Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Shukra Jewellery Ltd.

Diamond & Jewellery

Rating :
N/A

BSE: 523790 | NSE: SHUKRADIAM

NSE BSE
14.50
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  14.50
  •  14.50
  •  14.50
  •  15.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.01
  •  17.24
  •  3.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.47
  • 34.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.03
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.31%
  • 2.49%
  • 44.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.19%
  • 8.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.05
  • -33.64
  • 29.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.26
  • -33.86
  • -8.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.67
  • -26.52
  • -5.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.13
  • 58.13
  • 50.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.31
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.98
  • 38.58
  • 37.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.14
0.00
0
2.04
0.55
270.91%
0.38
1.09
-65.14%
3.13
1.86
68.28%
Expenses
0.09
0.09
0.00%
1.66
0.67
147.76%
0.39
0.89
-56.18%
3.00
1.56
92.31%
EBITDA
0.05
-0.09
-
0.39
-0.12
-
-0.01
0.21
-
0.13
0.30
-56.67%
EBIDTM
35.17%
0.00%
18.86%
-21.30%
-2.37%
18.83%
4.25%
16.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.06
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-0.06
-
Depreciation
0.00
0.00
0
0.00
0.02
-100.00%
0.00
0.00
0
0.02
0.03
-33.33%
PBT
-0.01
-0.09
-
0.38
-0.14
-
-0.01
0.21
-
0.11
0.33
-66.67%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.03
0.02
50.00%
PAT
-0.01
-0.09
-
0.38
-0.14
-
-0.01
0.21
-
0.08
0.31
-74.19%
PATM
-6.21%
0.00%
18.77%
-25.63%
-2.37%
18.83%
2.68%
16.76%
EPS
-0.01
-0.07
-
0.28
-0.10
-
-0.01
0.15
-
0.06
0.23
-73.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
5.69
4.75
1.65
2.20
8.51
36.92
17.99
36.69
18.01
Net Sales Growth
62.57%
187.88%
-25.00%
-74.15%
-76.95%
105.23%
-50.97%
103.72%
 
Cost Of Goods Sold
5.01
4.23
1.20
1.24
0.59
3.94
3.29
28.06
16.40
Gross Profit
0.68
0.52
0.45
0.96
7.92
32.97
14.70
8.62
1.62
GP Margin
12.00%
10.95%
27.27%
43.64%
93.07%
89.30%
81.71%
23.49%
9.00%
Total Expenditure
5.14
4.65
1.70
2.94
7.96
36.13
18.48
36.03
17.54
Power & Fuel Cost
-
0.12
0.06
0.13
0.17
0.44
0.13
0.10
0.06
% Of Sales
-
2.53%
3.64%
5.91%
2.00%
1.19%
0.72%
0.27%
0.33%
Employee Cost
-
0.03
0.00
0.11
0.16
0.25
0.52
0.57
0.48
% Of Sales
-
0.63%
0%
5.00%
1.88%
0.68%
2.89%
1.55%
2.67%
Manufacturing Exp.
-
0.07
0.28
0.68
6.01
29.16
13.36
6.40
0.03
% Of Sales
-
1.47%
16.97%
30.91%
70.62%
78.98%
74.26%
17.44%
0.17%
General & Admin Exp.
-
0.20
0.16
0.59
0.66
1.84
1.05
0.84
0.38
% Of Sales
-
4.21%
9.70%
26.82%
7.76%
4.98%
5.84%
2.29%
2.11%
Selling & Distn. Exp.
-
0.00
0.00
0.20
0.38
0.49
0.09
0.06
0.19
% Of Sales
-
0%
0%
9.09%
4.47%
1.33%
0.50%
0.16%
1.05%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0.17%
0%
0.06%
EBITDA
0.56
0.10
-0.05
-0.74
0.55
0.79
-0.49
0.66
0.47
EBITDA Margin
9.84%
2.11%
-3.03%
-33.64%
6.46%
2.14%
-2.72%
1.80%
2.61%
Other Income
0.00
0.03
0.22
0.96
0.00
0.00
1.21
0.01
0.00
Interest
0.06
0.00
0.09
0.04
0.25
0.33
0.23
0.14
0.19
Depreciation
0.02
0.04
0.06
0.07
0.08
0.11
0.14
0.19
0.25
PBT
0.47
0.09
0.02
0.11
0.21
0.35
0.36
0.34
0.03
Tax
0.03
0.03
0.02
0.04
0.05
0.07
0.12
0.09
0.02
Tax Rate
6.38%
33.33%
100.00%
36.36%
23.81%
20.00%
33.33%
26.47%
66.67%
PAT
0.44
0.06
0.00
0.07
0.16
0.28
0.23
0.26
0.01
PAT before Minority Interest
0.44
0.06
0.00
0.07
0.16
0.28
0.23
0.26
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.73%
1.26%
0%
3.18%
1.88%
0.76%
1.28%
0.71%
0.06%
PAT Growth
51.72%
0
-100.00%
-56.25%
-42.86%
21.74%
-11.54%
2,500.00%
 
EPS
0.32
0.04
0.00
0.05
0.12
0.21
0.17
0.19
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
35.36
35.19
35.34
35.40
35.42
35.26
34.75
34.15
Share Capital
12.99
12.99
12.99
12.99
12.99
12.99
12.99
12.99
Total Reserves
22.37
22.20
22.35
22.41
22.43
22.27
21.75
21.16
Non-Current Liabilities
-0.11
-0.12
-0.14
0.76
6.40
27.97
29.05
13.34
Secured Loans
0.00
0.00
0.00
0.91
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
1.05
1.30
6.45
1.14
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5.30
8.92
7.11
11.86
12.29
16.55
9.60
7.53
Trade Payables
4.38
7.25
5.82
5.17
5.64
4.70
4.89
1.87
Other Current Liabilities
0.15
1.16
0.92
5.06
2.02
2.54
4.49
5.52
Short Term Borrowings
0.76
0.51
0.35
1.60
4.58
9.25
0.15
0.13
Short Term Provisions
0.02
0.00
0.02
0.03
0.05
0.07
0.07
0.01
Total Liabilities
40.55
43.99
42.31
48.02
54.11
79.78
73.40
55.02
Net Block
2.14
2.19
2.24
2.27
2.35
2.46
2.60
2.78
Gross Block
4.73
4.73
4.73
4.69
4.69
4.69
4.68
4.67
Accumulated Depreciation
2.58
2.54
2.49
2.42
2.33
2.23
2.08
1.90
Non Current Assets
7.09
24.74
26.96
32.62
32.56
33.61
21.07
8.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.40
0.29
0.44
0.57
0.75
0.87
0.58
0.25
Long Term Loans & Adv.
4.55
22.27
24.28
29.78
28.96
29.78
17.89
5.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.49
0.49
0.00
0.00
Current Assets
33.47
19.25
15.35
15.40
21.55
46.18
52.33
46.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.73
12.31
11.88
11.98
16.00
42.28
26.73
40.69
Sundry Debtors
5.76
2.21
1.19
1.46
3.62
0.38
21.98
4.07
Cash & Bank
0.09
0.04
0.15
0.05
0.19
1.09
0.98
0.18
Other Current Assets
13.89
0.00
0.12
0.05
1.74
2.42
2.64
1.52
Short Term Loans & Adv.
13.89
4.69
2.02
1.87
1.74
2.08
2.55
1.52
Net Current Assets
28.16
10.33
8.24
3.54
9.26
29.63
42.72
38.93
Total Assets
40.56
43.99
42.31
48.02
54.11
79.79
73.40
55.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-17.95
-2.05
-0.15
1.22
0.00
0.00
0.00
0.00
PBT
0.09
0.02
0.11
0.21
0.00
0.00
0.00
0.00
Adjustment
0.03
0.09
0.11
0.33
0.00
0.00
0.00
0.00
Changes in Working Capital
-18.06
-2.16
-0.35
0.71
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-17.94
-2.04
-0.13
1.26
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.02
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.75
1.93
4.92
-0.41
0.00
0.00
0.00
0.00
Net Fixed Assets
0.00
0.00
-0.05
0.00
0.00
0.00
-0.01
Net Investments
-2.90
1.07
0.17
0.00
0.00
-1.07
0.01
Others
20.65
0.86
4.80
-0.41
0.00
1.07
0.00
Cash from Financing Activity
0.25
-0.08
-4.67
-0.96
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.05
-0.20
0.11
-0.14
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
-0.01
0.18
0.05
0.19
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
0.03
-0.01
0.15
0.05
0.00
0.00
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.22
27.09
27.20
27.25
27.27
27.15
26.75
26.29
ROA
0.14%
0.00%
0.16%
0.32%
0.41%
0.30%
0.40%
0.01%
ROE
0.17%
0.00%
0.20%
0.46%
0.78%
0.66%
0.75%
0.02%
ROCE
0.25%
0.30%
0.39%
1.15%
1.57%
1.35%
1.27%
0.63%
Fixed Asset Turnover
1.00
0.35
0.47
1.81
7.88
3.84
7.84
3.85
Receivable days
306.24
376.70
219.23
109.02
19.79
226.79
129.57
82.51
Inventory Days
999.96
2682.47
1979.00
600.29
288.11
700.09
335.35
824.50
Payable days
501.69
1995.62
1617.93
3381.74
59.99
85.42
97.10
30.67
Cash Conversion Cycle
804.51
1063.55
580.30
-2672.43
247.91
841.46
367.82
876.34
Total Debt/Equity
0.02
0.01
0.01
0.14
0.16
0.30
0.19
0.04
Interest Cover
64.21
1.23
3.58
1.85
2.05
2.53
3.37
1.14

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shukra Jewellery - Quarterly Results
    12th Feb 2025, 17:54 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.