PBT
-0.19
-0.33
-4.41
-0.28
-0.02
-0.01
0.01
0.01
0.03
0.04
Adjustment
0.00
-0.78
0.09
0.03
0.00
0.00
0.00
0.00
0.02
0.02
Changes in Working Capital
-0.18
-1.34
-6.07
3.55
4.15
-0.16
0.11
0.11
0.20
-0.33
Cash after chg. in Working capital
-0.37
-2.44
-10.39
3.31
4.13
-0.17
0.12
0.12
0.25
-0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00