0.32 0.69 0.00 Closing Cash & Equivalent 5.60 1.00 0.55 0.68 0.33 0.32 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 29.32 12.87 8.98 8.63 24.76 25.03 14.78 ROA 27.59% 8.40% 3.73% 4.43% 5.44% 7.83% 4.57% ROE 30.33% 9.52% 3.88% 4.50% 5.79% 18.30% 32.36% ROCE 39.23% 12.33% 5.55% 6.14% 7.76% 18.23% 15.07% Fixed Asset Turnover 17.62 225.21 240.98 782.43 670.41 1769.09 1146.94 Receivable days 10.42 6.80 32.74 55.46 66.49 17.11 33.07 Inventory Days 12.24 4.76 26.12 24.69 10.14 1.05 3.53 Payable days 0.38 1.01 0.00 0.01 1.33 4.46 14.42 Cash Conversion Cycle 22.28 10.55 58.86 80.14 75.30 13.70 22.18 Total Debt/Equity 0.00 0.14 0.05 0.00 0.00 0.17 3.97 Interest Cover 39.70 15.17 10.83 100.72 35.23 3.76 2.38

Top Investors:

Annual Reports:

News Update:

MRP Agro initiates capital expenditure to set up new flour mill plant
24th Jun 2025, 12:59 PM

The estimated cost of the project is around Rs 19.87 crore and the expected time frame of completion is December 2026
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback