Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Transmission Towers / Equipments

Rating :
N/A

BSE: 532887 | NSE: NTL

1.35
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1.35
  •  1.35
  •  1.35
  •  1.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16592
  •  0.22
  •  1.35
  •  0.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,462.86
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.27%
  • 10.56%
  • 50.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -54.37
  • -40.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.04
  • -7.24
  • -19.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.03
0.00
0
0.26
0.00
0
1.03
8.45
-87.81%
0.00
0.00
0
Expenses
0.62
0.00
0
1.27
0.00
0
1.89
126.61
-98.51%
0.00
0.00
0
EBITDA
-0.59
0.00
-
-1.01
0.00
-
-0.86
-118.16
-
0.00
0.00
0
EBIDTM
-1,828.13%
0.00%
-385.82%
0.00%
-83.03%
-1,398.38%
0.00%
0.00%
Other Income
0.01
0.00
0
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
4.06
0.00
0
4.05
0.02
20,150.00%
0.00
0.00
0
Depreciation
23.38
0.00
0
23.38
0.00
0
23.64
23.64
0.00%
0.00
0.00
0
PBT
-23.96
0.00
-
-28.42
0.00
-
-28.54
-141.82
-
0.00
0.00
0
Tax
0.57
0.00
0
2.06
0.00
0
1.96
3.75
-47.73%
0.00
0.00
0
PAT
-24.52
0.00
-
-30.48
0.00
-
-30.50
-145.57
-
0.00
0.00
0
PATM
-76,640.63%
0.00%
-11,678.93%
0.00%
-2,958.58%
-1,722.77%
0.00%
0.00%
EPS
-4.34
0.00
-
-5.40
0.00
-
-5.40
-25.77
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Net Sales
-
41.90
72.81
244.78
1,466.90
2,268.37
1,939.26
1,804.06
2,352.37
2,026.83
780.38
Net Sales Growth
-
-42.45%
-70.25%
-83.31%
-35.33%
16.97%
7.49%
-23.31%
16.06%
159.72%
 
Cost Of Goods Sold
-
36.23
65.92
234.64
1,210.18
1,968.55
1,673.40
1,585.97
2,000.19
1,668.82
624.57
Gross Profit
-
5.67
6.89
10.14
256.72
299.82
265.85
218.09
352.18
358.01
155.81
GP Margin
-
13.53%
9.46%
4.14%
17.50%
13.22%
13.71%
12.09%
14.97%
17.66%
19.97%
Total Expenditure
-
540.79
418.28
316.45
1,231.91
2,009.82
1,717.54
1,634.53
2,069.77
1,758.37
686.55
Power & Fuel Cost
-
1.51
1.57
2.18
2.09
3.28
4.74
4.74
6.28
10.58
5.80
% Of Sales
-
3.60%
2.16%
0.89%
0.14%
0.14%
0.24%
0.26%
0.27%
0.52%
0.74%
Employee Cost
-
3.06
3.85
4.82
5.30
8.07
9.06
10.58
9.90
13.38
20.69
% Of Sales
-
7.30%
5.29%
1.97%
0.36%
0.36%
0.47%
0.59%
0.42%
0.66%
2.65%
Manufacturing Exp.
-
7.32
5.92
6.53
10.98
25.63
22.36
27.52
32.67
41.84
20.31
% Of Sales
-
17.47%
8.13%
2.67%
0.75%
1.13%
1.15%
1.53%
1.39%
2.06%
2.60%
General & Admin Exp.
-
1.17
0.88
1.90
3.15
3.48
4.71
3.71
12.55
8.69
9.05
% Of Sales
-
2.79%
1.21%
0.78%
0.21%
0.15%
0.24%
0.21%
0.53%
0.43%
1.16%
Selling & Distn. Exp.
-
0.02
0.03
0.12
0.21
0.75
2.17
0.44
3.78
5.00
1.90
% Of Sales
-
0.05%
0.04%
0.05%
0.01%
0.03%
0.11%
0.02%
0.16%
0.25%
0.24%
Miscellaneous Exp.
-
491.48
340.10
66.28
0.00
0.07
1.10
1.56
4.40
10.05
1.90
% Of Sales
-
1172.98%
467.11%
27.08%
0%
0.00%
0.06%
0.09%
0.19%
0.50%
0.54%
EBITDA
-
-498.89
-345.47
-71.67
234.99
258.55
221.72
169.53
282.60
268.46
93.83
EBITDA Margin
-
-1190.67%
-474.48%
-29.28%
16.02%
11.40%
11.43%
9.40%
12.01%
13.25%
12.02%
Other Income
-
1.49
0.01
0.16
1.10
0.73
2.67
2.26
14.85
1.21
2.23
Interest
-
68.34
0.39
292.52
258.09
227.02
209.07
146.71
132.36
114.25
37.57
Depreciation
-
93.79
93.91
94.89
78.31
27.62
22.79
22.98
20.53
26.79
18.18
PBT
-
-659.53
-439.76
-458.92
-100.31
4.64
-7.47
2.11
144.55
128.64
40.31
Tax
-
15.43
22.82
31.89
45.02
1.21
1.08
2.83
36.22
35.81
18.30
Tax Rate
-
-2.34%
-5.19%
-6.95%
-44.88%
26.08%
-14.46%
134.12%
25.06%
27.84%
45.40%
PAT
-
-674.96
-462.58
-490.81
-145.33
3.79
-3.18
1.44
105.61
92.83
23.30
PAT before Minority Interest
-
-674.96
-462.58
-490.81
-145.33
3.43
-8.55
-0.73
108.33
92.83
22.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.36
5.37
2.17
-2.72
0.00
1.29
PAT Margin
-
-1610.88%
-635.32%
-200.51%
-9.91%
0.17%
-0.16%
0.08%
4.49%
4.58%
2.99%
PAT Growth
-
-
-
-
-
-
-
-98.64%
13.77%
298.41%
 
EPS
-
-119.46
-81.87
-86.87
-25.72
0.67
-0.56
0.25
18.69
16.43
4.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Shareholder's Funds
-910.81
-167.82
294.76
791.56
897.18
892.37
870.27
846.68
691.03
275.37
Share Capital
57.81
57.81
57.81
57.79
53.40
54.39
54.88
54.88
52.13
23.68
Total Reserves
-968.62
-225.63
236.95
733.77
843.78
837.98
815.38
791.80
631.34
251.69
Non-Current Liabilities
324.16
580.91
1,207.81
1,196.55
1,406.76
1,183.30
581.80
326.75
174.35
382.90
Secured Loans
0.00
77.85
727.26
781.33
779.75
765.73
248.54
31.51
60.25
271.35
Unsecured Loans
141.37
333.94
334.24
301.00
284.46
345.34
261.82
226.64
54.74
57.74
Long Term Provisions
0.28
2.04
2.04
1.86
2.21
2.03
0.98
0.66
0.68
0.00
Current Liabilities
2,386.49
2,839.78
2,222.25
1,905.41
1,724.08
1,528.64
1,533.49
1,356.80
946.59
66.65
Trade Payables
9.98
480.16
478.51
525.20
788.71
646.22
714.09
705.53
354.58
40.83
Other Current Liabilities
1,010.37
992.82
449.16
362.40
233.82
273.93
66.10
97.85
44.72
13.67
Short Term Borrowings
1,310.76
1,310.76
1,238.54
961.48
644.56
552.09
695.81
495.96
513.48
0.00
Short Term Provisions
55.38
56.05
56.05
56.32
56.99
56.40
57.49
57.46
33.81
12.15
Total Liabilities
1,799.84
3,252.87
3,724.82
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.97
724.92
Net Block
1,377.76
1,473.29
1,567.20
1,660.76
433.40
460.70
370.28
391.69
332.56
267.57
Gross Block
1,910.37
1,916.69
1,916.69
1,915.37
609.70
609.38
497.67
496.18
419.55
333.64
Accumulated Depreciation
532.61
443.40
349.49
254.61
176.30
148.68
127.39
104.49
86.98
66.07
Non Current Assets
1,377.76
1,495.39
1,589.30
1,682.86
1,749.96
770.17
793.91
452.74
390.02
353.96
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.39
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
22.10
22.10
22.10
1,316.56
309.47
423.63
61.05
57.45
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
422.07
1,757.48
2,135.53
2,210.66
2,278.06
2,834.14
2,191.65
2,077.49
1,421.96
370.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.62
17.16
23.47
31.76
39.40
69.32
57.40
208.02
168.14
39.73
Sundry Debtors
403.36
1,725.29
2,060.66
2,152.94
2,210.09
2,713.31
2,007.90
1,653.53
927.31
216.37
Cash & Bank
0.70
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88
21.08
Other Current Assets
11.40
13.06
0.00
0.00
27.65
49.59
101.84
155.64
264.63
93.77
Short Term Loans & Adv.
0.26
0.82
50.14
24.31
14.89
36.71
68.99
142.31
253.47
93.77
Net Current Assets
-1,964.41
-1,082.29
-86.73
305.25
553.98
1,305.49
658.15
720.69
475.37
304.31
Total Assets
1,799.83
3,252.87
3,724.83
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.98
724.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Cash From Operating Activity
142.52
577.46
267.97
194.10
1,009.46
-379.07
6.39
-4.89
-402.98
40.18
PBT
-659.53
-439.76
-458.92
-100.31
3.77
-2.63
1.37
113.81
109.21
29.94
Adjustment
584.10
434.39
453.66
336.58
254.83
233.83
166.14
130.68
140.87
53.67
Changes in Working Capital
217.96
582.83
273.23
-42.18
750.50
-612.74
-163.48
-270.62
-658.03
-28.30
Cash after chg. in Working capital
142.52
577.46
267.97
194.10
1,009.11
-381.54
4.03
-26.13
-407.94
55.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.35
2.47
0.64
2.70
1.77
-15.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.22
0.01
-1.36
-0.06
-1,007.41
-113.26
-365.50
-75.84
-54.86
-126.39
Net Fixed Assets
0.65
0.00
-1.32
-1,305.67
-0.32
-115.02
-1.81
-82.27
-6.19
-117.80
Net Investments
0.01
0.00
0.00
0.00
0.00
0.05
0.00
-139.92
0.00
0.00
Others
2.56
0.01
-0.04
1,305.61
-1,007.09
1.71
-363.69
146.35
-48.67
-8.59
Cash from Financing Activity
-146.18
-577.59
-267.00
-192.94
-3.06
469.73
323.32
79.15
498.63
85.77
Net Cash Inflow / Outflow
-0.44
-0.12
-0.38
1.09
-1.01
-22.60
-35.79
-1.58
40.79
-0.44
Opening Cash & Equivalents
1.14
1.26
1.64
0.55
1.91
24.51
60.30
61.88
21.08
21.53
Closing Cash & Equivalent
0.70
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88
21.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Book Value (Rs.)
-161.30
-29.90
51.91
139.77
172.53
171.41
167.06
162.52
138.41
131.49
ROA
-26.72%
-13.26%
-12.88%
-3.67%
0.09%
-0.26%
-0.03%
4.99%
7.32%
3.44%
ROE
0.00%
-743.63%
-90.57%
-17.24%
0.38%
-0.97%
-0.09%
14.21%
19.48%
8.42%
ROCE
-29.03%
-15.84%
-5.36%
5.32%
8.68%
8.56%
7.93%
18.71%
25.25%
14.52%
Fixed Asset Turnover
0.02
0.04
0.13
1.16
3.74
3.54
3.69
5.19
5.51
2.57
Receivable days
9271.81
9408.13
3091.81
541.47
394.37
439.21
364.57
198.07
100.58
80.95
Inventory Days
103.58
100.98
40.53
8.83
8.71
11.79
26.43
28.87
18.28
24.67
Payable days
650.74
1048.64
535.31
184.00
128.98
142.49
156.63
93.48
40.70
14.97
Cash Conversion Cycle
8724.65
8460.47
2597.03
366.31
274.10
308.50
234.37
133.46
78.16
90.65
Total Debt/Equity
-2.70
-16.06
9.25
3.03
2.05
1.91
1.43
0.94
0.92
1.20
Interest Cover
-8.65
-1118.27
-0.57
0.61
1.02
0.96
1.01
2.09
2.13
2.07

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.