Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Shree Krishna Infrastructure Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 542146 | NSE: Not Listed

Watchlist

NSE BSE

82

09-Apr-2024

Open
High
Low
Previous Close

82
82
82
81.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2500
205000
82.00
46.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

90.20
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

89.10
N/A
7.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 0.69 0.56 0.84 0.73 0.95 0.76 0.61 0.58 0.21 0.00 Net Sales Growth - 23.21% -33.33% 15.07% -23.16% 25.00% 24.59% 5.17% 176.19% 0 Cost Of Goods Sold - 0.00 0.09 0.00 0.08 0.09 0.00 0.00 0.00 0.00 0.00 Gross Profit - 0.69 0.46 0.84 0.66 0.86 0.76 0.61 0.58 0.21 0.00 GP Margin - 100% 82.14% 100% 90.41% 90.53% 100% 100% 100% 100% 0 Total Expenditure - 0.61 0.48 0.74 0.68 0.86 0.71 0.59 0.54 0.17 0.11 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.45% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0.41 0.19 0.24 0.33 0.41 0.41 0.13 0.13 0.11 0.06 % Of Sales - 59.42% 33.93% 28.57% 45.21% 43.16% 53.95% 21.31% 22.41% 52.38% 0 Manufacturing Exp. - 0.02 0.03 0.33 0.06 0.13 0.19 0.36 0.36 0.01 0.01 % Of Sales - 2.90% 5.36% 39.29% 8.22% 13.68% 25.00% 59.02% 62.07% 4.76% 0 General & Admin Exp. - 0.16 0.14 0.16 0.19 0.20 0.12 0.04 0.04 0.04 0.04 % Of Sales - 23.19% 25.00% 19.05% 26.03% 21.05% 15.79% 6.56% 6.90% 19.05% 0 Selling & Distn. Exp. - 0.01 0.02 0.01 0.02 0.05 0.00 0.06 0.01 0.00 0.00 % Of Sales - 1.45% 3.57% 1.19% 2.74% 5.26% 0% 9.84% 1.72% 0% 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 EBITDA - 0.08 0.08 0.10 0.05 0.09 0.05 0.02 0.04 0.04 -0.11 EBITDA Margin - 11.59% 14.29% 11.90% 6.85% 9.47% 6.58% 3.28% 6.90% 19.05% 0 Other Income - 0.01 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.12 Interest - 0.00 0.00 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.05 0.06 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 0.03 0.01 0.01 0.03 0.06 0.05 0.02 0.04 0.05 0.01 Tax - 0.01 0.00 0.00 0.01 0.02 0.01 0.01 0.01 0.01 0.00 Tax Rate - 33.33% 0.00% 0.00% 33.33% 33.33% 20.00% 50.00% 25.00% 20.00% 0.00% PAT - 0.03 0.01 0.01 0.02 0.04 0.04 0.01 0.03 0.03 0.01 PAT before Minority Interest - 0.03 0.01 0.01 0.02 0.04 0.04 0.01 0.03 0.03 0.01 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.35% 1.79% 1.19% 2.74% 4.21% 5.26% 1.64% 5.17% 14.29% 0 PAT Growth - 200.00% 0.00% -50.00% -50.00% 0.00% 300.00% -66.67% 0.00% 200.00% EPS - 0.03 0.01 0.01 0.02 0.04 0.04 0.01 0.03 0.03 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 11.46 3.92 3.91 3.90 3.88 3.84 2.62 2.26 2.23 2.20 Share Capital 10.50 3.00 3.00 3.00 3.00 3.00 1.97 1.74 1.74 1.74 Total Reserves 0.84 0.92 0.91 0.90 0.88 0.84 0.65 0.52 0.49 0.46 Non-Current Liabilities 0.00 0.00 0.06 0.10 0.16 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.06 0.10 0.16 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.01 0.07 0.01 0.02 0.09 0.08 0.01 0.20 0.05 0.01 Trade Payables 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.12 0.01 0.00 Other Current Liabilities 0.01 0.01 0.00 0.01 0.07 0.07 0.00 0.07 0.02 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Total Liabilities 11.47 3.99 3.98 4.02 4.13 3.92 2.63 2.46 2.28 2.21 Net Block 0.10 0.10 0.11 0.12 0.11 0.10 0.01 0.01 0.00 0.00 Gross Block 0.17 0.17 0.16 0.16 0.12 0.11 0.01 0.01 0.00 0.00 Accumulated Depreciation 0.07 0.06 0.05 0.03 0.01 0.01 0.00 0.00 0.00 0.00 Non Current Assets 10.02 3.21 2.93 3.10 3.67 3.21 2.27 2.15 2.26 2.05 Capital Work in Progress 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.90 0.60 0.60 0.60 0.60 0.60 0.00 0.18 0.00 0.00 Long Term Loans & Adv. 8.93 2.51 2.22 2.38 2.96 2.50 2.26 1.96 2.26 2.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.45 0.77 1.04 0.91 0.46 0.71 0.35 0.31 0.02 0.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.12 0.21 0.29 0.31 0.14 0.57 0.26 0.27 0.00 0.09 Cash & Bank 1.10 0.23 0.47 0.27 0.15 0.13 0.07 0.02 0.01 0.07 Other Current Assets 0.17 0.15 0.20 0.25 0.16 0.01 0.02 0.02 0.01 0.01 Short Term Loans & Adv. 0.07 0.11 0.08 0.09 0.08 0.01 0.02 0.02 0.01 0.00 Net Current Assets 1.44 0.70 1.03 0.89 0.37 0.63 0.35 0.11 -0.03 0.15 Total Assets 11.47 3.98 3.97 4.01 4.13 3.92 2.62 2.46 2.28 2.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -6.27 -0.17 0.23 0.21 0.18 -0.19 -0.17 -0.10 0.16 -1.17 PBT 0.03 0.01 0.01 0.03 0.06 0.05 0.02 0.04 0.05 0.01 Adjustment 0.00 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -6.29 -0.19 0.21 0.19 0.12 -0.25 -0.19 -0.13 0.12 -1.18 Cash after chg. in Working capital -6.26 -0.17 0.24 0.22 0.18 -0.21 -0.16 -0.09 0.17 -1.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 -0.01 -0.01 0.00 0.02 -0.01 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.39 0.00 0.00 -0.02 0.00 -0.93 -0.12 0.11 -0.22 0.00 Net Fixed Assets -0.10 -0.01 0.00 -0.04 -0.01 -0.10 0.00 -0.01 0.00 0.00 Net Investments -0.30 0.00 0.00 0.00 0.00 -0.60 0.18 -0.18 0.00 0.00 Others 0.01 0.01 0.00 0.02 0.01 -0.23 -0.30 0.30 -0.22 0.00 Cash from Financing Activity 7.52 -0.06 -0.03 -0.07 -0.16 1.18 0.35 0.00 0.00 1.23 Net Cash Inflow / Outflow 0.87 -0.23 0.19 0.12 0.03 0.06 0.05 0.01 -0.05 0.06 Opening Cash & Equivalents 0.23 0.47 0.27 0.15 0.13 0.07 0.02 0.01 0.07 0.01 Closing Cash & Equivalent 1.10 0.23 0.47 0.27 0.15 0.13 0.07 0.02 0.01 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 10.80 13.06 13.03 13.00 12.93 12.79 13.28 12.97 12.82 12.63 ROA 0.32% 0.24% 0.23% 0.51% 1.04% 1.08% 0.58% 1.07% 1.47% 0.47% ROE 0.33% 0.24% 0.23% 0.53% 1.08% 1.09% 0.61% 1.13% 1.49% 0.53% ROCE 0.43% 0.42% 0.68% 1.18% 2.09% 1.48% 0.87% 1.76% 2.16% 0.69% Fixed Asset Turnover 4.15 3.37 5.17 5.26 8.32 12.66 46.57 40.32 0.00 0.00 Receivable days 87.83 166.04 131.25 112.24 137.41 200.13 157.79 169.84 0.00 0.00 Inventory Days 35.15 43.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 116.91 0.00 4.76 0.00 0.00 40.91 50.28 20.25 0.00 Cash Conversion Cycle 122.98 92.54 131.25 107.47 137.41 200.13 116.88 119.56 -20.25 0.00 Total Debt/Equity 0.00 0.00 0.02 0.02 0.04 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 4.05 1.82 2.45 3.31 340.09 148.76 13.84 164.80 76.47

Top Investors:

magic touch securities private limited

shree manibhadra broking private limited

namra traders and distributors llp

shree krishna chalet and organic farms p

Annual Reports:

News Update:

Shree Krishna Infrastructure inks MoU with Divine Group Foundation
5th Apr 2024, 10:42 AM

The MoU is effective upon signing and remains valid for 3 years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback