Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Shukra Jewellery Ltd.

Diamond & Jewellery

Rating :
N/A

BSE: 523790 | NSE: SHUKRADIAM

NSE BSE
4.02
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  4.12
  •  4.12
  •  4.02
  •  4.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.03
  •  6.75
  •  3.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.46
  • 26.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.66
  • N/A
  • 0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.31%
  • 2.52%
  • 43.63%
  • FII
  • DII
  • Others
  • 0%
  • 1.52%
  • 8.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.24
  • -43.04
  • -60.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • -24.68
  • -27.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -23.08
  • -37.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.58
  • 49.43
  • 44.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.27
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.85
  • 25.80
  • 20.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
1.09
0.00
0
1.86
0.68
173.53%
0.00
0.12
-100.00%
0.00
0.12
-100.00%
Expenses
0.89
0.05
1,680.00%
1.56
1.52
2.63%
0.12
1.43
-91.61%
0.01
1.43
-99.30%
EBITDA
0.21
-0.05
-
0.30
-0.84
-
-0.12
-1.31
-
-0.01
-1.31
-
EBIDTM
18.83%
0.00%
16.00%
-122.61%
0.00%
-1,094.17%
0.00%
-1,094.17%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
Interest
0.00
0.00
0
-0.06
0.03
-
-1.29
-0.01
-
1.44
0.00
0
Depreciation
0.00
0.00
0
0.03
0.04
-25.00%
0.00
0.03
-100.00%
0.03
0.03
0.00%
PBT
0.21
-0.05
-
0.33
-0.91
-
1.17
-1.34
-
-1.49
-1.34
-
Tax
0.00
0.00
0
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.21
-0.05
-
0.31
-0.91
-
1.17
-1.34
-
-1.49
-1.34
-
PATM
18.83%
0.00%
16.81%
-133.19%
0.00%
-1,116.67%
0.00%
-1,116.67%
EPS
0.15
-0.04
-
0.23
-0.67
-
0.86
-0.99
-
-1.09
-0.99
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2.95
2.20
8.51
36.92
17.99
36.69
18.01
Net Sales Growth
220.65%
-74.15%
-76.95%
105.23%
-50.97%
103.72%
 
Cost Of Goods Sold
2.34
1.24
0.59
3.94
3.29
28.06
16.40
Gross Profit
0.61
0.96
7.92
32.97
14.70
8.62
1.62
GP Margin
20.61%
43.64%
93.07%
89.30%
81.71%
23.49%
9.00%
Total Expenditure
2.58
2.94
7.96
36.13
18.48
36.03
17.54
Power & Fuel Cost
-
0.13
0.17
0.44
0.13
0.10
0.06
% Of Sales
-
5.91%
2.00%
1.19%
0.72%
0.27%
0.33%
Employee Cost
-
0.11
0.16
0.25
0.52
0.57
0.48
% Of Sales
-
5.00%
1.88%
0.68%
2.89%
1.55%
2.67%
Manufacturing Exp.
-
0.68
6.01
29.16
13.36
6.40
0.03
% Of Sales
-
30.91%
70.62%
78.98%
74.26%
17.44%
0.17%
General & Admin Exp.
-
0.59
0.66
1.84
1.05
0.84
0.38
% Of Sales
-
26.82%
7.76%
4.98%
5.84%
2.29%
2.11%
Selling & Distn. Exp.
-
0.20
0.38
0.49
0.09
0.06
0.19
% Of Sales
-
9.09%
4.47%
1.33%
0.50%
0.16%
1.05%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.03
0.00
0.01
% Of Sales
-
0%
0%
0%
0.17%
0%
0.06%
EBITDA
0.38
-0.74
0.55
0.79
-0.49
0.66
0.47
EBITDA Margin
12.88%
-33.64%
6.46%
2.14%
-2.72%
1.80%
2.61%
Other Income
0.00
0.96
0.00
0.00
1.21
0.01
0.00
Interest
0.09
0.04
0.25
0.33
0.23
0.14
0.19
Depreciation
0.06
0.07
0.08
0.11
0.14
0.19
0.25
PBT
0.22
0.11
0.21
0.35
0.36
0.34
0.03
Tax
0.02
0.04
0.05
0.07
0.12
0.09
0.02
Tax Rate
9.09%
36.36%
23.81%
20.00%
33.33%
26.47%
66.67%
PAT
0.20
0.07
0.16
0.28
0.23
0.26
0.01
PAT before Minority Interest
0.20
0.07
0.16
0.28
0.23
0.26
0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.78%
3.18%
1.88%
0.76%
1.28%
0.71%
0.06%
PAT Growth
105.49%
-56.25%
-42.86%
21.74%
-11.54%
2,500.00%
 
EPS
0.15
0.05
0.12
0.21
0.17
0.19
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
35.34
35.40
35.42
35.26
34.75
34.15
Share Capital
12.99
12.99
12.99
12.99
12.99
12.99
Total Reserves
22.35
22.41
22.43
22.27
21.75
21.16
Non-Current Liabilities
-0.14
0.76
6.40
27.97
29.05
13.34
Secured Loans
0.00
0.91
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
1.05
1.30
6.45
1.14
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
7.11
11.86
12.29
16.55
9.60
7.53
Trade Payables
5.82
5.17
5.64
4.70
4.89
1.87
Other Current Liabilities
0.92
5.06
2.02
2.54
4.49
5.52
Short Term Borrowings
0.35
1.60
4.58
9.25
0.15
0.13
Short Term Provisions
0.02
0.03
0.05
0.07
0.07
0.01
Total Liabilities
42.31
48.02
54.11
79.78
73.40
55.02
Net Block
2.24
2.27
2.35
2.46
2.60
2.78
Gross Block
4.73
4.69
4.69
4.69
4.68
4.67
Accumulated Depreciation
2.49
2.42
2.33
2.23
2.08
1.90
Non Current Assets
26.96
32.62
32.56
33.61
21.07
8.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.44
0.57
0.75
0.87
0.58
0.25
Long Term Loans & Adv.
24.28
29.78
28.96
29.78
17.89
5.53
Other Non Current Assets
0.00
0.00
0.49
0.49
0.00
0.00
Current Assets
15.35
15.40
21.55
46.18
52.33
46.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.88
11.98
16.00
42.28
26.73
40.69
Sundry Debtors
1.19
1.46
3.62
0.38
21.98
4.07
Cash & Bank
0.15
0.05
0.19
1.09
0.98
0.18
Other Current Assets
2.14
0.05
0.00
0.34
2.64
1.52
Short Term Loans & Adv.
2.02
1.87
1.74
2.08
2.55
1.52
Net Current Assets
8.24
3.54
9.26
29.63
42.72
38.93
Total Assets
42.31
48.02
54.11
79.79
73.40
55.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.15
1.22
0.00
0.00
0.00
0.00
PBT
0.11
0.21
0.00
0.00
0.00
0.00
Adjustment
0.11
0.33
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.35
0.71
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-0.13
1.26
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.92
-0.41
0.00
0.00
0.00
0.00
Net Fixed Assets
-0.05
0.00
0.00
0.00
-0.01
Net Investments
0.17
0.00
0.00
-1.07
0.01
Others
4.80
-0.41
0.00
1.07
0.00
Cash from Financing Activity
-4.67
-0.96
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.11
-0.14
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
0.05
0.19
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
0.15
0.05
0.00
0.00
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.20
27.25
27.27
27.15
26.75
26.29
ROA
0.16%
0.32%
0.41%
0.30%
0.40%
0.01%
ROE
0.20%
0.46%
0.78%
0.66%
0.75%
0.02%
ROCE
0.39%
1.15%
1.57%
1.35%
1.27%
0.63%
Fixed Asset Turnover
0.47
1.81
7.88
3.84
7.84
3.85
Receivable days
219.23
109.02
19.79
226.79
129.57
82.51
Inventory Days
1979.00
600.29
288.11
700.09
335.35
824.50
Payable days
1617.93
3381.74
59.99
85.42
97.10
30.67
Cash Conversion Cycle
580.30
-2672.43
247.91
841.46
367.82
876.34
Total Debt/Equity
0.01
0.14
0.16
0.30
0.19
0.04
Interest Cover
3.58
1.85
2.05
2.53
3.37
1.14

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.