Nifty
Sensex
:
:
24402.65
80001.60
-10.85 (-0.04%)
-147.28 (-0.18%)

Construction - Real Estate

Rating :
49/99

BSE: 511411 | NSE: PEERABASAN

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 106.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 516.76
  • N/A
  • -0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 22.20%
  • 1.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.99
  • -6.07
  • -5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.95
  • -20.67
  • -0.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.79
  • 12.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.18
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.24
  • 44.64
  • 54.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
-31.36
42.69
-
60.95
54.78
11.26%
42.61
63.57
-32.97%
43.19
64.71
-33.26%
Expenses
-0.97
39.80
-
63.67
49.85
27.72%
43.95
54.92
-19.97%
40.19
63.25
-36.46%
EBITDA
-30.39
2.89
-
-2.73
4.93
-
-1.34
8.65
-
3.00
1.47
104.08%
EBIDTM
96.89%
6.77%
-4.47%
9.00%
-3.15%
13.61%
6.94%
2.27%
Other Income
2.70
1.82
48.35%
4.97
0.97
412.37%
0.19
0.97
-80.41%
0.13
0.29
-55.17%
Interest
3.91
14.81
-73.60%
7.88
16.77
-53.01%
8.04
17.40
-53.79%
8.30
16.82
-50.65%
Depreciation
-18.41
6.15
-
6.22
6.16
0.97%
6.21
6.32
-1.74%
6.13
6.25
-1.92%
PBT
23.91
-26.75
-
-11.85
-17.02
-
-15.41
-14.10
-
-11.30
-21.32
-
Tax
0.78
1.78
-56.18%
2.20
0.01
21,900.00%
0.61
0.35
74.29%
0.55
1.72
-68.02%
PAT
23.14
-28.53
-
-14.06
-17.03
-
-16.02
-14.45
-
-11.86
-23.04
-
PATM
-73.78%
-66.84%
-23.06%
-31.08%
-37.59%
-22.73%
-27.46%
-35.60%
EPS
6.71
-13.69
-
-8.60
-9.81
-
-9.08
-8.52
-
-7.09
-11.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
115.39
225.75
277.46
267.99
351.20
308.74
179.24
193.74
197.49
154.09
152.62
Net Sales Growth
-48.89%
-18.64%
3.53%
-23.69%
13.75%
72.25%
-7.48%
-1.90%
28.17%
0.96%
 
Cost Of Goods Sold
128.30
88.45
141.20
138.33
196.47
172.90
106.47
61.74
45.36
77.00
48.39
Gross Profit
-12.91
137.30
136.26
129.66
154.72
135.85
72.76
131.99
152.13
77.09
104.23
GP Margin
-11.19%
60.82%
49.11%
48.38%
44.05%
44.00%
40.59%
68.13%
77.03%
50.03%
68.29%
Total Expenditure
146.84
207.82
259.06
249.26
290.97
251.68
149.06
126.61
144.83
108.13
106.84
Power & Fuel Cost
-
26.39
34.71
32.01
10.84
0.19
0.25
0.42
0.22
0.33
0.42
% Of Sales
-
11.69%
12.51%
11.94%
3.09%
0.06%
0.14%
0.22%
0.11%
0.21%
0.28%
Employee Cost
-
35.37
36.76
31.53
32.96
29.62
17.96
13.42
12.30
11.05
15.16
% Of Sales
-
15.67%
13.25%
11.77%
9.38%
9.59%
10.02%
6.93%
6.23%
7.17%
9.93%
Manufacturing Exp.
-
0.33
0.39
0.48
0.58
1.37
0.68
35.78
60.59
1.58
0.85
% Of Sales
-
0.15%
0.14%
0.18%
0.17%
0.44%
0.38%
18.47%
30.68%
1.03%
0.56%
General & Admin Exp.
-
24.95
26.47
25.60
21.35
17.45
17.26
8.07
8.83
12.15
12.07
% Of Sales
-
11.05%
9.54%
9.55%
6.08%
5.65%
9.63%
4.17%
4.47%
7.89%
7.91%
Selling & Distn. Exp.
-
5.18
3.64
2.53
6.19
4.96
1.46
1.04
1.30
0.86
1.42
% Of Sales
-
2.29%
1.31%
0.94%
1.76%
1.61%
0.81%
0.54%
0.66%
0.56%
0.93%
Miscellaneous Exp.
-
27.14
15.89
18.78
22.59
25.20
4.98
6.13
16.22
5.15
1.42
% Of Sales
-
12.02%
5.73%
7.01%
6.43%
8.16%
2.78%
3.16%
8.21%
3.34%
18.70%
EBITDA
-31.46
17.93
18.40
18.73
60.23
57.06
30.18
67.13
52.66
45.96
45.78
EBITDA Margin
-27.26%
7.94%
6.63%
6.99%
17.15%
18.48%
16.84%
34.65%
26.66%
29.83%
30.00%
Other Income
7.99
4.05
7.10
13.18
2.22
2.78
6.92
8.99
6.57
4.17
4.93
Interest
28.13
65.80
207.14
65.34
117.77
67.79
32.88
62.88
54.51
45.55
46.37
Depreciation
0.15
24.88
25.74
25.38
15.90
24.77
0.30
10.43
1.04
0.91
0.66
PBT
-14.65
-68.70
-207.38
-58.81
-71.22
-32.72
3.92
2.82
3.68
3.68
3.67
Tax
4.14
3.86
-14.29
25.42
16.49
-12.20
1.41
1.18
1.40
1.11
0.98
Tax Rate
-28.26%
-4.87%
6.89%
-40.27%
-23.15%
37.29%
35.97%
41.84%
38.15%
30.16%
26.70%
PAT
-18.80
-95.59
-165.62
-67.78
-56.13
-13.56
2.51
1.97
2.27
2.57
2.69
PAT before Minority Interest
-18.60
-97.72
-213.75
-88.56
-87.70
-20.52
2.51
1.64
2.27
2.57
2.69
Minority Interest
0.20
2.13
48.13
20.78
31.57
6.96
0.00
0.33
0.00
0.00
0.00
PAT Margin
-16.29%
-42.34%
-59.69%
-25.29%
-15.98%
-4.39%
1.40%
1.02%
1.15%
1.67%
1.76%
PAT Growth
0.00%
-
-
-
-
-
27.41%
-13.22%
-11.67%
-4.46%
 
EPS
-8.47
-43.06
-74.60
-30.53
-25.28
-6.11
1.13
0.89
1.02
1.16
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-150.96
-44.46
121.65
261.74
321.89
399.96
449.96
421.73
419.70
418.34
Share Capital
22.20
22.20
22.20
22.20
22.20
22.20
22.20
22.20
22.20
22.20
Total Reserves
-173.16
-66.66
99.45
239.54
299.69
377.76
427.76
399.53
397.50
396.14
Non-Current Liabilities
395.81
449.63
1,013.78
995.92
1,011.33
800.15
1,054.63
620.90
418.87
391.17
Secured Loans
401.39
457.61
1,007.79
1,014.49
1,044.90
763.69
763.73
390.80
331.05
258.66
Unsecured Loans
1.30
1.30
1.30
1.30
0.00
1.10
0.00
0.00
0.00
0.00
Long Term Provisions
1.39
1.48
1.05
1.62
2.22
2.13
1.95
1.40
1.21
1.07
Current Liabilities
1,283.03
1,229.46
452.47
417.69
518.36
476.69
226.49
270.96
323.79
295.74
Trade Payables
139.64
152.25
151.99
131.24
152.29
76.01
61.42
63.81
67.37
46.85
Other Current Liabilities
531.08
435.34
251.12
237.25
303.28
340.43
101.24
68.49
146.15
141.00
Short Term Borrowings
610.55
640.36
47.70
44.21
58.48
56.34
60.77
133.21
105.50
102.82
Short Term Provisions
1.77
1.50
1.66
4.98
4.30
3.91
3.05
5.44
4.77
5.06
Total Liabilities
1,469.80
1,580.84
1,582.25
1,690.48
1,895.78
1,727.95
1,732.90
1,315.74
1,164.51
1,107.40
Net Block
692.44
722.44
747.50
849.74
845.93
722.42
236.05
227.34
227.68
227.85
Gross Block
817.72
825.14
824.46
901.56
882.02
740.96
246.99
235.54
237.11
236.20
Accumulated Depreciation
125.28
102.70
76.96
51.81
36.09
18.54
10.94
8.20
9.43
8.35
Non Current Assets
839.59
883.45
929.39
1,034.55
1,109.45
1,119.97
976.25
760.80
624.50
547.53
Capital Work in Progress
34.92
35.03
34.07
36.10
46.25
158.36
503.31
203.73
154.59
92.39
Non Current Investment
102.97
115.66
136.34
136.40
133.42
137.46
174.83
220.94
212.60
199.20
Long Term Loans & Adv.
9.10
9.92
11.34
12.30
83.85
101.73
62.05
108.79
28.19
25.79
Other Non Current Assets
0.16
0.41
0.13
0.00
0.00
0.00
0.01
0.00
1.44
2.29
Current Assets
630.22
697.39
652.86
655.93
786.33
607.98
756.63
554.91
537.66
557.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
420.91
430.81
425.46
426.11
506.92
232.89
355.86
277.97
281.01
243.31
Sundry Debtors
87.29
103.78
77.75
34.56
115.81
138.09
92.07
92.70
67.04
75.04
Cash & Bank
18.98
28.05
14.92
15.75
23.75
15.24
50.74
8.41
13.84
30.43
Other Current Assets
103.03
31.54
42.48
1.35
139.86
221.76
257.96
175.83
175.76
208.76
Short Term Loans & Adv.
77.31
103.20
92.25
178.16
137.06
221.15
257.50
174.82
175.02
208.24
Net Current Assets
-652.82
-532.07
200.39
238.24
267.98
131.29
530.14
283.95
213.86
261.80
Total Assets
1,469.81
1,580.84
1,582.25
1,690.48
1,895.78
1,727.95
1,732.91
1,315.75
1,164.52
1,107.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
69.32
33.28
22.00
142.93
-254.53
-16.40
41.36
23.02
16.21
51.51
PBT
-108.53
-228.04
-58.82
-74.39
-33.16
3.39
2.82
3.68
3.68
3.67
Adjustment
102.22
247.37
90.64
133.27
29.11
31.17
67.57
44.77
39.61
41.00
Changes in Working Capital
71.88
14.81
-9.92
86.99
-223.82
-51.39
-27.13
-23.84
-24.18
8.71
Cash after chg. in Working capital
65.57
34.14
21.90
145.86
-227.88
-16.83
43.25
24.60
19.12
53.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.75
-0.86
0.09
-2.93
-26.65
0.43
-1.89
-1.58
-2.91
-1.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.50
-5.56
10.32
-8.25
54.33
-93.10
-270.84
-57.72
-75.11
-14.03
Net Fixed Assets
0.41
-0.27
77.02
18.02
-0.10
19.44
-14.27
-128.35
0.00
0.09
Net Investments
-7.53
3.09
132.78
0.12
0.65
0.10
-0.03
-276.38
0.00
0.00
Others
23.62
-8.38
-199.48
-26.39
53.78
-112.64
-256.54
347.01
-75.11
-14.12
Cash from Financing Activity
-88.06
-18.00
-29.58
-139.53
210.12
82.62
247.96
29.26
42.31
-38.97
Net Cash Inflow / Outflow
-2.24
9.72
2.73
-4.84
9.93
-26.88
18.48
-5.44
-16.59
-1.48
Opening Cash & Equivalents
19.35
9.63
6.90
11.74
1.81
28.69
8.41
13.84
30.43
31.92
Closing Cash & Equivalent
17.12
19.35
9.63
6.90
11.74
1.81
50.74
8.41
13.84
30.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-68.00
-20.02
54.80
117.90
145.00
180.16
202.67
189.95
187.99
187.39
ROA
-6.41%
-13.52%
-5.41%
-4.89%
-1.13%
0.14%
0.11%
0.18%
0.23%
0.25%
ROE
0.00%
-553.80%
-46.20%
-30.05%
-5.69%
0.59%
0.38%
0.54%
0.62%
0.65%
ROCE
-2.81%
-1.82%
0.17%
3.38%
2.64%
2.94%
5.89%
6.43%
5.99%
6.25%
Fixed Asset Turnover
0.27
0.34
0.31
0.39
0.38
0.36
0.80
0.84
0.65
0.65
Receivable days
154.46
119.40
76.48
78.14
150.08
234.35
174.06
147.61
168.27
174.79
Inventory Days
688.53
563.22
579.92
484.85
437.31
599.46
597.06
516.55
620.97
526.18
Payable days
602.26
393.23
373.69
263.37
1071.83
196.38
577.79
197.55
226.28
248.49
Cash Conversion Cycle
240.73
289.39
282.71
299.61
-484.44
637.43
193.32
466.61
562.96
452.49
Total Debt/Equity
-7.05
-25.34
9.03
4.07
3.44
2.07
1.84
1.25
1.06
0.89
Interest Cover
-0.43
-0.10
0.03
0.40
0.52
1.12
1.04
1.07
1.08
1.08

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.