Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Diamond & Jewellery

Rating :
N/A

BSE: 523790 | NSE: SHUKRADIAM

6.61
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  6.61
  •  6.61
  •  6.61
  •  6.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.01
  •  12.55
  •  4.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.97
  • 55.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.41
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.54%
  • 2.55%
  • 45.39%
  • FII
  • DII
  • Others
  • 0%
  • 1.52%
  • 8.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 5.48
  • 0.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.71
  • 19.08
  • 3.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 94.73
  • 2.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 51.95
  • 51.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.36
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.40
  • 53.35
  • 53.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1.34
0.27
396.30%
0.00
9.19
-100.00%
1.75
4.69
-62.69%
2.85
18.62
-84.69%
Expenses
0.31
0.40
-22.50%
0.00
8.38
-100.00%
1.51
5.17
-70.79%
2.84
17.72
-83.97%
EBITDA
1.03
-0.13
-
0.00
0.82
-100.00%
0.24
-0.48
-
0.01
0.90
-98.89%
EBIDTM
76.90%
-49.07%
0.00%
8.89%
13.55%
-10.25%
0.32%
4.85%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.01
0.07
-85.71%
0.00
0.08
-100.00%
0.15
0.07
114.29%
0.07
0.09
-22.22%
Depreciation
0.00
0.00
0
0.00
0.05
-100.00%
0.00
0.00
0
0.04
0.05
-20.00%
PBT
1.02
-0.20
-
0.00
0.69
-100.00%
0.09
-0.55
-
-0.10
0.76
-
Tax
0.00
0.00
0
0.00
0.07
-100.00%
0.00
0.00
0
0.00
0.00
0
PAT
1.02
-0.20
-
0.00
0.61
-100.00%
0.09
-0.55
-
-0.10
0.76
-
PATM
76.08%
-73.98%
0.00%
6.68%
5.09%
-11.79%
-3.36%
4.09%
EPS
0.75
-0.15
-
0.00
0.45
-100.00%
0.07
-0.41
-
-0.07
0.56
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
36.92
17.99
36.69
18.01
Net Sales Growth
-
105.23%
-50.97%
103.72%
 
Cost Of Goods Sold
-
3.94
3.29
28.06
16.40
Gross Profit
-
32.97
14.70
8.62
1.62
GP Margin
-
89.30%
81.71%
23.49%
9.00%
Total Expenditure
-
36.13
18.48
36.03
17.54
Power & Fuel Cost
-
0.44
0.13
0.10
0.06
% Of Sales
-
1.19%
0.72%
0.27%
0.33%
Employee Cost
-
0.25
0.52
0.57
0.48
% Of Sales
-
0.68%
2.89%
1.55%
2.67%
Manufacturing Exp.
-
29.16
13.36
6.40
0.03
% Of Sales
-
78.98%
74.26%
17.44%
0.17%
General & Admin Exp.
-
1.84
1.05
0.84
0.38
% Of Sales
-
4.98%
5.84%
2.29%
2.11%
Selling & Distn. Exp.
-
0.49
0.09
0.06
0.19
% Of Sales
-
1.33%
0.50%
0.16%
1.05%
Miscellaneous Exp.
-
0.00
0.03
0.00
0.01
% Of Sales
-
0%
0.17%
0%
0.06%
EBITDA
-
0.79
-0.49
0.66
0.47
EBITDA Margin
-
2.14%
-2.72%
1.80%
2.61%
Other Income
-
0.00
1.21
0.01
0.00
Interest
-
0.33
0.23
0.14
0.19
Depreciation
-
0.11
0.14
0.19
0.25
PBT
-
0.35
0.36
0.34
0.03
Tax
-
0.07
0.12
0.09
0.02
Tax Rate
-
20.00%
33.33%
26.47%
66.67%
PAT
-
0.28
0.23
0.26
0.01
PAT before Minority Interest
-
0.28
0.23
0.26
0.01
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.76%
1.28%
0.71%
0.06%
PAT Growth
-
21.74%
-11.54%
2,500.00%
 
EPS
-
0.21
0.17
0.19
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
35.42
35.26
34.75
34.15
Share Capital
12.99
12.99
12.99
12.99
Total Reserves
22.43
22.27
21.75
21.16
Non-Current Liabilities
6.40
27.97
29.05
13.34
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
1.05
1.30
6.45
1.14
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
12.29
16.55
9.60
7.53
Trade Payables
5.64
4.70
4.89
1.87
Other Current Liabilities
2.02
2.54
4.49
5.52
Short Term Borrowings
4.58
9.25
0.15
0.13
Short Term Provisions
0.05
0.07
0.07
0.01
Total Liabilities
54.11
79.78
73.40
55.02
Net Block
2.35
2.46
2.60
2.78
Gross Block
4.69
4.69
4.68
4.67
Accumulated Depreciation
2.33
2.23
2.08
1.90
Non Current Assets
32.56
33.61
21.07
8.56
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.75
0.87
0.58
0.25
Long Term Loans & Adv.
28.96
29.78
17.89
5.53
Other Non Current Assets
0.49
0.49
0.00
0.00
Current Assets
21.55
46.18
52.33
46.46
Current Investments
0.00
0.00
0.00
0.00
Inventories
16.00
42.28
26.73
40.69
Sundry Debtors
3.62
0.38
21.98
4.07
Cash & Bank
0.19
1.09
0.98
0.18
Other Current Assets
1.74
0.34
0.09
0.00
Short Term Loans & Adv.
1.74
2.08
2.55
1.52
Net Current Assets
9.26
29.63
42.72
38.93
Total Assets
54.11
79.79
73.40
55.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
Adjustment
0.00
0.00
0.00
0.00
Changes in Working Capital
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
Net Fixed Assets
0.00
0.00
-0.01
Net Investments
0.00
-1.07
0.01
Others
0.00
1.07
0.00
Cash from Financing Activity
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
0.00
0.00
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.27
27.15
26.75
26.29
ROA
0.41%
0.30%
0.40%
0.01%
ROE
0.78%
0.66%
0.75%
0.02%
ROCE
1.57%
1.35%
1.27%
0.63%
Fixed Asset Turnover
7.88
3.84
7.84
3.85
Receivable days
19.79
226.79
129.57
82.51
Inventory Days
288.11
700.09
335.35
824.50
Payable days
59.99
85.42
97.10
30.67
Cash Conversion Cycle
247.91
841.46
367.82
876.34
Total Debt/Equity
0.16
0.30
0.19
0.04
Interest Cover
2.05
2.53
3.37
1.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.