Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Transmission Towers / Equipments

Rating :
N/A

BSE: 532887 | NSE: NTL

2.00
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.15
  •  2.15
  •  2.00
  •  2.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40436
  •  0.81
  •  3.30
  •  0.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,483.91
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.27%
  • 10.66%
  • 50.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -47.98
  • -71.13
  • -65.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -21.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.87
  • -21.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 0.02
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -66.67
  • -112.46
  • -174.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
0.02
0.03
-33.33%
0.02
0.29
-93.10%
0.01
1.03
-99.03%
0.01
0.48
-97.92%
Expenses
0.38
0.62
-38.71%
23.79
1.27
1,773.23%
0.69
1.89
-63.49%
0.72
1.22
-40.98%
EBITDA
-0.35
-0.59
-
-23.77
-0.98
-
-0.68
-0.86
-
-0.71
-0.74
-
EBIDTM
-1,466.67%
-1,828.13%
-99,041.67%
-344.91%
-6,770.00%
-83.03%
-7,050.00%
-156.21%
Other Income
0.00
0.01
-100.00%
0.04
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
23.13
4.06
469.70%
0.00
4.05
-100.00%
0.00
4.04
-100.00%
Depreciation
23.38
23.38
0.00%
0.27
23.38
-98.85%
23.64
23.64
0.00%
23.64
23.64
0.00%
PBT
-23.74
-23.96
-
-23.57
-28.42
-
-24.32
-28.54
-
-24.35
-28.43
-
Tax
0.00
0.57
-100.00%
-23.55
2.06
-
0.59
1.96
-69.90%
0.59
1.99
-70.35%
PAT
-23.74
-24.52
-
-0.02
-30.48
-
-24.91
-30.50
-
-24.93
-30.41
-
PATM
-98,900.00%
-76,640.63%
-79.17%
-10,695.44%
-249,080.00%
-2,958.58%
-249,340.00%
-6,402.95%
EPS
-4.20
-4.34
-
0.00
-5.39
-
-4.41
-5.39
-
-4.41
-5.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
0.06
2.94
41.90
72.81
244.78
1,466.90
2,268.37
1,939.26
1,804.06
2,352.37
2,026.83
Net Sales Growth
-96.72%
-92.98%
-42.45%
-70.25%
-83.31%
-35.33%
16.97%
7.49%
-23.31%
16.06%
 
Cost Of Goods Sold
0.19
1.37
36.23
65.92
234.64
1,210.18
1,968.55
1,673.40
1,585.97
2,000.19
1,668.82
Gross Profit
-0.13
1.57
5.67
6.89
10.14
256.72
299.82
265.85
218.09
352.18
358.01
GP Margin
-218.33%
53.40%
13.53%
9.46%
4.14%
17.50%
13.22%
13.71%
12.09%
14.97%
17.66%
Total Expenditure
25.58
108.05
540.79
418.28
316.45
1,231.91
2,009.82
1,717.54
1,634.53
2,069.77
1,758.37
Power & Fuel Cost
-
0.25
1.51
1.57
2.18
2.09
3.28
4.74
4.74
6.28
10.58
% Of Sales
-
8.50%
3.60%
2.16%
0.89%
0.14%
0.14%
0.24%
0.26%
0.27%
0.52%
Employee Cost
-
2.63
3.06
3.85
4.82
5.30
8.07
9.06
10.58
9.90
13.38
% Of Sales
-
89.46%
7.30%
5.29%
1.97%
0.36%
0.36%
0.47%
0.59%
0.42%
0.66%
Manufacturing Exp.
-
1.87
7.32
5.92
6.53
10.98
25.63
22.36
27.52
32.67
41.84
% Of Sales
-
63.61%
17.47%
8.13%
2.67%
0.75%
1.13%
1.15%
1.53%
1.39%
2.06%
General & Admin Exp.
-
0.94
1.17
0.88
1.90
3.15
3.48
4.71
3.71
12.55
8.69
% Of Sales
-
31.97%
2.79%
1.21%
0.78%
0.21%
0.15%
0.24%
0.21%
0.53%
0.43%
Selling & Distn. Exp.
-
0.00
0.02
0.03
0.12
0.21
0.75
2.17
0.44
3.78
5.00
% Of Sales
-
0%
0.05%
0.04%
0.05%
0.01%
0.03%
0.11%
0.02%
0.16%
0.25%
Miscellaneous Exp.
-
100.98
491.48
340.10
66.28
0.00
0.07
1.10
1.56
4.40
5.00
% Of Sales
-
3434.69%
1172.98%
467.11%
27.08%
0%
0.00%
0.06%
0.09%
0.19%
0.50%
EBITDA
-25.51
-105.11
-498.89
-345.47
-71.67
234.99
258.55
221.72
169.53
282.60
268.46
EBITDA Margin
-42,516.67%
-3575.17%
-1190.67%
-474.48%
-29.28%
16.02%
11.40%
11.43%
9.40%
12.01%
13.25%
Other Income
0.04
1.34
1.49
0.01
0.16
1.10
0.73
2.67
2.26
14.85
1.21
Interest
23.13
16.20
68.34
0.39
292.52
258.09
227.02
209.07
146.71
132.36
114.25
Depreciation
70.93
94.17
93.79
93.91
94.89
78.31
27.62
22.79
22.98
20.53
26.79
PBT
-95.98
-214.14
-659.53
-439.76
-458.92
-100.31
4.64
-7.47
2.11
144.55
128.64
Tax
-22.37
8.15
15.43
22.82
31.89
45.02
1.21
1.08
2.83
36.22
35.81
Tax Rate
23.31%
-3.81%
-2.34%
-5.19%
-6.95%
-44.88%
26.08%
-14.46%
134.12%
25.06%
27.84%
PAT
-73.60
-222.29
-674.96
-462.58
-490.81
-145.33
3.79
-3.18
1.44
105.61
92.83
PAT before Minority Interest
-73.60
-222.29
-674.96
-462.58
-490.81
-145.33
3.43
-8.55
-0.73
108.33
92.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.36
5.37
2.17
-2.72
0.00
PAT Margin
-122,666.67%
-7560.88%
-1610.88%
-635.32%
-200.51%
-9.91%
0.17%
-0.16%
0.08%
4.49%
4.58%
PAT Growth
0.00%
-
-
-
-
-
-
-
-98.64%
13.77%
 
EPS
-13.03
-39.34
-119.46
-81.87
-86.87
-25.72
0.67
-0.56
0.25
18.69
16.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-1,116.54
-910.81
-167.82
294.76
791.56
897.18
892.37
870.27
846.68
691.03
Share Capital
57.81
57.81
57.81
57.81
57.79
53.40
54.39
54.88
54.88
52.13
Total Reserves
-1,174.35
-968.62
-225.63
236.95
733.77
843.78
837.98
815.38
791.80
631.34
Non-Current Liabilities
337.29
324.16
580.91
1,207.81
1,196.55
1,406.76
1,183.30
581.80
326.75
174.35
Secured Loans
0.00
0.00
77.85
727.26
781.33
779.75
765.73
248.54
31.51
60.25
Unsecured Loans
146.28
141.37
333.94
334.24
301.00
284.46
345.34
261.82
226.64
54.74
Long Term Provisions
0.28
0.28
2.04
2.04
1.86
2.21
2.03
0.98
0.66
0.68
Current Liabilities
2,397.61
2,386.49
2,839.78
2,222.25
1,905.41
1,724.08
1,528.64
1,533.49
1,356.80
946.59
Trade Payables
9.49
9.98
480.16
478.51
525.20
788.71
646.22
714.09
705.53
354.58
Other Current Liabilities
1,023.21
1,010.37
992.82
449.16
362.40
233.82
273.93
66.10
97.85
44.72
Short Term Borrowings
1,310.24
1,310.76
1,310.76
1,238.54
961.48
644.56
552.09
695.81
495.96
513.48
Short Term Provisions
54.68
55.38
56.05
56.05
56.32
56.99
56.40
57.49
57.46
33.81
Total Liabilities
1,618.36
1,799.84
3,252.87
3,724.82
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.97
Net Block
1,283.69
1,377.76
1,473.29
1,567.20
1,660.76
433.40
460.70
370.28
391.69
332.56
Gross Block
1,909.21
1,910.37
1,916.69
1,916.69
1,915.37
609.70
609.38
497.67
496.18
419.55
Accumulated Depreciation
625.53
532.61
443.40
349.49
254.61
176.30
148.68
127.39
104.49
86.98
Non Current Assets
1,283.69
1,377.76
1,495.39
1,589.30
1,682.86
1,749.96
770.17
793.91
452.74
390.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
22.10
22.10
22.10
1,316.56
309.47
423.63
61.05
57.45
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
334.67
422.07
1,757.48
2,135.53
2,210.66
2,278.06
2,834.14
2,191.65
2,077.49
1,421.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.97
6.62
17.16
23.47
31.76
39.40
69.32
57.40
208.02
168.14
Sundry Debtors
317.95
403.36
1,725.29
2,060.66
2,152.94
2,210.09
2,713.31
2,007.90
1,653.53
927.31
Cash & Bank
0.67
0.70
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88
Other Current Assets
11.07
11.14
13.06
0.00
24.31
27.65
49.59
101.84
155.64
264.63
Short Term Loans & Adv.
0.06
0.26
0.82
50.14
24.31
14.89
36.71
68.99
142.31
253.47
Net Current Assets
-2,062.94
-1,964.41
-1,082.29
-86.73
305.25
553.98
1,305.49
658.15
720.69
475.37
Total Assets
1,618.36
1,799.83
3,252.87
3,724.83
3,893.52
4,028.02
3,604.31
2,985.56
2,530.23
1,811.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16.64
142.52
577.46
267.97
194.10
1,009.46
-379.07
6.39
-4.89
-402.98
PBT
-214.14
-659.53
-439.76
-458.92
-100.31
3.77
-2.63
1.37
113.81
109.21
Adjustment
225.62
584.10
434.39
453.66
336.58
254.83
233.83
166.14
130.68
140.87
Changes in Working Capital
5.16
217.96
582.83
273.23
-42.18
750.50
-612.74
-163.48
-270.62
-658.03
Cash after chg. in Working capital
16.64
142.52
577.46
267.97
194.10
1,009.11
-381.54
4.03
-26.13
-407.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.35
2.47
0.64
2.70
1.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.06
3.22
0.01
-1.36
-0.06
-1,007.41
-113.26
-365.50
-75.84
-54.86
Net Fixed Assets
1.16
0.65
0.00
-1.32
-1,305.67
-0.32
-115.02
-1.81
-82.27
-6.19
Net Investments
0.00
0.01
0.00
0.00
0.00
0.00
0.05
0.00
-139.92
0.00
Others
-1.10
2.56
0.01
-0.04
1,305.61
-1,007.09
1.71
-363.69
146.35
-48.67
Cash from Financing Activity
-16.72
-146.18
-577.59
-267.00
-192.94
-3.06
469.73
323.32
79.15
498.63
Net Cash Inflow / Outflow
-0.02
-0.44
-0.12
-0.38
1.09
-1.01
-22.60
-35.79
-1.58
40.79
Opening Cash & Equivalents
0.70
1.14
1.26
1.64
0.55
1.91
24.51
60.30
61.88
21.08
Closing Cash & Equivalent
0.67
0.70
1.14
1.26
1.64
0.91
1.91
24.51
60.30
61.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-197.69
-161.30
-29.90
51.91
139.77
172.53
171.41
167.06
162.52
138.41
ROA
-13.01%
-26.72%
-13.26%
-12.88%
-3.67%
0.09%
-0.26%
-0.03%
4.99%
7.32%
ROE
0.00%
0.00%
-743.63%
-90.57%
-17.24%
0.38%
-0.97%
-0.09%
14.21%
19.48%
ROCE
-13.63%
-29.03%
-15.84%
-5.36%
5.32%
8.68%
8.56%
7.93%
18.71%
25.25%
Fixed Asset Turnover
0.00
0.02
0.04
0.13
1.16
3.74
3.54
3.69
5.19
5.51
Receivable days
0.00
9271.81
9408.13
3091.81
541.47
394.37
439.21
364.57
198.07
100.58
Inventory Days
719.71
103.58
100.98
40.53
8.83
8.71
11.79
26.43
28.87
18.28
Payable days
35.68
650.74
1048.64
535.31
184.00
128.98
142.49
156.63
93.48
40.70
Cash Conversion Cycle
684.04
8724.66
8460.47
2597.03
366.31
274.10
308.50
234.37
133.46
78.16
Total Debt/Equity
-2.22
-2.70
-16.06
9.25
3.03
2.05
1.91
1.43
0.94
0.92
Interest Cover
-12.22
-8.65
-1118.27
-0.57
0.61
1.02
0.96
1.01
2.09
2.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.