PBT
-1.88
-0.30
-0.29
-0.31
-3.30
-0.39
-0.30
-0.14
-0.28
-3.01
Adjustment
3.61
0.17
0.15
0.20
3.11
0.24
0.04
0.01
0.12
2.87
Changes in Working Capital
-31.46
-0.02
0.02
0.00
0.13
-0.04
-0.02
-0.01
0.10
-5.11
Cash after chg. in Working capital
-29.73
-0.14
-0.12
-0.12
-0.07
-0.19
-0.28
-0.14
-0.05
-5.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00